[PREMIER] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 110.95%
YoY- 110.68%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 3,994 3,803 3,846 375,131 892,733 850,527 953,361 -59.83%
PBT 1,259 795 1,365 7,604 -60,526 15,149 7,669 -25.99%
Tax -413 -69 -450 -6 -9,174 -5,038 245 -
NP 846 726 915 7,598 -69,700 10,111 7,914 -31.09%
-
NP to SH 846 726 910 7,443 -69,700 10,111 7,914 -31.09%
-
Tax Rate 32.80% 8.68% 32.97% 0.08% - 33.26% -3.19% -
Total Cost 3,148 3,077 2,931 367,533 962,433 840,416 945,447 -61.34%
-
Net Worth 114,916 113,905 113,231 112,221 104,817 182,230 175,417 -6.80%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 114,916 113,905 113,231 112,221 104,817 182,230 175,417 -6.80%
NOSH 337,000 337,000 337,000 337,000 337,032 338,090 338,644 -0.08%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 21.18% 19.09% 23.79% 2.03% -7.81% 1.19% 0.83% -
ROE 0.74% 0.64% 0.80% 6.63% -66.50% 5.55% 4.51% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.19 1.13 1.14 111.31 264.88 251.57 281.52 -59.77%
EPS 0.25 0.22 0.27 2.21 -20.68 2.99 2.34 -31.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.338 0.336 0.333 0.311 0.539 0.518 -6.72%
Adjusted Per Share Value based on latest NOSH - 337,000
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.19 1.13 1.14 111.31 264.91 252.38 282.90 -59.80%
EPS 0.25 0.22 0.27 2.21 -20.68 3.00 2.35 -31.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.338 0.336 0.333 0.311 0.5407 0.5205 -6.80%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.34 0.365 0.38 0.28 0.33 0.34 0.16 -
P/RPS 28.69 32.34 33.30 0.25 0.12 0.14 0.06 179.50%
P/EPS 135.44 169.43 140.73 12.68 -1.60 11.37 6.85 64.40%
EY 0.74 0.59 0.71 7.89 -62.67 8.80 14.61 -39.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 1.13 0.84 1.06 0.63 0.31 21.54%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 23/02/15 27/02/14 20/02/13 22/02/12 28/02/11 22/02/10 27/02/09 -
Price 0.325 0.34 0.335 0.44 0.28 0.34 0.16 -
P/RPS 27.42 30.13 29.35 0.40 0.11 0.14 0.06 177.40%
P/EPS 129.46 157.82 124.06 19.92 -1.35 11.37 6.85 63.17%
EY 0.77 0.63 0.81 5.02 -73.86 8.80 14.61 -38.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 1.00 1.32 0.90 0.63 0.31 20.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment