[MITRA] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 0.22%
YoY- -9.11%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 182,081 285,661 297,572 257,915 239,643 316,784 298,341 -7.89%
PBT 5,235 14,759 14,573 16,396 14,521 16,861 20,705 -20.46%
Tax -2,263 -5,409 -6,748 -9,079 -8,384 -8,394 -10,494 -22.54%
NP 2,972 9,350 7,825 7,317 6,137 8,467 10,211 -18.57%
-
NP to SH 3,175 8,485 6,738 5,578 6,137 8,467 10,211 -17.67%
-
Tax Rate 43.23% 36.65% 46.30% 55.37% 57.74% 49.78% 50.68% -
Total Cost 179,109 276,311 289,747 250,598 233,506 308,317 288,130 -7.61%
-
Net Worth 214,893 202,240 219,225 206,044 200,199 198,859 183,891 2.62%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 1,937 2,682 2,733 - - - -
Div Payout % - 22.84% 39.81% 49.00% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 214,893 202,240 219,225 206,044 200,199 198,859 183,891 2.62%
NOSH 126,407 128,000 138,750 135,555 139,999 143,064 142,551 -1.98%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.63% 3.27% 2.63% 2.84% 2.56% 2.67% 3.42% -
ROE 1.48% 4.20% 3.07% 2.71% 3.07% 4.26% 5.55% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 144.04 223.17 214.47 190.27 171.17 221.43 209.29 -6.03%
EPS 2.51 6.63 4.86 4.11 4.38 5.92 7.16 -16.01%
DPS 0.00 1.51 1.93 2.02 0.00 0.00 0.00 -
NAPS 1.70 1.58 1.58 1.52 1.43 1.39 1.29 4.70%
Adjusted Per Share Value based on latest NOSH - 135,555
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 23.46 36.80 38.34 33.23 30.88 40.81 38.44 -7.89%
EPS 0.41 1.09 0.87 0.72 0.79 1.09 1.32 -17.69%
DPS 0.00 0.25 0.35 0.35 0.00 0.00 0.00 -
NAPS 0.2769 0.2606 0.2825 0.2655 0.2579 0.2562 0.2369 2.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.22 0.27 0.29 0.22 0.22 0.41 0.36 -
P/RPS 0.15 0.12 0.14 0.12 0.13 0.19 0.17 -2.06%
P/EPS 8.76 4.07 5.97 5.35 5.02 6.93 5.03 9.67%
EY 11.42 24.55 16.75 18.70 19.93 14.43 19.90 -8.83%
DY 0.00 5.61 6.67 9.17 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.18 0.14 0.15 0.29 0.28 -11.99%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 29/05/07 24/05/06 31/05/05 28/05/04 30/05/03 -
Price 0.20 0.29 0.29 0.21 0.22 0.37 0.43 -
P/RPS 0.14 0.13 0.14 0.11 0.13 0.17 0.21 -6.52%
P/EPS 7.96 4.37 5.97 5.10 5.02 6.25 6.00 4.81%
EY 12.56 22.86 16.75 19.59 19.93 16.00 16.66 -4.59%
DY 0.00 5.22 6.67 9.60 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.18 0.14 0.15 0.27 0.33 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment