[MITRA] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 4.14%
YoY- 25.93%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 346,956 355,741 182,081 285,661 297,572 257,915 239,643 6.35%
PBT 76,831 72,249 5,235 14,759 14,573 16,396 14,521 31.98%
Tax -20,495 -17,989 -2,263 -5,409 -6,748 -9,079 -8,384 16.05%
NP 56,336 54,260 2,972 9,350 7,825 7,317 6,137 44.67%
-
NP to SH 50,801 48,839 3,175 8,485 6,738 5,578 6,137 42.20%
-
Tax Rate 26.68% 24.90% 43.23% 36.65% 46.30% 55.37% 57.74% -
Total Cost 290,620 301,481 179,109 276,311 289,747 250,598 233,506 3.71%
-
Net Worth 247,713 255,487 214,893 202,240 219,225 206,044 200,199 3.61%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 14,425 12,216 - 1,937 2,682 2,733 - -
Div Payout % 28.40% 25.01% - 22.84% 39.81% 49.00% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 247,713 255,487 214,893 202,240 219,225 206,044 200,199 3.61%
NOSH 123,856 121,084 126,407 128,000 138,750 135,555 139,999 -2.02%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 16.24% 15.25% 1.63% 3.27% 2.63% 2.84% 2.56% -
ROE 20.51% 19.12% 1.48% 4.20% 3.07% 2.71% 3.07% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 280.13 293.80 144.04 223.17 214.47 190.27 171.17 8.55%
EPS 41.02 40.33 2.51 6.63 4.86 4.11 4.38 45.15%
DPS 11.65 10.09 0.00 1.51 1.93 2.02 0.00 -
NAPS 2.00 2.11 1.70 1.58 1.58 1.52 1.43 5.74%
Adjusted Per Share Value based on latest NOSH - 128,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 44.70 45.83 23.46 36.80 38.34 33.23 30.88 6.35%
EPS 6.55 6.29 0.41 1.09 0.87 0.72 0.79 42.24%
DPS 1.86 1.57 0.00 0.25 0.35 0.35 0.00 -
NAPS 0.3192 0.3292 0.2769 0.2606 0.2825 0.2655 0.2579 3.61%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.01 0.48 0.22 0.27 0.29 0.22 0.22 -
P/RPS 0.36 0.16 0.15 0.12 0.14 0.12 0.13 18.49%
P/EPS 2.46 1.19 8.76 4.07 5.97 5.35 5.02 -11.20%
EY 40.61 84.03 11.42 24.55 16.75 18.70 19.93 12.58%
DY 11.53 21.02 0.00 5.61 6.67 9.17 0.00 -
P/NAPS 0.51 0.23 0.13 0.17 0.18 0.14 0.15 22.61%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 28/05/09 28/05/08 29/05/07 24/05/06 31/05/05 -
Price 1.07 0.48 0.20 0.29 0.29 0.21 0.22 -
P/RPS 0.38 0.16 0.14 0.13 0.14 0.11 0.13 19.56%
P/EPS 2.61 1.19 7.96 4.37 5.97 5.10 5.02 -10.32%
EY 38.33 84.03 12.56 22.86 16.75 19.59 19.93 11.51%
DY 10.88 21.02 0.00 5.22 6.67 9.60 0.00 -
P/NAPS 0.54 0.23 0.12 0.18 0.18 0.14 0.15 23.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment