[HWGB] YoY TTM Result on 31-Mar-2020

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 31.17%
YoY- 84.62%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Revenue 241,052 318,822 288,061 191,802 81,600 180,970 15.38%
PBT -844 -31,265 -20,970 -3,113 -5,978 -5,823 -61.87%
Tax -1,079 -763 -1,458 -1,699 145 -1,167 -3.83%
NP -1,923 -32,028 -22,428 -4,812 -5,833 -6,990 -47.50%
-
NP to SH -1,955 -31,989 -22,397 -4,811 -5,833 -6,990 -47.06%
-
Tax Rate - - - - - - -
Total Cost 242,975 350,850 310,489 196,614 87,433 187,960 13.67%
-
Net Worth 67,041 56,488 40,257 36,779 32,181 25,762 61.21%
Dividend
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Net Worth 67,041 56,488 40,257 36,779 32,181 25,762 61.21%
NOSH 609,468 598,691 527,107 459,738 459,738 459,738 15.11%
Ratio Analysis
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
NP Margin -0.80% -10.05% -7.79% -2.51% -7.15% -3.86% -
ROE -2.92% -56.63% -55.63% -13.08% -18.13% -27.13% -
Per Share
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
RPS 39.55 62.08 57.24 41.72 17.75 49.17 -10.30%
EPS -0.32 -6.23 -4.45 -1.05 -1.27 -1.90 -58.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.08 0.08 0.07 0.07 25.31%
Adjusted Per Share Value based on latest NOSH - 459,738
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
RPS 117.27 155.11 140.14 93.31 39.70 88.04 15.39%
EPS -0.95 -15.56 -10.90 -2.34 -2.84 -3.40 -47.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3262 0.2748 0.1959 0.1789 0.1566 0.1253 61.24%
Price Multiplier on Financial Quarter End Date
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Date 31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 -
Price 0.205 0.495 0.63 0.115 0.21 0.105 -
P/RPS 0.52 0.80 1.10 0.28 1.18 0.21 57.26%
P/EPS -63.91 -7.95 -14.15 -10.99 -16.55 -5.53 239.38%
EY -1.56 -12.58 -7.06 -9.10 -6.04 -18.09 -70.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 4.50 7.88 1.44 3.00 1.50 11.33%
Price Multiplier on Announcement Date
31/12/21 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Date - 25/05/21 24/02/21 28/05/20 - 27/02/20 -
Price 0.00 0.35 0.64 0.43 0.00 0.12 -
P/RPS 0.00 0.56 1.12 1.03 0.00 0.24 -
P/EPS 0.00 -5.62 -14.38 -41.09 0.00 -6.32 -
EY 0.00 -17.80 -6.95 -2.43 0.00 -15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.18 8.00 5.38 0.00 1.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment