[HIRO] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 10.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 119,070 123,085 86,366 43,498 39.88%
PBT 26,518 31,455 27,338 8,622 45.42%
Tax -14,588 -19,833 -15,957 -1,115 135.63%
NP 11,930 11,622 11,381 7,507 16.69%
-
NP to SH 11,930 11,622 11,381 7,507 16.69%
-
Tax Rate 55.01% 63.05% 58.37% 12.93% -
Total Cost 107,140 111,463 74,985 35,991 43.85%
-
Net Worth 123,850 79,422 69,122 63,777 24.76%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 10,909 1,577 - - -
Div Payout % 91.44% 13.58% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 123,850 79,422 69,122 63,777 24.76%
NOSH 83,121 19,855 19,805 19,868 61.13%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.02% 9.44% 13.18% 17.26% -
ROE 9.63% 14.63% 16.47% 11.77% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 143.25 619.90 436.07 218.93 -13.18%
EPS 14.35 58.53 57.46 37.78 -27.57%
DPS 13.12 8.00 0.00 0.00 -
NAPS 1.49 4.00 3.49 3.21 -22.57%
Adjusted Per Share Value based on latest NOSH - 19,868
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 27.79 28.73 20.16 10.15 39.89%
EPS 2.78 2.71 2.66 1.75 16.68%
DPS 2.55 0.37 0.00 0.00 -
NAPS 0.2891 0.1854 0.1613 0.1489 24.75%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 - - - -
Price 0.63 0.00 0.00 0.00 -
P/RPS 0.44 0.00 0.00 0.00 -
P/EPS 4.39 0.00 0.00 0.00 -
EY 22.78 0.00 0.00 0.00 -
DY 20.83 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 28/08/01 28/08/00 -
Price 0.68 0.00 0.00 0.00 -
P/RPS 0.47 0.00 0.00 0.00 -
P/EPS 4.74 0.00 0.00 0.00 -
EY 21.11 0.00 0.00 0.00 -
DY 19.30 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment