[HIRO] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 691.96%
YoY- 43.54%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,818 22,080 17,250 13,365 9,955 11,172 9,006 -0.89%
PBT 5,421 9,815 4,601 3,146 397 3,030 2,049 -0.98%
Tax -3,019 -6,902 -1,288 -881 -111 -123 0 -100.00%
NP 2,402 2,913 3,313 2,265 286 2,907 2,049 -0.16%
-
NP to SH 2,402 2,913 3,313 2,265 286 2,907 2,049 -0.16%
-
Tax Rate 55.69% 70.32% 27.99% 28.00% 27.96% 4.06% 0.00% -
Total Cost 19,416 19,167 13,937 11,100 9,669 8,265 6,957 -1.03%
-
Net Worth 66,501 63,610 71,021 67,950 67,618 64,164 64,485 -0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 66,501 63,610 71,021 67,950 67,618 64,164 64,485 -0.03%
NOSH 19,851 19,816 19,838 19,868 20,428 19,803 19,902 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.01% 13.19% 19.21% 16.95% 2.87% 26.02% 22.75% -
ROE 3.61% 4.58% 4.66% 3.33% 0.42% 4.53% 3.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 109.91 111.42 86.95 67.27 48.73 56.41 45.25 -0.89%
EPS 12.10 14.70 16.70 11.40 1.40 14.60 10.30 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.21 3.58 3.42 3.31 3.24 3.24 -0.03%
Adjusted Per Share Value based on latest NOSH - 19,868
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.09 5.15 4.03 3.12 2.32 2.61 2.10 -0.89%
EPS 0.56 0.68 0.77 0.53 0.07 0.68 0.48 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1485 0.1658 0.1586 0.1578 0.1498 0.1505 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 28/11/00 28/08/00 26/05/00 01/03/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment