[WCT] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 45.53%
YoY- 184.1%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,792,157 2,056,928 1,878,848 1,622,513 2,070,933 2,174,867 1,779,647 0.11%
PBT 80,377 256,297 -90,744 -29,718 110,832 235,068 160,519 -10.88%
Tax -18,369 -59,508 -50,720 -29,712 -91,770 -72,916 -69,650 -19.91%
NP 62,008 196,789 -141,464 -59,430 19,062 162,152 90,869 -6.16%
-
NP to SH 17,394 152,542 -181,382 -94,727 79,837 167,563 98,857 -25.13%
-
Tax Rate 22.85% 23.22% - - 82.80% 31.02% 43.39% -
Total Cost 1,730,149 1,860,139 2,020,312 1,681,943 2,051,871 2,012,715 1,688,778 0.40%
-
Net Worth 3,132,091 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 3,087,349 0.23%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 7,086 7,086 8,292 10,010 23,608 42,457 - -
Div Payout % 40.74% 4.65% 0.00% 0.00% 29.57% 25.34% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 3,132,091 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 3,087,349 0.23%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 1,416,392 1,416,215 0.02%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.46% 9.57% -7.53% -3.66% 0.92% 7.46% 5.11% -
ROE 0.56% 4.87% -6.18% -3.03% 2.46% 5.41% 3.20% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 126.45 145.14 132.57 115.86 146.90 157.22 125.66 0.10%
EPS 1.23 10.76 -12.80 -6.76 5.66 12.11 6.98 -25.11%
DPS 0.50 0.50 0.59 0.71 1.67 3.07 0.00 -
NAPS 2.21 2.21 2.07 2.23 2.30 2.24 2.18 0.22%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 114.90 131.87 120.45 104.02 132.77 139.43 114.09 0.11%
EPS 1.12 9.78 -11.63 -6.07 5.12 10.74 6.34 -25.08%
DPS 0.45 0.45 0.53 0.64 1.51 2.72 0.00 -
NAPS 2.008 2.008 1.8808 2.0021 2.0788 1.9865 1.9793 0.24%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.565 0.41 0.62 0.395 0.90 0.89 1.75 -
P/RPS 0.45 0.28 0.47 0.34 0.61 0.57 1.39 -17.12%
P/EPS 46.04 3.81 -4.84 -5.84 15.89 7.35 25.07 10.65%
EY 2.17 26.25 -20.64 -17.12 6.29 13.61 3.99 -9.64%
DY 0.88 1.22 0.95 1.80 1.86 3.45 0.00 -
P/NAPS 0.26 0.19 0.30 0.18 0.39 0.40 0.80 -17.07%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 29/11/22 25/11/21 25/11/20 21/11/19 26/11/18 22/11/17 -
Price 0.52 0.43 0.565 0.42 0.90 0.815 1.65 -
P/RPS 0.41 0.30 0.43 0.36 0.61 0.52 1.31 -17.59%
P/EPS 42.37 4.00 -4.41 -6.21 15.89 6.73 23.64 10.20%
EY 2.36 25.03 -22.65 -16.11 6.29 14.86 4.23 -9.26%
DY 0.96 1.16 1.04 1.69 1.86 3.77 0.00 -
P/NAPS 0.24 0.19 0.27 0.19 0.39 0.36 0.76 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment