[WCT] YoY TTM Result on 31-Jan-2001 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 5.33%
YoY- 52.64%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
Revenue 910,110 703,802 473,856 422,559 278,795 35.25%
PBT 104,589 82,903 71,270 56,920 37,342 30.06%
Tax -29,045 -23,689 -20,748 -17,363 -11,427 26.88%
NP 75,544 59,214 50,522 39,557 25,915 31.40%
-
NP to SH 76,130 60,997 50,522 39,557 25,915 31.66%
-
Tax Rate 27.77% 28.57% 29.11% 30.50% 30.60% -
Total Cost 834,566 644,588 423,334 383,002 252,880 35.63%
-
Net Worth 381,631 285,088 217,280 171,136 140,752 28.99%
Dividend
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
Div 23,787 13,847 11,810 9,074 11,548 20.25%
Div Payout % 31.25% 22.70% 23.38% 22.94% 44.56% -
Equity
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 381,631 285,088 217,280 171,136 140,752 28.99%
NOSH 110,336 101,817 94,733 93,732 57,777 17.95%
Ratio Analysis
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 8.30% 8.41% 10.66% 9.36% 9.30% -
ROE 19.95% 21.40% 23.25% 23.11% 18.41% -
Per Share
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
RPS 824.85 691.24 500.20 450.81 482.53 14.66%
EPS 69.00 59.91 53.33 42.20 44.85 11.62%
DPS 21.56 13.60 12.50 9.68 19.99 1.94%
NAPS 3.4588 2.80 2.2936 1.8258 2.4361 9.35%
Adjusted Per Share Value based on latest NOSH - 93,732
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
RPS 60.75 46.98 31.63 28.21 18.61 35.25%
EPS 5.08 4.07 3.37 2.64 1.73 31.64%
DPS 1.59 0.92 0.79 0.61 0.77 20.33%
NAPS 0.2547 0.1903 0.145 0.1142 0.094 28.97%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
Date 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 -
Price 2.88 2.42 1.88 1.00 1.97 -
P/RPS 0.35 0.35 0.38 0.22 0.41 -3.95%
P/EPS 4.17 4.04 3.53 2.37 4.39 -1.30%
EY 23.96 24.76 28.37 42.20 22.77 1.30%
DY 7.49 5.62 6.65 9.68 10.15 -7.46%
P/NAPS 0.83 0.86 0.82 0.55 0.81 0.62%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 CAGR
Date 26/02/04 27/02/03 29/03/02 28/03/01 - -
Price 2.88 2.40 2.60 0.87 0.00 -
P/RPS 0.35 0.35 0.52 0.19 0.00 -
P/EPS 4.17 4.01 4.88 2.06 0.00 -
EY 23.96 24.96 20.51 48.51 0.00 -
DY 7.49 5.67 4.81 11.13 0.00 -
P/NAPS 0.83 0.86 1.13 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment