[ROHAS] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 49.21%
YoY- -51.29%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 340,921 280,825 406,342 445,927 381,314 106,862 0 -
PBT -1,478 -2,712 8,471 14,544 46,341 -11,768 478 -
Tax -910 -5,149 -7,254 821 -11,747 -1,502 -104 43.52%
NP -2,388 -7,861 1,217 15,365 34,594 -13,270 374 -
-
NP to SH 89 -5,457 1,796 15,686 32,202 -15,197 374 -21.27%
-
Tax Rate - - 85.63% -5.64% 25.35% - 21.76% -
Total Cost 343,309 288,686 405,125 430,562 346,720 120,132 -374 -
-
Net Worth 316,680 316,680 326,133 330,860 349,766 231,917 24,240 53.43%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 2,363 4,726 - 4,726 - - -
Div Payout % - 0.00% 263.17% - 14.68% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 316,680 316,680 326,133 330,860 349,766 231,917 24,240 53.43%
NOSH 472,657 472,657 472,657 472,657 472,657 399,857 40,400 50.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -0.70% -2.80% 0.30% 3.45% 9.07% -12.42% 0.00% -
ROE 0.03% -1.72% 0.55% 4.74% 9.21% -6.55% 1.54% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 72.13 59.41 85.97 94.34 80.67 26.73 0.00 -
EPS 0.02 -1.15 0.38 3.32 6.81 -3.80 0.93 -47.25%
DPS 0.00 0.50 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.67 0.67 0.69 0.70 0.74 0.58 0.60 1.85%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 72.13 59.41 85.97 94.34 80.67 22.61 0.00 -
EPS 0.02 -1.15 0.38 3.32 6.81 -3.22 0.08 -20.62%
DPS 0.00 0.50 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.67 0.67 0.69 0.70 0.74 0.4907 0.0513 53.42%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.28 0.30 0.43 0.53 1.22 1.09 1.33 -
P/RPS 0.39 0.50 0.50 0.56 1.51 4.08 0.00 -
P/EPS 1,487.01 -25.98 113.16 15.97 17.91 -28.68 143.67 47.59%
EY 0.07 -3.85 0.88 6.26 5.58 -3.49 0.70 -31.85%
DY 0.00 1.67 2.33 0.00 0.82 0.00 0.00 -
P/NAPS 0.42 0.45 0.62 0.76 1.65 1.88 2.22 -24.22%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 02/09/21 28/08/20 30/08/19 28/08/18 25/08/17 12/08/16 -
Price 0.325 0.30 0.37 0.565 1.19 1.33 1.30 -
P/RPS 0.45 0.50 0.43 0.60 1.48 4.98 0.00 -
P/EPS 1,726.00 -25.98 97.37 17.02 17.47 -34.99 140.43 51.88%
EY 0.06 -3.85 1.03 5.87 5.73 -2.86 0.71 -33.74%
DY 0.00 1.67 2.70 0.00 0.84 0.00 0.00 -
P/NAPS 0.49 0.45 0.54 0.81 1.61 2.29 2.17 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment