[SMCAP] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 4.21%
YoY- -317.92%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 136,454 103,037 180,246 148,340 253,840 275,706 302,358 -12.41%
PBT -12,755 -14,245 -1,633 -37,496 24,810 1,677 8,708 -
Tax -960 2,375 -2,071 1,113 -8,539 -962 -16,580 -37.78%
NP -13,715 -11,870 -3,704 -36,383 16,271 715 -7,872 9.68%
-
NP to SH -13,715 -11,847 -3,986 -35,802 16,429 -2,977 8,006 -
-
Tax Rate - - - - 34.42% 57.36% 190.40% -
Total Cost 150,169 114,907 183,950 184,723 237,569 274,991 310,230 -11.38%
-
Net Worth 94,026 112,027 85,302 89,236 99,266 83,714 61,083 7.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 94,026 112,027 85,302 89,236 99,266 83,714 61,083 7.45%
NOSH 337,605 324,905 213,791 213,791 61,083 61,083 61,083 32.95%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -10.05% -11.52% -2.05% -24.53% 6.41% 0.26% -2.60% -
ROE -14.59% -10.58% -4.67% -40.12% 16.55% -3.56% 13.11% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 39.76 31.71 84.31 69.39 415.56 451.36 494.99 -34.30%
EPS -4.00 -3.65 -1.86 -16.75 26.90 -4.87 13.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.3448 0.399 0.4174 1.6251 1.3705 1.00 -19.40%
Adjusted Per Share Value based on latest NOSH - 213,791
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 31.28 23.62 41.32 34.00 58.19 63.20 69.31 -12.41%
EPS -3.14 -2.72 -0.91 -8.21 3.77 -0.68 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2568 0.1955 0.2046 0.2275 0.1919 0.14 7.44%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.125 0.34 0.115 0.16 0.45 0.73 0.675 -
P/RPS 0.31 1.07 0.14 0.23 0.11 0.16 0.14 14.15%
P/EPS -3.13 -9.32 -6.17 -0.96 1.67 -14.98 5.15 -
EY -31.97 -10.72 -16.21 -104.66 59.77 -6.68 19.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.99 0.29 0.38 0.28 0.53 0.68 -6.30%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 24/08/21 26/08/20 28/08/19 29/08/18 25/08/17 29/08/16 -
Price 0.105 0.34 0.21 0.145 0.235 0.60 0.68 -
P/RPS 0.26 1.07 0.25 0.21 0.06 0.13 0.14 10.86%
P/EPS -2.63 -9.32 -11.26 -0.87 0.87 -12.31 5.19 -
EY -38.06 -10.72 -8.88 -115.49 114.45 -8.12 19.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.99 0.53 0.35 0.14 0.44 0.68 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment