[SAM] YoY TTM Result on 30-Jun-2008

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008
Profit Trend
QoQ- -16.74%
YoY- -14459.79%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Revenue 181,210 181,570 218,807 178,877 2.63%
PBT -14,688 -12,956 1,394 -13,301 22.00%
Tax 759 1,023 -1,309 569 78.21%
NP -13,929 -11,933 85 -12,732 19.74%
-
NP to SH -13,929 -11,932 97 -12,731 19.76%
-
Tax Rate - - 93.90% - -
Total Cost 195,139 193,503 218,722 191,609 3.72%
-
Net Worth 126,850 135,176 139,200 130,225 -5.12%
Dividend
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Div 3,463 3,463 6,830 3,463 0.00%
Div Payout % 0.00% 0.00% 7,041.47% 0.00% -
Equity
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Net Worth 126,850 135,176 139,200 130,225 -5.12%
NOSH 70,865 71,521 68,571 69,269 4.67%
Ratio Analysis
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
NP Margin -7.69% -6.57% 0.04% -7.12% -
ROE -10.98% -8.83% 0.07% -9.78% -
Per Share
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
RPS 255.71 253.87 319.09 258.24 -1.95%
EPS -19.66 -16.68 0.14 -18.38 14.45%
DPS 4.89 4.84 10.00 5.00 -4.36%
NAPS 1.79 1.89 2.03 1.88 -9.36%
Adjusted Per Share Value based on latest NOSH - 70,865
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
RPS 26.79 26.84 32.34 26.44 2.67%
EPS -2.06 -1.76 0.01 -1.88 20.12%
DPS 0.51 0.51 1.01 0.51 0.00%
NAPS 0.1875 0.1998 0.2058 0.1925 -5.14%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Date 30/06/08 31/03/08 29/06/07 31/12/07 -
Price 3.18 3.30 2.26 3.36 -
P/RPS 1.24 1.30 0.71 1.30 -9.04%
P/EPS -16.18 -19.78 1,597.64 -18.28 -21.70%
EY -6.18 -5.06 0.06 -5.47 27.73%
DY 1.54 1.47 4.42 1.49 6.84%
P/NAPS 1.78 1.75 1.11 1.79 -1.11%
Price Multiplier on Announcement Date
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Date 20/08/08 13/05/08 13/08/07 29/02/08 -
Price 3.14 3.20 2.33 3.22 -
P/RPS 1.23 1.26 0.73 1.25 -3.18%
P/EPS -15.98 -19.18 1,647.13 -17.52 -16.84%
EY -6.26 -5.21 0.06 -5.71 20.25%
DY 1.56 1.51 4.29 1.55 1.29%
P/NAPS 1.75 1.69 1.15 1.71 4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment