[BRIGHT] YoY TTM Result on 31-Aug-2013 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ- 27.04%
YoY- 85.95%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 62,374 44,714 34,150 52,220 56,070 49,477 44,064 5.95%
PBT -193 3,426 4,044 7,466 4,680 3,191 1,562 -
Tax 2,077 -2,672 -2,596 -437 -900 -491 -409 -
NP 1,884 754 1,448 7,029 3,780 2,700 1,153 8.51%
-
NP to SH 1,884 754 1,448 7,029 3,780 2,700 1,153 8.51%
-
Tax Rate - 77.99% 64.19% 5.85% 19.23% 15.39% 26.18% -
Total Cost 60,490 43,960 32,702 45,191 52,290 46,777 42,911 5.88%
-
Net Worth 121,769 120,012 96,607 50,193 26,848 23,152 19,959 35.13%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 121,769 120,012 96,607 50,193 26,848 23,152 19,959 35.13%
NOSH 164,265 164,265 134,475 43,270 43,304 43,684 43,389 24.81%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 3.02% 1.69% 4.24% 13.46% 6.74% 5.46% 2.62% -
ROE 1.55% 0.63% 1.50% 14.00% 14.08% 11.66% 5.78% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 37.97 27.22 25.39 120.68 129.48 113.26 101.55 -15.10%
EPS 1.15 0.46 1.08 16.24 8.73 6.18 2.66 -13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7413 0.7306 0.7184 1.16 0.62 0.53 0.46 8.26%
Adjusted Per Share Value based on latest NOSH - 43,270
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 30.38 21.78 16.63 25.43 27.31 24.10 21.46 5.95%
EPS 0.92 0.37 0.71 3.42 1.84 1.31 0.56 8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.5845 0.4705 0.2445 0.1308 0.1128 0.0972 35.13%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.325 0.365 0.59 1.03 1.60 0.475 0.29 -
P/RPS 0.86 1.34 2.32 0.85 1.24 0.42 0.29 19.84%
P/EPS 28.34 79.52 54.79 6.34 18.33 7.69 10.91 17.22%
EY 3.53 1.26 1.83 15.77 5.46 13.01 9.16 -14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.82 0.89 2.58 0.90 0.63 -5.80%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 24/10/16 12/10/15 29/10/14 24/10/13 30/10/12 31/10/11 28/10/10 -
Price 0.37 0.38 0.525 1.46 1.42 0.46 0.33 -
P/RPS 0.97 1.40 2.07 1.21 1.10 0.41 0.32 20.28%
P/EPS 32.26 82.79 48.76 8.99 16.27 7.44 12.42 17.22%
EY 3.10 1.21 2.05 11.13 6.15 13.44 8.05 -14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.73 1.26 2.29 0.87 0.72 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment