[BRIGHT] QoQ Quarter Result on 31-Aug-2013 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ- 306.14%
YoY- 101.01%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 7,889 9,879 8,590 20,828 11,150 8,828 11,414 -21.84%
PBT 830 1,832 2,770 2,078 923 2,327 2,138 -46.81%
Tax -22 -58 -58 899 -190 -699 -447 -86.59%
NP 808 1,774 2,712 2,977 733 1,628 1,691 -38.90%
-
NP to SH 808 1,774 2,712 2,977 733 1,628 1,691 -38.90%
-
Tax Rate 2.65% 3.17% 2.09% -43.26% 20.59% 30.04% 20.91% -
Total Cost 7,081 8,105 5,878 17,851 10,417 7,200 9,723 -19.06%
-
Net Worth 99,149 59,535 49,417 50,193 43,372 42,431 28,543 129.53%
Dividend
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth 99,149 59,535 49,417 50,193 43,372 42,431 28,543 129.53%
NOSH 130,322 78,844 43,253 43,270 43,372 43,297 43,248 108.76%
Ratio Analysis
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin 10.24% 17.96% 31.57% 14.29% 6.57% 18.44% 14.82% -
ROE 0.81% 2.98% 5.49% 5.93% 1.69% 3.84% 5.92% -
Per Share
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 6.05 12.53 19.86 48.13 25.71 20.39 26.39 -62.57%
EPS 0.62 2.25 6.27 6.88 1.69 3.76 3.91 -70.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7608 0.7551 1.1425 1.16 1.00 0.98 0.66 9.94%
Adjusted Per Share Value based on latest NOSH - 43,270
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 3.84 4.81 4.18 10.14 5.43 4.30 5.56 -21.88%
EPS 0.39 0.86 1.32 1.45 0.36 0.79 0.82 -39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4829 0.2899 0.2407 0.2445 0.2112 0.2067 0.139 129.55%
Price Multiplier on Financial Quarter End Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 -
Price 0.665 0.665 1.36 1.03 1.48 2.11 1.72 -
P/RPS 10.99 5.31 6.85 2.14 5.76 10.35 6.52 41.67%
P/EPS 107.26 29.56 21.69 14.97 87.57 56.12 43.99 81.25%
EY 0.93 3.38 4.61 6.68 1.14 1.78 2.27 -44.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 1.19 0.89 1.48 2.15 2.61 -51.95%
Price Multiplier on Announcement Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 21/07/14 21/04/14 20/02/14 24/10/13 17/07/13 24/04/13 18/01/13 -
Price 0.66 0.74 0.675 1.46 1.19 0.90 1.78 -
P/RPS 10.90 5.91 3.40 3.03 4.63 4.41 6.74 37.81%
P/EPS 106.45 32.89 10.77 21.22 70.41 23.94 45.52 76.27%
EY 0.94 3.04 9.29 4.71 1.42 4.18 2.20 -43.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.98 0.59 1.26 1.19 0.92 2.70 -53.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment