[PENSONI] YoY TTM Result on 28-Feb-2009 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -0.84%
YoY- 698.88%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 326,065 322,938 281,014 291,982 342,482 247,189 189,687 9.43%
PBT 1,503 7,816 4,047 3,441 3,688 6,472 4,566 -16.89%
Tax -1,448 -2,252 -1,636 -1,337 -5,161 -2,289 -915 7.94%
NP 55 5,564 2,411 2,104 -1,473 4,183 3,651 -50.27%
-
NP to SH 336 5,471 2,443 2,132 -356 3,374 3,705 -32.94%
-
Tax Rate 96.34% 28.81% 40.43% 38.85% 139.94% 35.37% 20.04% -
Total Cost 326,010 317,374 278,603 289,878 343,955 243,006 186,036 9.79%
-
Net Worth 97,402 98,837 92,083 92,717 90,806 90,769 90,752 1.18%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - 1,625 2,316 2,249 1,860 -
Div Payout % - - - 76.22% 0.00% 66.69% 50.20% -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 97,402 98,837 92,083 92,717 90,806 90,769 90,752 1.18%
NOSH 92,764 92,371 92,083 92,717 92,659 90,769 92,605 0.02%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.02% 1.72% 0.86% 0.72% -0.43% 1.69% 1.92% -
ROE 0.34% 5.54% 2.65% 2.30% -0.39% 3.72% 4.08% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 351.50 349.61 305.17 314.92 369.61 272.33 204.83 9.40%
EPS 0.36 5.92 2.65 2.30 -0.38 3.72 4.00 -33.03%
DPS 0.00 0.00 0.00 1.75 2.50 2.48 2.00 -
NAPS 1.05 1.07 1.00 1.00 0.98 1.00 0.98 1.15%
Adjusted Per Share Value based on latest NOSH - 92,717
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 207.17 205.18 178.54 185.51 217.60 157.05 120.52 9.43%
EPS 0.21 3.48 1.55 1.35 -0.23 2.14 2.35 -33.11%
DPS 0.00 0.00 0.00 1.03 1.47 1.43 1.18 -
NAPS 0.6189 0.628 0.5851 0.5891 0.5769 0.5767 0.5766 1.18%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.54 0.69 0.42 0.31 0.47 0.55 0.55 -
P/RPS 0.15 0.20 0.14 0.10 0.13 0.20 0.27 -9.32%
P/EPS 149.09 11.65 15.83 13.48 -122.33 14.80 13.75 48.71%
EY 0.67 8.58 6.32 7.42 -0.82 6.76 7.27 -32.76%
DY 0.00 0.00 0.00 5.65 5.32 4.51 3.64 -
P/NAPS 0.51 0.64 0.42 0.31 0.48 0.55 0.56 -1.54%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/12 28/04/11 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 -
Price 0.51 0.68 0.43 0.36 0.46 0.52 0.55 -
P/RPS 0.15 0.19 0.14 0.11 0.12 0.19 0.27 -9.32%
P/EPS 140.80 11.48 16.21 15.66 -119.73 13.99 13.75 47.30%
EY 0.71 8.71 6.17 6.39 -0.84 7.15 7.27 -32.11%
DY 0.00 0.00 0.00 4.87 5.43 4.77 3.64 -
P/NAPS 0.49 0.64 0.43 0.36 0.47 0.52 0.56 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment