Posted by (S = Qr) Philip > 2019-02-07 18:17 | Report Abuse
I rarely recommend books or blogs, but as very big fan of Howard Mark since the old days reading his memos,I highly recommend.
You can read some more info here.
Buy the book, it outlines what I am trying to say in understanding intrinsic value far better than I can articulate.
https://klse.i3investor.com/blogs/www.eaglevisioninvest.com/192499.jsp
Posted by (S = Qr) Philip > 2019-02-09 07:35 | Report Abuse
Warren regretted not investing in Amazon too. He said he knew it was a wonderful company, but the price asked was to great.
He was both wrong to be right and right to be wrong.
Posted by (S = Qr) Philip > 2019-02-09 07:50 | Report Abuse
Coke was the highest P/E stock Warren Buffett had in his portfolio.
KO traded over 50 times earnings during 1998. And Buffett didn't sell his shares.
Posted by (S = Qr) Philip > 2019-02-09 07:51 | Report Abuse
It is important to remember that he bought in 1988, when coke was actually cheap because of some bad decisions. At the time, was a contrarian investment case.
But even if he did pay to buy more in 1998, he would still not have let his shareholders down.
Posted by (S = Qr) Philip > 2019-02-09 07:56 | Report Abuse
Not that I'm telling you to go buy QL, but I'm just proving you wrong.
More facts you are wrong, and pe and valuation are 2 didn't things:
Warren bought and held:
Suncor Energy Inc. (USA) (SU): 478.78
Axalta Coating Systems Ltd (AXTA): 106.42
Liberty Media Corp (LMCA): 132.74
Of course at his stage, it would have been much more difficult to sell stocks without causing a big rip in panic selling.
Posted by (S = Qr) Philip > 2019-02-09 07:58 | Report Abuse
What is fair price? That's The question you should ask.
No one ever expected Amazon to be a trillion dollars company, except those who were willing to pay pe350 for it back in the day.
Posted by Choivo Capital > 2019-02-11 14:30 | Report Abuse
Phillip,
If you paid 50 dollars for a company that make 1 dollar every year, you would have. 50 dollars in 50 years, or 3.8 dollars when 50 years worth of future cashflows is discounted back to present value. 92.4% destruction in value, unless there is growth. The only way you get 10% earning yield, is if earnings grow 50% per annum.
Buffet bought sees candy at roughly 6PE. Not 50
The only time he paid more than 25 times earnings (coke he bought at 20 times or so, held at 50 times and he admitted its a mistake. Precision castparts 20 times), was in turnaround or startup scenarios, GEICO and netjets.
Not 50 times earnings at all time high earnings.
===
(S = Qr) Philip for that last part,
assuming if you were thinking pure long term:
if a stock was asking for PE50, and you had earnings of 1 dollar, yes you would have 50 dollars of earnings in 28 years. But imagine in 100 years you would have 1.2 million earnings. Yearly. the power of compounding.
Do you think you will be able to buy a quality stock at a cheap price?
Warren originally was only willing to pay 20 million for Sees candy. (Charlie thought 30 million was a fair price in 1972). Imagine if Warren followed ben graham concept of margin of safety, he would have wasted 10 million opportunity cost to get 1.6 billion in cash flow return ( on a business that had 85 million earnings yearly)
06/02/2019 16:23
Posted by (S = Qr) Philip > 2019-02-12 07:18 | Report Abuse
Using pe as simply a conjecture if value as I said is a way of missing out on companies like Facebook, Amazon, Netflix and Google, all of which Warren said are quality companies but he missed, even thought he knew that they write a companies run by amazing management.
One thing you have to realize, Warren admits that he did not buy those companies because they were outside his circle of competence.
But as a millennial, should you avoid buying Amazon? Is it out of your circle of competence?
Warren has said before, if he was younger and Berkshire was smaller he would certainly have bought Amazon.
In an age where the competition is far more fierce due to ready information, one must be smarter in learning what stocks to buy.
You cannot use the same p/e ratio for ALL industries. The acceptable p/e for tech versus say banking is different.
You cannot use the same p/e ratio for all countries. The interest rates and monopolies and inflation rates are different.
Investing is an art, not a science. In mixing different colors, using different feels, using an the techniques at your disposal, you get a beautiful painting. A great painting and a cheap painting may use the same color red, but behind the microscope you see that the beautiful painting had many pigments layered over that turned into the color red.
If you turn investing into a simple science, then missing new groundbreaking companies is assured.
Posted by (S = Qr) Philip > 2019-02-12 07:40 | Report Abuse
Any level 1 thinker would have skipped Amazon at all cycles of it's growth and said it was overvalued. Even today many investors would not understand the earnings yield in paying pe150 for Amazon.
But those who practise level 2 thinking know what they are looking for.
I myself am a new investor in thinking deeper on a stock. I may be wrong on my stock choices to hold or buy more. But I find it funny that those who keep telling me to sell my QL like choivo and sslee just because it is currently pe50 are also those who have never bought a single share of QL in it's entire history since 2009.
But second level thinking states how can you measure intrinsic value of a company without putting in measurements of management quality ( think Warren buffet in Berkshire, is PE50 to pay in 1977 too high?) which is the ability to open new earnings streams for the company, The intrinsic value of monopoly ( if you think paying rm150 per kilo for white prompfret had nothing to do with QL and it's ability to export seafood to China is no sign of Monopoly....) How about the intrinsic value of being lowest cost producer in a huge market? ( How else would you value Amazon?)
I definitely agree in NOT paying to much for a company. But those analyst who said paying 80 cents for YINSON was too much? Or paying rm4 for YINSON today is too much? There is a reason why they are analysts, and the rest of us are investors.
Do you think analysts and remisiers act on their own analysis of stocks?
Posted by (S = Qr) Philip > 2019-02-12 07:51 | Report Abuse
Disclaimer here, let me be the first to rebut raider by saying in no shape of form so I think QL is remotely similar to Amazon. I am just pointing out the argument that you cannot reduce intrinsic value to just a few formulaic decisions. That is why every year a new guy ask during the brk annual meeting how does Warren and Charlie measure intrinsic value they never give a straight simple answer. It's not because they won't give it to you because they are grumpy old men, it's because you can't simply apply one simple formula to everything. Even DCF is the closest, but that is merely a simple framework for understanding, they don't write and calculate it exactly, is simple more of an estimate than anything else.
Yes the concept of the lemonade stand is great. Intrinsic value is how much you can get out of the entire business throughout is entire lifetime.
Easy. But if you use simple DCF to evaluate a whole company wholesale, would you have bought Berkshire in 1999 during the tech bubble?( Or even knew how many new earnings streams would be introduced?)
Exactly. Using DCF as a true to God formula ( instead of a mental framework) is a wild goose chase.
Posted by Shinnzaii > 2019-02-12 08:03 | Report Abuse
Ding dong...because some factors DCF is not considered...is just a estimation calculation
Posted by Haw Liao > 2019-02-12 08:13 | Report Abuse
universe is expanding leh...
in the end, everything the end
no margin of safety
lol
Posted by (S = Qr) Philip > 2019-02-12 08:22 | Report Abuse
Haw Liao! Exactly, different stage of expanding got different margin of safety. Different industry different measurements. Each company is different.
That's why when somebody tells me they have 30 stocks in their portfolio I scratch my head.
Either they are very pro or I very stupid.
I spend around 1 hour to digest an annual report and try to guess where the company is going. What the CEO is doing. What the company is achieving or not.
Most " investors" read annual/quarterly report, skip to the middle part for the cash flow, financial statement and revenue profit/loss and think they know the company. Can calculate the intrinsic value Liao.
I read the front part, middle part and back part. And most times I still don't understand the company future.
Posted by 3iii > 2019-02-12 08:32 | Report Abuse
>>>
Posted by (S = Qr) Philip > Feb 12, 2019 08:22 AM | Report Abuse
Haw Liao! Exactly, different stage of expanding got different margin of safety. Different industry different measurements. Each company is different.
That's why when somebody tells me they have 30 stocks in their portfolio I scratch my head.
Either they are very pro or I very stupid.
I spend around 1 hour to digest an annual report and try to guess where the company is going. What the CEO is doing. What the company is achieving or not.
Most " investors" read annual/quarterly report, skip to the middle part for the cash flow, financial statement and revenue profit/loss and think they know the company. Can calculate the intrinsic value Liao.
I read the front part, middle part and back part. And most times I still don't understand the company future.
>>>>
Very true.
Both qualitative and quantitative assessment.
Chairman's and CEO's reports are must read sections.
You can learn a lot from them too.
Posted by (S = Qr) Philip > 2019-02-12 08:33 | Report Abuse
The best way i can put it, all investing is about betting on the future.
each company has a series of probable future. Some are more probable than others. But sometimes shit happen. But if it was an improbable future then no choice lo.
Your margin of safety, intrinsic value become useless.
The art is in trying to find a good probable future for your business. The better the management, the more probable it becomes. The easier the business, the more clear your future becomes.
What are the chances a well run company will continue to do well in the future?
Very high.
What are the chances a badly run company will continue to report losses? Very high.
Is it possible to have a turnaround? Yes definitely.
Is it probable? That is why I will never buy companies like jaks and carimin and DAYANG and talam and binapuri and naim. The probability of it happening is singing that is difficult for me to measure. Most investors buy on hope
Yes, they may have a turnaround, and may have big success. But Majority if the time, one or 2 good years does not change the intrinsic culture or quality of a company to perform over the long run.
Posted by 3iii > 2019-02-12 08:39 | Report Abuse
Philip,
Can you help me here on QL?
1. How much capex for setting up Family Mart?
2. What is the ROI projected for Family Mart?
Of the capex spent last 3 years, how much was spent to grow Family Mart (capex for growth) and how much to maintain preexisting businesses (maintenance capex)?
Posted by 3iii > 2019-02-12 08:48 | Report Abuse
>>
Yes, they may have a turnaround, and may have big success. But Majority if the time, one or 2 good years does not change the intrinsic culture or quality of a company to perform over the long run.
>>>
Agree. Need deeper understanding.
Some successful turnarounds:
Hai O from 1990s (gruesome) to 2005 (good).
Penta from gruesome to good (recently).
Guan Chong gruesome to good to gruesome to good (from 2008 to now). Exactly as Philip wrote above.
Posted by (S = Qr) Philip > 2019-02-12 08:56 | Report Abuse
Choivo,
Why would you pay for a company with zero growth? If earnings grew by 15% every year consistently, you need to look at compounded growth. That is how I buy my companies, I look for management who are able and willing to use retained earnings to do more as a business than I can as an individual. That's why I don't buy REITs.
If your earnings grow 50% per annum COMPOUNDED that would be far more than your 10% earnings yield. I continue to buy and hold QL because I believe in it's power of long term compounding ability. ( Historical 15% average revenue growth, 12% ROE). I believe moving forward at ql size growth will be more of a long gestation of capex followed by growth spurt in revenue and earnings.
I put great store in quality of management and business competitive advantage in my compounded growth probabilities.
Buying into simple, understandable business within my circle of competence gives me clarity.
I give you an example: there is a simple calculated probability( not certainty) where I can give a reasonable estimate ( inflation, palm oil prices, regional replication, new business units into precooked meal etc) where QL does 8 billion yearly revenue and 500 million earnings 10-15 years from now. They have the financial capability, management capacity and overall market industry size to achieve this.
For Time, where do you see this company going 10-15 years from now? What are the challenges, what are the incoming new technologies that will displace, how are it's financial capability, government interference. What is the probable future that time will find 10 years from now? Have you given it a thought in that sense?
Is the business clear enough for you to understand this?
Has the management shown a propensity to act faster and better than it's competitors?
The past gives it an indication, the current intrinsic value gives you an idea. But if you think you can apply DCF to get an accurate value
of returns off the entire lifecycle of time, that would be very dangerous, no?
>>>
If you paid 50 dollars for a company that make 1 dollar every year, you would have. 50 dollars in 50 years, or 3.8 dollars when 50 years worth of future cashflows is discounted back to present value. 92.4% destruction in value, unless there is growth. The only way you get 10% earning yield, is if earnings grow 50% per annum.
Posted by godhand > 2019-02-12 09:09 | Report Abuse
u are paying 11bil for company that is making roughly 200mil even if it grow by 10% every year which is considered superb performance. u will only get your return of 11bil 20 years later. U are still not making money after 20 years.
looking at its pattern of growth i would say 6% per annum is reasonable and u will start getting back your money after 26 years. Entering at this price is it feasable
Posted by (S = Qr) Philip > 2019-02-12 10:17 | Report Abuse
Hi 3ii,
For the information you require, I would have given it but since Ricky and choivo pissed me of previously I will show you how to get it but not for free.
The information can be gotten from maxincome resources sdn bhd final audited accounts.
You can purchase sdn bhd audited report via ssm. You just need to start an account registered with ssm. However you can only get latest financial accounting.
If you want 5 years with you need to register with ccriss. Is pretty expensive, so unless you have a wife who is a bank manager it might be slightly difficult.
For maxincome you only need 3 years worth though. All I can summarize is the capex requirement is lower than originally thought. The maintenance expenses averaged out is very low. And the revenue generation or unit is magnitudes in order compared to 7-11. In fact you don't need a financial report to see that. Just a simple check would tell you 7-11 seems other people's ice cream, other people's food, other people's drinks. Family Mart carries majority is private label items, fresh food and self processed soft serve ice cream. Which would have been earnings returns?
Can you help me here on QL?
1. How much capex for setting up Family Mart?
2. What is the ROI projected for Family Mart?
Of the capex spent last 3 years, how much was spent to grow Family Mart (capex for growth) and how much to maintain preexisting businesses (maintenance capex)?
Posted by (S = Qr) Philip > 2019-02-12 10:27 | Report Abuse
Godhand, your math is way wrong.
You are paying 11 bill for a company with 3 billion assets, a share in boilermech, 15000 hectares of palm oil land. A lot of properties that have not been restated in value. Tons of goodwill, biological assets. A well trained team of workers, 2000 employees. A 25 year long term franchise in family Mart. A gateway into international markets like Japan, Australia and China. A monopolistic business which is hard to compete with ( ask layhong). An integrated industries that does Marine, palm oil and poultry which everyone will always need ( unlike a Mercedes Benz), a 20 year history of never losing money. A shariah compliant company with easy access to Islamic funding.
Oh yeah and a company that generate a growing earnings of 200 million a year.
That is what you are paying pe50 for.
You are funny if you want to buy a quality company just for it's earnings.
>>>
godhand u are paying 11bil for company that is making roughly 200mil even if it grow by 10% every year which is considered superb performance. u will only get your return of 11bil 20 years later. U are still not making money after 20 years.
Posted by (S = Qr) Philip > 2019-02-12 10:29 | Report Abuse
If you sell this company 20 years later I'm sure you get much more than just 11 billion... Or you think land and properties and wisma QL will just amortize into smoke?
Posted by stockraider > 2019-02-12 10:35 | Report Abuse
Sure mah....if u put monies in fixed deposits after 20 yrs already double mah....!!
Posted by (S = Qr) Philip > Feb 12, 2019 10:29 AM | Report Abuse
If you sell this company 20 years later I'm sure you get much more than just 11 billion... Or you think land and properties and wisma QL will just amortize into smoke?
Posted by (S = Qr) Philip > 2019-02-12 10:47 | Report Abuse
I mean chew on this.
In 2008, ql did 1.3 billion in revenue, 80 million in earnings, 350 million in net assets.
In 2013, ql did 2.15 billion in revenue, 130 million in earnings,880 million in net assets.
In 2017, ql did 3 billion in revenue, 200 million in earnings, 1.737 million in net assets.
Today, last quarter it had the best quarter revenue of ALL time with 920 million revenue in ONE quarter. And I estimate it will hit 1 billion in revenue this quarter ( crazy I know).
Why would you punish a company for performing beyond expectations? Is it the worry that a company that keeps going up only has one direction left to go? ( Down?)
When you see that a company has the foresight to acquire family Mart and do regional expansion? No losses, no reduction in revenue. Smart investments within its circle of competence?
You sell it just because it is PE50? Come on. See the context.
How many of you have a share in Berkshire Hathaway A? I do. For all the comments on margin of safety and value investing, I think 90% of the i3 community has never put their trust in Warren buffet, because they think his share is expensive and overpriced.
Those who did get rewarded.
Posted by stockraider > 2019-02-12 10:52 | Report Abuse
U need to understand loh....in early yrs ql trade at PE 15x to 22x mah...!!
Now trading above PE 50x...mkt already anticipated paying premium mah !!
Nothing left on table for new buyers mah...!!
Posted by (S = Qr) Philip > Feb 12, 2019 10:47 AM | Report Abuse
I mean chew on this.
In 2008, ql did 1.3 billion in revenue, 80 million in earnings, 350 million in net assets.
In 2013, ql did 2.15 billion in revenue, 130 million in earnings,880 million in net assets.
In 2017, ql did 3 billion in revenue, 200 million in earnings, 1.737 million in net assets.
Today, last quarter it had the best quarter revenue of ALL time with 920 million revenue in ONE quarter. And I estimate it will hit 1 billion in revenue this quarter ( crazy I know).
Why would you punish a company for performing beyond expectations? Is it the worry that a company that keeps going up only has one direction left to go? ( Down?)
When you see that a company has the foresight to acquire family Mart and do regional expansion? No losses, no reduction in revenue. Smart investments within its circle of competence?
You sell it just because it is PE50? Come on. See the context.
How many of you have a share in Berkshire Hathaway A? I do. For all the comments on margin of safety and value investing, I think 90% of the i3 community has never put their trust in Warren buffet, because they think his share is expensive and overpriced.
Those who did get rewarded.
Posted by qqq3 > 2019-02-12 10:56 | Report Abuse
Posted by (S = Qr) Philip > Feb 12, 2019 10:47 AM | Report Abuse
How many of you have a share in Berkshire Hathaway A? I do. For all the comments on margin of safety and value investing, I think 90% of the i3 community has never put their trust in Warren buffet, because they think his share is expensive and overpriced.
================
margin of safety and value investing are popular words with analysts / teachings.....because these are easy to teach......and analysts/ remisiers, sifus......these are not investors and they got no patience one.....Analysts churn out ideas freely and fast........Their objective is to churn out ideas that sounds convincing....making money was never their priority......
go ask KC whether making money is his priority...or his priority is to sound learned and educated.....
Posted by (S = Qr) Philip > 2019-02-12 10:58 | Report Abuse
Although definitely I am telling the majority of i3 investors to please don't invest in QL. Short it if you like Bring it's price down to pe35 or even pe10. But do it when the story changes, when the business starts to lose money. When their investments start failing. When all the chickens and fish start disappearing.
Those are all possible ( but not probable) outcomes.
But if the story has yet to change, why sell?
I'd like to sell all my stocks too. But every time I measure my opportunity costs versus other market stocks, I realize I still end up holding the same ones.
Having said that, I might actually begin to sell my public bank position after 7 years.
Posted by stockraider > 2019-02-12 11:02 | Report Abuse
U look at insas earnings yield already exceed 15% pa with NTA Rm 2.54 and net cash holding exceeding Rm 300m, and with INARI 19% holding exceeding the whole insas mkt capital, why do investors want to waste time gambling or speculating on QL that can only give u an earnings yield of less than 2% pa loh ??
Yes Insas is investment certainty bcos of obvious margin of safety due to huge undervaluation v QL speculative investment bcos of huge overvaluation mah...!!
In QL u speculate whether the stock can continue to grow whereas Insas already already there earnings huge decent return mah...!!
Posted by (S = Qr) Philip > Feb 12, 2019 10:47 AM | Report Abuse
I mean chew on this.
In 2008, ql did 1.3 billion in revenue, 80 million in earnings, 350 million in net assets.
In 2013, ql did 2.15 billion in revenue, 130 million in earnings,880 million in net assets.
In 2017, ql did 3 billion in revenue, 200 million in earnings, 1.737 million in net assets.
Today, last quarter it had the best quarter revenue of ALL time with 920 million revenue in ONE quarter. And I estimate it will hit 1 billion in revenue this quarter ( crazy I know).
Why would you punish a company for performing beyond expectations? Is it the worry that a company that keeps going up only has one direction left to go? ( Down?)
When you see that a company has the foresight to acquire family Mart and do regional expansion? No losses, no reduction in revenue. Smart investments within its circle of competence?
You sell it just because it is PE50? Come on. See the context.
How many of you have a share in Berkshire Hathaway A? I do. For all the comments on margin of safety and value investing, I think 90% of the i3 community has never put their trust in Warren buffet, because they think his share is expensive and overpriced.
Those who did get rewarded.
Posted by stockraider > 2019-02-12 11:10 | Report Abuse
Berkshire hathaway is doing extremely well mah...if u cannot afford to buy, u can buy msian insas hathaway...it is doing as well as berkshire hathaway with a decent earning yield of 15% pa loh...!!
This insas is the safest balance margin of safety stock with div yield 3% pa...whereas Berkshire u get no dividend loh...!!
Posted by qqq3 > Feb 12, 2019 10:56 AM | Report Abuse
Posted by (S = Qr) Philip > Feb 12, 2019 10:47 AM | Report Abuse
How many of you have a share in Berkshire Hathaway A? I do. For all the comments on margin of safety and value investing, I think 90% of the i3 community has never put their trust in Warren buffet, because they think his share is expensive and overpriced.
================
margin of safety and value investing are popular words with analysts / teachings.....because these are easy to teach......and analysts/ remisiers, sifus......these are not investors and they got no patience one.....Analysts churn out ideas freely and fast........Their objective is to churn out ideas that sounds convincing....making money was never their priority......
go ask KC whether making money is his priority...or his priority is to sound learned and educated.....
Posted by qqq3 > 2019-02-12 12:06 | Report Abuse
contrarian can churn out just as many ideas.....
and since real margin of safety comes from smart execution and not from NTA.....
contrarian play offers a big enough universe to trade....and better...
Posted by qqq3 > 2019-02-12 12:19 | Report Abuse
intrinsic value of the universe...............the universe is surely bigger than Bursa..............got to go international like Philips.
Posted by qqq3 > 2019-02-12 12:21 | Report Abuse
this trend to international investing is irreversible.....so much so.....the-incredible-shrinking-singapore-stock-market is unavoidable.....and Bursa also same fate..........
https://www.bloomberg.com/news/features/2019-02-11/the-incredible-shrinking-singapore-stock-market
Posted by qqq3 > 2019-02-12 12:21 | Report Abuse
https://www.bloomberg.com/news/videos/2019-02-12/singapore-s-shrinking-stock-exchange-video
Posted by qqq3 > 2019-02-12 12:49 | Report Abuse
.and Bursa also same fate..........
small caps getting lower and lower as there is not enough interest.....
so, what is margin of safety?
Posted by (S = Qr) Philip > 2019-02-12 13:03 | Report Abuse
You can't change investors like from skipping investing in small capstocks. The monitoring is loose, the accounting is shoddy and cowboy, and bursa is basically non-existent. If investors like sslee can get fooled by xinquan and bursa does nothing to follow up or protect the quality of it's listed companies in it's bourse, retail investors themselves must see the underlying risk and invest with more margin of safety in the business itself, not the accounting reports.
One of the big faulty prime concepts investors have is in trusting the external accountants filling of events. Or even bursa confirmation of listings.
If it sounds too good to be true, it usually is.
Posted by qqq3 > 2019-02-12 16:06 | Report Abuse
small cap businesses are suffering like shit.....eg...Cepco....
https://klse.i3investor.com/servlets/stk/fin/8435.jsp
Posted by qqq3 > 2019-02-12 16:08 | Report Abuse
margin of safety players don't live in the real world.....
No result.
1
Axcapital's investment blog
KAB - Executing its way to a record quarter. Could more Petronas contracts be coming?
2
Koon Yew Yin's Blog
3
BFM Podcast
4
BFM Podcast
5
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock
Time
Signal
Duration
Stock
Time
Signal
Duration
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
(S = Qr) Philip
4,865 posts
Posted by (S = Qr) Philip > 2019-02-06 16:23 | Report Abuse
for that last part,
assuming if you were thinking pure long term:
if a stock was asking for PE50, and you had earnings of 1 dollar, yes you would have 50 dollars of earnings in 28 years. But imagine in 100 years you would have 1.2 million earnings. Yearly. the power of compounding.
Do you think you will be able to buy a quality stock at a cheap price?
Warren originally was only willing to pay 20 million for Sees candy. (Charlie thought 30 million was a fair price in 1972). Imagine if Warren followed ben graham concept of margin of safety, he would have wasted 10 million opportunity cost to get 1.6 billion in cash flow return ( on a business that had 85 million earnings yearly)