Hengyuan realised derivatives loss for Q2 RM 438,758,000 and culmulative 6 months RM 870,964,000 all flow thro the P&L and yet HRC acheived H1 PAT of RM 714,941,000 and Operating profit before changes in working capital RM 939,171,000.
Q2 other operating gains/(losses)RM 91,863,000 culmulative 6 month (RM 246,699,000)
You can now work out how much of Q2 and culmulative 6 months realised derivatives losses are included in purchases.
"one more thing.............u don't know what prices those contracts and whether long or short were struck, the weightage and volumes for each month also not known. .........how can u calculate here and there....they say rubbish in rubbish out applies here."!
QQQ talk alot of sense below loh:
Posted by qqq3333 > 11 hours ago | Report Abuse
So my layman question. If you hedge the refining margin at USD 12 - 20 per barrel from month july onward till maybe beyond 2022 up to 2023.
And current crack spread is only from usd 2 to 5 leh then how much money your refining magin swap contracts maturity on Sept will earned? _≠==============
Sslee.....that is a silly question...u can as easily and as correctly stated your question as how much money u would have lost...
....no kidding....don't use the word hedging without any understanding what happened
one more thing.............u don't know what prices those contracts and whether long or short were struck, the weightage and volumes for each month also not known. .........how can u calculate here and there....they say rubbish in rubbish out applies here.
If U take all derivative valuation mark to mkt in June & flow thru P&L....base on the same high standard as Petron...then Hengyuan will make Q2 losses of Rm 412m or EPS loss of Rm 1.37 per share & Half year losses of Rm 475m or EPS loss of Rm 1.58 per share mah!
Very important Question if u can answer then u will solve the mystery loh! Btw...it is not an exchange....it is an individual counter party....having a private deal with Hengyuan mah!
Who is the sooohaaiiii counter party dare to bet one to one... with a refinery like HRC, on Refining margin on one to one bet leh ??
What is there for them, what is counter party their competitive edge over hengyuan leh ?
The huge sum of money, that Hengyuan is betting...to tune of Rm 1.3 billion losses, is just ridiculous mah!
Why today Petron goes up but hengyuan do not leh ??
1. Petron with its refinery & petrol stations has better value than hengyuan loh! Just Petron Petrol station alone already worth Rm 6.50 per share & its refinery worth Rm 4.50 mah!. 2. Petron had paid higher & consistent dividend than hengyuan at 20 sen per share mah!. 3. Petron Qtr2 31-6-2022 result still reported a commendable net profit of 68 sen per share despite netting of hedging losses whrereas HRC reported a loss of eps Rm 1.37 per share after netting off hedging losses loh! 4. Petron are more well manage & less complicated compare to hengyuan, thus easy to understand & investor is more confident on Petron loh! 5. On hedging Petron adopt a more acceptable universal standard of forward exchange contract & commodity swaps route thru the banks base on over the counter arrangement (OTC} whereas Hengyuan has also Forward exchange contract & commodity swap route thru OTC with banks but it has this dubious Refinery Profit Margin swap done as private arrangement individual counter party loh! This Refinery Profit Margin Swap has generated a staggering more than Rm 1 billion losses at hengyuan loh!
Philip, HRC Q2 result: Other comprehensive (expense)/income: Items that will be reclassified to profit or loss:
Cash flow hedge – net fair value (loss)/gain on derivatives used for hedging (net of tax) (244,699) Cost of hedging reserve (net of tax) (834,901)
The above unrealised derivatives gain/loss although did not pass thro' the P&L as it was kept as other comprehensive income: Items that will be reclassified to profit or loss:
But in Balance sheet the unrealised drivatives gain/loss was captured as derivatives assets and derivatives liabilities thus reflected into NTA.
Note: Even though 2020 HRC derivatives gain is RM 1,124,316,000. But in 2020 PAT only RM 250,983,000
Come back to 2022: Hengyuan realised derivatives loss for Q2 RM 438,758,000 and culmulative 6 months RM 870,964,000 all flow thro the P&L and yet HRC acheived H1 PAT of RM 714,941,000 and Operating profit before changes in working capital RM 939,171,000.
What ever unrealised derivatives loss/gain when on maturity will be reclasified into P&L.
ANY DERIVATIVES (REFINING MARGIN SWAP CONTRACTS) LOSS/GAIN WILL BE OFFSET BY PHYSICAL BUYING CRUDE AND SELLING REFINES PRODUCTS BETTER/POORER MARGIN ACHEIVED FOR THE PERIOD.
everyone is now looking at massive land gains by Ukraine Army over last few days US experts are now saying that majority of Russian Army will be culled by late 2022 to early 2023.
This will expose Russia to invasion by China as the common border areas have been thinned substantially to rearrange troops. Pow wow between Putin and Xi Jinping in Uzbekistan next few days Talks between Russia and China will determine the future of Ukraine.
Very important Question if u can answer then u will solve the mystery loh! Btw...it is not an exchange....it is an individual counter party....having a private deal with Hengyuan mah!
Who is the sooohaaiiii counter party dare to bet one to one... with a refinery like HRC, on Refining margin swap on one to one bet leh ??
What is there for them, what is counter party their competitive edge over hengyuan leh ?
The huge sum of money, that Hengyuan is betting...to tune of Rm 1.3 billion losses, is just ridiculous mah!
WHY GENERAL RAIDER ASK THIS VERY IMPORTANT QUESTION LEH ? "Who is the sooohaaiiii counter party dare to bet one to one massively of more than billions... with a refinery like HRC, on Refining margin swap on one to one bet leh" ?
AS U ALL KNOW, THERE ARE REALLY NO COMMODITIES MKT for 'REFINERY MARGIN SWAP' TRADED....IF U WANT TO BET...U NEED TO FIND A COUNTER PARTY LOH!
THATS LEAD TO RAIDER VIRTUAL REFINERY EXPLAINATIONS EARLIER LOH! SUPPOSE BASE ON SSLEE PAPER CALCULATION, U CAN ACTUALLY MAKE USD 35 PER BARREL MARGIN ON PETROL & DIESEL WHEN U HEDGE FWD LOH! BUT AS RAIDER EXPLAIN THIS PAPER SUCCESS , NEED TO FACE THE CHALLENGE OF MKT VOLATILITY & ACTUAL EXECUTION LOH...THUS TRANSLATE TO A PROBABILITY SUCCESS RATE OF SAY 75% LOH! THIS SHOULD BE POSITIVE FOR HENGYUAN IF THEY GO BUY CRUDE BRENT & SELL DIESEL & PETROL future IN ORDER TO HEDGE AND LOCK IN A POTENTIAL PROFIT DUE TO THE HIGHER PROBABLE SUCCESS LOH!
BUT INSTEAD OF HENGYUAN DOING THAT....THEY LOOK FOR A FRIENDLY VIRTUAL REFINERY..TO BE THE COUNTER PARTY OFFERING THEM A "REFINERY MARGIN SWAP" WITH USD 10 MARGIN.....AND THE VIRTUAL REFINERY WILL DO THE HEDGE WITH A GROSS PAPER PROFIT MARGIN OF USD 35....N THEY OFFER HENGYUAN REFINERY MARGIN OF USD 10....THUS THE VIRTUAL REFINERY APPEAR SAFELY HEDGE AT USD 25 LOH!
THUS HENGYUAN WILL BEAR THE BRUNT OF VOLATILITY & EXECUTION risk WITH INADEQUATE MARGIN OF SAFETY OF USD 10 LOH! THAT COULD BE THE EXPLAINATION, WHY HENGYUAN MAKE LOSSES OF MORE THAN RM 1 BILLION ON A REFINING MARGIN SWAP LOH!
THE ABOVE SUSPICIOUS ARRANGEMENT IS "BUSINESS LIKE & IT APPEAR LEGAL" BUT IT WILL BE THE DETRIMENTAL TO HENGYUAN SHAREHOLDERS IN THE LONG RUN LOH!
"A quick check on Petron....there is no Refining Margin swap hedge done loh"!
Perhaps our very panlai stockraider can explain why with only commodity swaps nominal value of RM 223,845,000 can result in unrealised derivatives loss of RM 166,799,000 (75%)?
When government late in paying you the fuel subsidy money for your sell of fuel to customers and when your working capital/inventories almost double due to fuel price almost double compare to previous year.
So is operating profit before changes in working capital: RM 637,742,000 for 6 months end 30 June 2022 a bad result?
The H1 2022 PAT already excess last year PAT. H2 will be another very profitable half year. Last year dividend is 20 cents this year I expect the dividend will be higher.
So why not, I am been paid while waiting for Petronm's strong earning to move the stock price up.
Based on current gasoline crack spread of just USD 3-5 range, RON95 actually should lower instead of increase.
Only dissel and jet fuel are at elevated level. Gov can increase dissel retail selling price in accord to international crack, but, not gasoline which is now at historical lowest range
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
stockraider
31,556 posts
Posted by stockraider > 2022-09-11 16:22 | Report Abuse
Correct mah!
Monday quickly go & check out what & how the Private Refining Margin Swap is structure mah!
No point....complain & buat hal....buat apa leh ?!
Must tackle this pressing point mah!
U investigate for yourself mah!
Posted by stockraider > 16 minutes ago | Report Abuse
U should not attack Raider mah!
Go & investigate the Private Refining Margin Swap Contract Dulu mah!
Go & find out more 1st loh!