Miss the chance to collect again from the drop on Tuesday after TunM announce ECRL project cancel... all the construction related stocks also drop even though in this case Malton has no relation
hi txfs, if it is going partial stake sale, does it mean Malton will continue to have sizable shares in BJ Pavilion, and that Malton get to earn recurrence stable income through BJ Pavilion rental?
wonder, thanks for mentioning menara khuan choo. In 2015 annual report, the company mentioned that it will be retained as an investment and is expected to be completed by end 2017. I am not quite sure about the construction progress, but future earning will be further enhanced by this prime asset located adjacent to Pavilion Bukit Bintang.
Malton Malaysia RNAV ESTIMATE Extracted from SOURCE :A NOT RATED NOTE, RHB RESEARCH DATED 6 FEBRUARY 2017.
Projects Location, Land size(acres), GDV(MYRm), Effective stake, NPV@11% (MYRm)
Ukay Spring Selangor 56 600 100% 30.5 Sungai Buloh Selangor 12 300 100% 18.8 Sungai Long Selangor 41 500 100% 33.0 Bukit Jalil City KL 50 2,200 100% 201.8 Taman Tun Dr. Ismail KL 12 3,700 51% 111.8 Amaya Duta Jalan Kuching KL 5 1,100 100% 88.7 Nova Pantai, Pantai Dalam KL 7 950 100% 76.6 Rapid City, Pengerang Johor 200 550 100% 52.8 Total 9,900 Total projects DCF 614.0 Land held for development (book value) & property dev. cost 1,189.3 Unbilled sales 137.5 Total value for property development 1,940.8
Earnings (MYRm) PE target (x) Equity value Construction 11.0 6 66.1
Property asset value 103.0 Total value 2,109.9 Net current assets less property development (27.1) Long term liabilities (308.9) Warrants conversion 139.3 Total RNAV 1,913.1 FD Shares base (mil) 656.6 RNAV per share (MYR) 2.91 Discount? Indicative TP (MYR)?
DISCLAIMER : No guarantee of the accuracy of the ESTIMATES. For reference only. Please do your own research.
=======================================
TAKE AWAY the controversial TTDI project and the warrant conversion as none or negligible warrants was converted TOTAL RNAV = 1913.1M-- 111.8M= 1801.3M No of share, to date = 528M
uptrending, wah, this one is even without BJC Pavillion put in calculation... DISCOUNT..... INDICATIVE TP 50 %.................1.70 60 %.................1.36 70%..................1.02 80%..................0.68
SORRY CORRECTION TO TAKE AWAY THE PROCEED OF THE WARRANT CONVERSION RM139.3M AS NO WARRANT WAS CONVERTED
TAKE AWAY the controversial TTDI project and the warrant conversion as none or negligible warrants was converted TOTAL RNAV = 1913.1M-- 111.8M--139.3= 1662 No of share, to date = 528M
TSRDL converted 29,054,176 RCSLS to shares in 2017. Bought 3,200, 000 shares in the open market in April 2018 at prices ranged 75-86 Bought 6, 800,000 shares in the open market in May 2018 at prices ranged 54.5-59.5 Total bought 10,000,000 shares in April and May 2018 at estimated average price of around 65..
The AVERAGE COST for the newly acquired shares since mid 2017 is (29,054,176+6,500,000)÷39,054,176=0.91
The average cost of the above block of shares is 91sen.
This shows that TSRDL has a lot of confidence in the company.
Expect it not to be as good as the 4th Quarter last year as the Signature Shops in BJC were handed over in that quarter. But most likely the full year results this year is much better than that of last year.
Anyhow the dividend yield at current price 61sen is slightly more than 4%.. Good enough incentive for me to hold this undervalued stock.
BJC Park Sky Residence, GDV is about rm1 billion. Work progress and progress billings is gaining momentum. The structural works has already reached the top floors for ALL the 4 towers a few months ago. The interior works could progress very fast now. Parts of the road and drains have also been built. The Park Sky Residence is projected for completion by early 2019. (Maybe within FY 2019 if can hand over before June 2019)
This coming quarter results may reflect. Park 2, both Tower 1 and 2, 90% sold. GDV for Park 2 is about rm700 millions. It will contribute towards FY19 earnings together with revenues from the Park Sky Residence.
Not to forget the contributions from the Construction division. Domain Resources Sdn Bhd is doing very well with both the internal and external jobs (Pavilion Damansara Height and Pavillion Hotel Bukit Bintang). Noted that Domain Resources implemented cost saving measures and value engineering like IBS (Industrial Building System), profits have been going upwards since last FY.
I see a gem in this company. There is also a jewel in Pavillion BJC Mall. Who can run a better Mall business than Pavilion and TSRDL?
I will sit tight to collect dividend and wait for the harvest. hihi
how to explain the depressing share price in past few years? Even when Najib bro is PM? if malton's management and major shareholders decides to let its share remains as a hidden gem forever, then it can only be a value trap that won't benefit minority shareholders. As for the major shareholders, their purpose of holding the stake is for control power of the company instead of capital gain of trading the shares.
Malton is transforming and growing. It is still a very young and medium size property company. Can see that it is gaining strength. Unbilled sales first time exceed rm1 billion is record breaking. It is now taking bigger and more prominent projects like BJC and TTDI.
I think the new MD, Mr Lim Siew Fai, who joined the company about 2 years ago, a 1st class degree in Engineering, with valuable experience in the corporate world, could accelerate the transformation and improve the productivity.
MALTON BERHAD (320888-T) 6 Board of Directors (cont’d) LIM SIEW FAI Malaysian Male/Managing Director Mr Lim Siew Fai, age 50, graduated with a Bachelor of Science degree in Electrical Engineering (First Class Honors) from the State University of New York at Buffalo, New York in 1991. Subsequently in 2000, he received his Masters in Business Administration (MBA) from Universiti Sains Malaysia, Penang. He began his career with Motorola Technology Sdn Bhd, a Multi National Company (MNC) in 1991 and his last posting with Motorola was as a Regional Electronics Manufacturing Services Operations Director based in Singapore. In early 2014, he joined Impian Ekspresi Sdn Bhd as a Special Projects Director for the redevelopment of Damansara Town Centre, a multi billion Ringgit mixed development project. He brings along with him a wealth of regional management expertise from his 22 years’ experience in a MNC and coupled with his involvement in property development, his exposure is valuable to the Group’s property development in terms of cost, quality and delivery performances.
Lim Siew Fai...Motorolla..hmmmm..only good for making handphone wor. That also went bust bcos couldn't catch up with technology advance. Malton property developer. So what good is a 1st class degree in hand phone making fellow for a property developer???
@JamesPond, motorala not only making handphone leh, it's walkie talkie and radio frequency products are top notch and military grade. Agree with uptrending, management experience is key
@fong7, don't forget that Malton hit high of RM1.7 before, like last year or 2 years back....if the big shareholder or big bankers want to suppress the price, what can small investor like us do? WE can only ride with them
Check it out yourself, the AR 2017 has a section on "Management Discussion and Analysis", after the Chairman Statement. It mentioned how the management is enhancing values. Incidentally, the new MD reporting for the first time in AR.
Previous years it was simplistic "Operation Reviews"
Hopefully, value enhancement for the company and shareholders are ongoing with new management insights.
Pavilion Damansara Heights with GDV of approximately RM7 Billion.
Domain Resources Sdn Bhd, a 100 % subsidiary and the construction arm of Malton has secured a RM703 millions contract for the demolition, foundation, retaining walls, car parks and the retail podium.
More jobs are up for grab. Would Domain Resources Sdn Bhd be awarded further contracts for the Pavillion Damansara Heights project which would be completed only by 2021/2022. I personally think that the chance of securing another major contract is likely.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
l3ryan
669 posts
Posted by l3ryan > 2018-08-23 09:13 | Report Abuse
Miss the chance to collect again from the drop on Tuesday after TunM announce ECRL project cancel... all the construction related stocks also drop even though in this case Malton has no relation