RANHILL UTILITIES BERHAD

KLSE (MYR): RANHILL (5272)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.26

Today's Change

0.00 (0.00%)

Day's Change

1.26 - 1.28

Trading Volume

218,500

Financial

T4Q

31-Mar-2021

2020

31-Mar-2021

2019

31-Mar-2021

2018

31-Mar-2021

2017

31-Mar-2021

Total assets

238

-1.64%

1000

+11.55%

110

+81.66%

900

-13.16%

600

+235.36%

Total current assets

238

1000

110

900

600

Cash & equivalents

238

1000

110

900

600

Short term investments

238

1000

110

900

600

Total receivables, net

238

1000

110

900

600

Accounts receivable - trade, net

238

1000

110

900

600

Other receivables

238

1000

110

900

600

Total inventory

238

1000

110

900

600

Inventories - work in progress

238

1000

110

900

600

Inventories - progress payments & other

238

1000

110

900

600

Inventories - finished goods

238

1000

110

900

600

Inventories - raw materials

238

1000

110

900

600

Total non-current assets

238

1000

110

900

600

Long term investments

238

1000

110

900

600

Note receivable - long term

238

1000

110

900

600

Investments in unconsolidated subsidiaries

238

1000

110

900

600

Other investments

238

1000

110

900

600

Net property/plant/equipment

238

1000

110

900

600

Gross property/plant/equipment

238

1000

110

900

600

Accumulated depreciation, total

238

1000

110

900

600

Deferred tax assets

238

1000

110

900

600

Net intangible assets

238

1000

110

900

600

Other current assets, total

238

1000

110

900

600

Total liabilities

238

-1.64%

1000

+11.55%

110

+81.66%

900

-13.16%

600

+235.36%

Total current liabilities

-238

-1000

-110

-900

-600

Total non-current liabilities

-238

-1000

-110

-900

-600

Long term debt

238

1000

110

900

600

Long term debt excl. lease liabilities

238

1000

110

900

600

Capital and operating lease obligations

238

1000

110

900

600

Provision for risks & charge

-238

-1000

-110

-900

-600

Deferred tax liabilities

-238

-1000

-110

-900

-600

Other liabilities, total

-238

-1000

-110

-900

-600

Total equity

-238

-1.64%

-1000

+11.55%

-110

+81.66%

-900

-13.16%

-600

+235.36%

Total liabilities & shareholders' equities

238B

1000B

110B

900B

600B

Total debt

238

1000

110

900

600

Book value per share

-238

-1000

-110

-900

-600

Discussions
8 people like this. Showing 50 of 4,799 comments

rtsma2026

All business activities need water kikiki

1 month ago

rtsma2026

gogogo all contruction need water

1 month ago

rtsma2026

kikiki data building need more water

1 month ago

curiousq

cannot already!! both YLT and YTL Power can !!! but ths one cannot ..... valuation too high, too many ikan bilis inside , cannot

1 month ago

NatsukoMishima

President Xi will visit Malaysia n johor spore soon !

1 month ago

RiskRover

@curiousq. From what you said, is YTL Power also a ikan bilis ? 😂

1 month ago

Willtolive

wait at 120

1 month ago

NatsukoMishima

Touch rm 1.20 u will say below rm 1 , how to become a investor bro , havent touch rm 1.20 already hit back to rm 1.50 then u miss a good chance again a

1 month ago

RiskRover

Apply DCA method on this counter better

1 month ago

NatsukoMishima

https://www.klsescreener.com/v2/news/view/1401043

Cant wait to see robust np coming soon !

1 month ago

mf

Politics
Israeli forces launch ground offensive in Lebanon as markets eye escalation
Published Tue, Oct 1 202410:01 AM EDT

1 month ago

NatsukoMishima

Water is important during war time !

1 month ago

Eagle77

HANCUR ‼️0.50 coming ⬇️🩸☠️

1 month ago

NatsukoMishima

Robust qr np soon once all data center in johor kick start !

4 weeks ago

Eagle77

Hancurrrr ⬇️⬇️⬇️🩸🩸🩸

3 weeks ago

Eagle77

Bo chow si ⬇️🩸

3 weeks ago

Eagle77

U stay u die ⬇️🩸☠️

3 weeks ago

findfreedom

I suspect this might be most talkable counter 3 years from now.

3 weeks ago

NatsukoMishima

Try look at USA water company VLTO then u will know y i said ranhill TP RM 5 !

3 weeks ago

RiskRover

Try to find a good price to buy again 😊

3 weeks ago

NatsukoMishima

U cant always buy at the lowest price , if suddenly skyrocket then u will miss the boat!

3 weeks ago

Eagle77

Rocket 🚀⬇️ to the seas ⬇️🩸🩸🩸🤣🤣🤣☠️

3 weeks ago

NatsukoMishima

Be patience will be paid later !

2 weeks ago

Income

Ran

2 weeks ago

NatsukoMishima

Be patience will be paid later !

2 weeks ago

RiskRover

Can say Ranhill is steadier than YTL Power now 😁

2 weeks ago

curiousq

is very steady , flat

1 week ago

findfreedom

Because no volume..

1 week ago

Income

Run, dun hill

1 week ago

Eagle77

0.50 ⬇️🩸

1 week ago

RiskRover

YTL power will buy more stake in Ranhill 😁

1 week ago

CUTLOSS

99 sen ka?

Posted by RiskRover > 48 minutes ago | Report Abuse

YTL power will buy more stake in Ranhill 😁

1 week ago

RiskRover

What 99 sen? 🤔

20 hours ago

HollowEcho

Haha, looks like Ranhill’s on a rollercoaster ride! But hey, if YTL Power is eyeing more shares, it might be worth holding on a bit longer. Just gotta ride out these waves!

19 hours ago

findfreedom

:) like this u called it rollercoaster already?

19 hours ago

Bullrun18

Ranhill 5272
1.Please read the link below.

2.https://pba.com.my/pdf/news/2024/23052024_PBAPP_Rates_RATIONAL.pdf

3.Look at the above water selling rate.

4.The selling price of water to Data Centers (DC) at $3.55 per m3

5.Cost to clean processed water, say at selling price to domestic = $1.05

6.Profit to Ranhill = 3.55 - 1.05 = $2.50 per m3.

7.How many hundreds of million $ can the profit be per annum ?

8.These Data Centers are hot power guzzler in mega watt (MW).

9.Quote from Johor Exco : In the 1st phase, there are 9 + 6 soon and + 30 DC in application process for 2nd phase.

10.1st phase of 15 DC = 1280 MW + 1490 MW = 2,770 MW to be increasingly consumed in 2 years time.

11.How much of business profit for Ranhill to supply water to Data Centers ?

12.A small 1 MW data center requires around 33,000 M3 of water per year.

13.1st phase 2,770 MW = 2770*33000*2.50 = 228 million per year.

14.Assume the current existing profit of Ranhill = 62 million.

15.Total PAT = 290 million.

16.NOSI = 1297 million shares.

17.EPS = 0.224 per year.
18.Current price = 1.27.
19.PER = 5.67.

20.Target price at 12 PER = 2.69.

21.Assume 2nd phase also = 2770 MW.

22.Total PAT = 228*2+62 = 518 million.

0 seconds ago

16 hours ago

Post a Comment