RANHILL UTILITIES BERHAD
KLSE (MYR): RANHILL (5272)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.48
Today's Change
0.00 (0.00%)
Day's Change
1.47 - 1.49
Trading Volume
825,700
Financial
Market Cap
1,919 Million
NOSH
1,297 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
14-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
149.55% | 59.41%
Revenue | NP to SH
2,309,713.000 | 57,660.000
RPS | P/RPS
178.11 Cent | 0.83
EPS | P/E | EY
4.45 Cent | 33.29 | 3.00%
DPS | DY | Payout %
0.25 Cent | 0.17% | 5.62%
NAPS | P/NAPS
0.61 | 2.43
QoQ | YoY
11.77% | -45.83%
NP Margin | ROE
4.45% | 7.29%
F.Y. | Ann. Date
30-Sep-2024 | 14-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,280,844.000 | 57,885.000
RPS | P/RPS
175.88 Cent | 0.84
EPS | P/E | EY
4.46 Cent | 33.16 | 3.02%
DPS | DY | Payout %
3.48 Cent | 2.35% | 77.97%
NAPS | P/NAPS
0.61 | 2.44
YoY
-40.16%
NP Margin | ROE
4.56% | 7.36%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
2,335,994.666 | 44,234.666
RPS | P/RPS
180.14 Cent | 0.82
EPS | P/E | EY
3.41 Cent | 43.39 | 2.30%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
31.04% | -0.67%
NP Margin | ROE
3.57% | 5.60%
F.Y. | Ann. Date
30-Sep-2024 | 14-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,335,994 | 2,309,713 | 2,280,844 | 1,726,403 | 1,531,087 | 1,478,409 | 1,629,943 | 1,559,856 | 1,476,002 | 1,455,054 | 6.62% | |
| PBT | 121,886 | 138,083 | 147,881 | 199,625 | 93,704 | 92,815 | 236,383 | 155,613 | 194,793 | 185,308 | -3.17% | |
| Tax | -38,410 | -35,282 | -43,856 | -55,770 | -27,608 | -30,368 | -105,125 | -67,074 | -69,241 | -71,345 | -6.71% | |
| NP | 83,476 | 102,801 | 104,025 | 143,855 | 66,096 | 62,447 | 131,258 | 88,539 | 125,552 | 113,963 | -1.29% | |
| - | ||||||||||||
| NP to SH | 44,234 | 57,660 | 57,885 | 96,741 | 30,580 | 36,492 | 81,505 | 45,548 | 77,859 | 72,120 | -3.09% | |
| - | ||||||||||||
| Tax Rate | 31.51% | 25.55% | 29.66% | 27.94% | 29.46% | 32.72% | 44.47% | 43.10% | 35.55% | 38.50% | - | |
| Total Cost | 2,252,518 | 2,206,912 | 2,176,819 | 1,582,548 | 1,464,991 | 1,415,962 | 1,498,685 | 1,471,317 | 1,350,450 | 1,341,091 | 7.16% | |
| - | ||||||||||||
| Net Worth | 790,528 | 790,528 | 786,599 | 773,182 | 764,591 | 459,826 | 586,286 | 550,755 | 604,054 | 577,405 | 4.51% | |
| Equity | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 790,528 | 790,528 | 786,599 | 773,182 | 764,591 | 459,826 | 586,286 | 550,755 | 604,054 | 577,405 | 4.51% | |
| NOSH | 1,296,785 | 1,296,785 | 1,296,785 | 1,295,917 | 1,295,917 | 1,072,936 | 1,065,975 | 888,316 | 888,316 | 888,316 | 5.55% | |
| Ratio Analysis | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.57% | 4.45% | 4.56% | 8.33% | 4.32% | 4.22% | 8.05% | 5.68% | 8.51% | 7.83% | - | |
| ROE | 5.60% | 7.29% | 7.36% | 12.51% | 4.00% | 7.94% | 13.90% | 8.27% | 12.89% | 12.49% | - | |
| Per Share | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 180.25 | 178.23 | 176.88 | 133.97 | 118.15 | 138.25 | 152.91 | 175.60 | 166.16 | 163.80 | 1.10% | |
| EPS | 3.41 | 4.45 | 4.49 | 7.51 | 2.62 | 3.42 | 7.65 | 5.13 | 8.76 | 8.77 | -9.11% | |
| DPS | 0.33 | 0.25 | 3.50 | 0.79 | 2.24 | 3.95 | 5.00 | 4.00 | 5.00 | 7.80 | -10.81% | |
| NAPS | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.43 | 0.55 | 0.62 | 0.68 | 0.65 | -0.90% | |
| Adjusted Per Share Value based on latest NOSH - 1,296,785 | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 180.14 | 178.11 | 175.88 | 133.13 | 118.07 | 114.01 | 125.69 | 120.29 | 113.82 | 112.20 | 6.62% | |
| EPS | 3.41 | 4.45 | 4.46 | 7.46 | 2.36 | 2.81 | 6.29 | 3.51 | 6.00 | 5.56 | -3.09% | |
| DPS | 0.33 | 0.25 | 3.48 | 0.79 | 2.24 | 3.26 | 4.11 | 2.74 | 3.43 | 5.34 | -5.93% | |
| NAPS | 0.6096 | 0.6096 | 0.6066 | 0.5962 | 0.5896 | 0.3546 | 0.4521 | 0.4247 | 0.4658 | 0.4453 | 4.51% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | - | - | |
| Price | 1.29 | 1.29 | 0.90 | 0.455 | 0.545 | 0.905 | 1.07 | 1.20 | 0.80 | 0.00 | - | |
| P/RPS | 0.72 | 0.72 | 0.51 | 0.34 | 0.46 | 0.65 | 0.70 | 0.68 | 0.48 | 0.00 | - | |
| P/EPS | 37.79 | 28.99 | 20.05 | 6.06 | 23.10 | 26.52 | 13.99 | 23.40 | 9.13 | 0.00 | - | |
| EY | 2.65 | 3.45 | 4.99 | 16.50 | 4.33 | 3.77 | 7.15 | 4.27 | 10.96 | 0.00 | - | |
| DY | 0.26 | 0.19 | 3.89 | 1.74 | 4.11 | 4.36 | 4.67 | 3.33 | 6.25 | 0.00 | - | |
| P/NAPS | 2.11 | 2.11 | 1.48 | 0.76 | 0.92 | 2.10 | 1.95 | 1.94 | 1.18 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/11/24 | 14/11/24 | 29/02/24 | 24/02/23 | 25/02/22 | 29/03/21 | 27/02/20 | 28/02/19 | 13/02/18 | - | - | |
| Price | 1.41 | 1.41 | 1.13 | 0.445 | 0.525 | 0.835 | 0.96 | 1.34 | 0.71 | 0.00 | - | |
| P/RPS | 0.78 | 0.79 | 0.64 | 0.33 | 0.44 | 0.60 | 0.63 | 0.76 | 0.43 | 0.00 | - | |
| P/EPS | 41.31 | 31.69 | 25.17 | 5.93 | 22.25 | 24.47 | 12.56 | 26.13 | 8.10 | 0.00 | - | |
| EY | 2.42 | 3.16 | 3.97 | 16.87 | 4.49 | 4.09 | 7.96 | 3.83 | 12.34 | 0.00 | - | |
| DY | 0.24 | 0.18 | 3.10 | 1.78 | 4.27 | 4.73 | 5.21 | 2.99 | 7.04 | 0.00 | - | |
| P/NAPS | 2.31 | 2.31 | 1.85 | 0.74 | 0.89 | 1.94 | 1.75 | 2.16 | 1.04 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 4,863 comments
When all DC starts operate , the qr np will be atleast 150 million ! Share price will jump 500%
1 month ago
When all DC starts operate , the qr np will be atleast 500 million ! Share price will jump 2500%
1 month ago
A lot of profit actually go to non-controlling interest.
Anyone know who is/are the non-cintrolling interest?
1 month ago
IB maybunk said... IB public bank said . IB kwsp said. IB rhb said. IB cimb said. IB ambank said. tmrw see u controlling n PERFORM. GOGOGO OLE OLE....
1 month ago
@Chris James
48 posts
Posted by Chris James > 1 day ago | Report Abuse
When all DC starts operate , the qr np will be atleast 500 million ! Share price will jump 2500%
____________
Dare to dream dare to win big just like Elon Musk ! I respect u bro , let s huat together !
4 weeks ago
According to NatsukoMishima, the target price for Ranhill is 5.00.
The target price for YTLP is less than 1.00.
Should buy more Ranhill.
4 weeks ago
Yes , buy more ranhill no harm ! But last time i target ytlp rm 12 , just because some bad news drop until i no eye see , if the case clear then i maintain my ytlp TP = rm 12 !
4 weeks ago
If there is just so much potential with the water demand in Johor, why would TS Hamdan not hold it out and keep the company? Have to be cautious...
3 weeks ago
lol. Depend on which side you are looking from, why would ytl want to buy it if the risk is much higher than the potential.
3 weeks ago
NTT Data Acquires Land In Johor To Build Largest Data Centre Campuses In APAC!
https://www.businesstoday.com.my/2024/12/05/ntt-data-acquires-land-in-johor-to-build-largest-data-centre-campuses-in-apac/
2 weeks ago
@
solana
9 posts
Posted by solana > 2 days ago | Report Abuse
Still worth buying
_________
Ranhill will hit rm 5 when first DC start kick off in May 2025 ! I already all in!
5 days ago
Living people need to break the hell !
Share stock also need to break the hell !
5 days ago
The share market can only work with different mind. Imagine everyone have the same target price.. lol
4 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-12-24 16:55:00
EMA 5
5 Mins
SELL
2024-12-24 16:50:00
ADX
5 Mins
SELL
2024-12-24 16:35:00
EMA 5
5 Mins
BUY
2024-12-24 16:35:00
ADX
5 Mins
BUY
2024-12-24 16:30:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
Mercury Securities Research
2
Stock Market Enthusiast
3
save malaysia!
4
THE INVESTMENT APPROACH OF CALVIN TAN
5
Good Articles to Share
6
Good Articles to Share
7
Good Articles to Share
U.S. has pretty good chance to see more white Christmas: forecast
8
Good Articles to Share
U.S. California's population rebounds to near pre-pandemic level
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Income
IB maybunk said...
1 month ago