RANHILL UTILITIES BERHAD
KLSE (MYR): RANHILL (5272)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.29
Today's Change
-0.01 (0.77%)
Day's Change
1.27 - 1.29
Trading Volume
700,800
Financial
Market Cap
1,673 Million
NOSH
1,297 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
14-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
14-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-36.88% | -45.83%
Revenue | NP to SH
2,290,900.000 | 51,586.000
RPS | P/RPS
176.66 Cent | 0.73
EPS | P/E | EY
3.98 Cent | 32.43 | 3.08%
DPS | DY | Payout %
0.25 Cent | 0.19% | 6.28%
NAPS | P/NAPS
0.61 | 2.12
QoQ | YoY
-9.68% | -51.12%
NP Margin | ROE
4.10% | 6.53%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,280,844.000 | 57,885.000
RPS | P/RPS
175.88 Cent | 0.73
EPS | P/E | EY
4.46 Cent | 28.90 | 3.46%
DPS | DY | Payout %
3.48 Cent | 2.70% | 77.97%
NAPS | P/NAPS
0.61 | 2.13
YoY
-40.16%
NP Margin | ROE
4.56% | 7.36%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
2,247,594.000 | 33,756.000
RPS | P/RPS
173.32 Cent | 0.74
EPS | P/E | EY
2.60 Cent | 49.56 | 2.02%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-18.44% | -27.18%
NP Margin | ROE
3.04% | 4.27%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,247,594 | 2,290,900 | 2,280,844 | 1,726,403 | 1,531,087 | 1,478,409 | 1,629,943 | 1,559,856 | 1,476,002 | 1,455,054 | 6.62% | |
| PBT | 122,560 | 138,232 | 147,881 | 199,625 | 93,704 | 92,815 | 236,383 | 155,613 | 194,793 | 185,308 | -3.17% | |
| Tax | -54,328 | -44,347 | -43,856 | -55,770 | -27,608 | -30,368 | -105,125 | -67,074 | -69,241 | -71,345 | -6.71% | |
| NP | 68,232 | 93,885 | 104,025 | 143,855 | 66,096 | 62,447 | 131,258 | 88,539 | 125,552 | 113,963 | -1.29% | |
| - | ||||||||||||
| NP to SH | 33,756 | 51,586 | 57,885 | 96,741 | 30,580 | 36,492 | 81,505 | 45,548 | 77,859 | 72,120 | -3.09% | |
| - | ||||||||||||
| Tax Rate | 44.33% | 32.08% | 29.66% | 27.94% | 29.46% | 32.72% | 44.47% | 43.10% | 35.55% | 38.50% | - | |
| Total Cost | 2,179,362 | 2,197,015 | 2,176,819 | 1,582,548 | 1,464,991 | 1,415,962 | 1,498,685 | 1,471,317 | 1,350,450 | 1,341,091 | 7.16% | |
| - | ||||||||||||
| Net Worth | 790,485 | 790,485 | 786,599 | 773,182 | 764,591 | 459,826 | 586,286 | 550,755 | 604,054 | 577,405 | 4.51% | |
| Equity | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 790,485 | 790,485 | 786,599 | 773,182 | 764,591 | 459,826 | 586,286 | 550,755 | 604,054 | 577,405 | 4.51% | |
| NOSH | 1,296,785 | 1,296,785 | 1,296,785 | 1,295,917 | 1,295,917 | 1,072,936 | 1,065,975 | 888,316 | 888,316 | 888,316 | 5.55% | |
| Ratio Analysis | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.04% | 4.10% | 4.56% | 8.33% | 4.32% | 4.22% | 8.05% | 5.68% | 8.51% | 7.83% | - | |
| ROE | 4.27% | 6.53% | 7.36% | 12.51% | 4.00% | 7.94% | 13.90% | 8.27% | 12.89% | 12.49% | - | |
| Per Share | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 173.44 | 176.78 | 176.88 | 133.97 | 118.15 | 138.25 | 152.91 | 175.60 | 166.16 | 163.80 | 1.10% | |
| EPS | 2.62 | 3.98 | 4.49 | 7.51 | 2.62 | 3.42 | 7.65 | 5.13 | 8.76 | 8.77 | -9.11% | |
| DPS | 0.50 | 0.25 | 3.50 | 0.79 | 2.24 | 3.95 | 5.00 | 4.00 | 5.00 | 7.80 | -10.81% | |
| NAPS | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.43 | 0.55 | 0.62 | 0.68 | 0.65 | -0.90% | |
| Adjusted Per Share Value based on latest NOSH - 1,296,785 | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 173.32 | 176.66 | 175.88 | 133.13 | 118.07 | 114.01 | 125.69 | 120.29 | 113.82 | 112.20 | 6.62% | |
| EPS | 2.60 | 3.98 | 4.46 | 7.46 | 2.36 | 2.81 | 6.29 | 3.51 | 6.00 | 5.56 | -3.09% | |
| DPS | 0.50 | 0.25 | 3.48 | 0.79 | 2.24 | 3.26 | 4.11 | 2.74 | 3.43 | 5.34 | -5.93% | |
| NAPS | 0.6096 | 0.6096 | 0.6066 | 0.5962 | 0.5896 | 0.3546 | 0.4521 | 0.4247 | 0.4658 | 0.4453 | 4.51% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | - | - | |
| Price | 1.41 | 1.41 | 0.90 | 0.455 | 0.545 | 0.905 | 1.07 | 1.20 | 0.80 | 0.00 | - | |
| P/RPS | 0.81 | 0.80 | 0.51 | 0.34 | 0.46 | 0.65 | 0.70 | 0.68 | 0.48 | 0.00 | - | |
| P/EPS | 54.13 | 35.42 | 20.05 | 6.06 | 23.10 | 26.52 | 13.99 | 23.40 | 9.13 | 0.00 | - | |
| EY | 1.85 | 2.82 | 4.99 | 16.50 | 4.33 | 3.77 | 7.15 | 4.27 | 10.96 | 0.00 | - | |
| DY | 0.35 | 0.18 | 3.89 | 1.74 | 4.11 | 4.36 | 4.67 | 3.33 | 6.25 | 0.00 | - | |
| P/NAPS | 2.31 | 2.31 | 1.48 | 0.76 | 0.92 | 2.10 | 1.95 | 1.94 | 1.18 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/08/24 | 14/08/24 | 29/02/24 | 24/02/23 | 25/02/22 | 29/03/21 | 27/02/20 | 28/02/19 | 13/02/18 | - | - | |
| Price | 1.49 | 1.49 | 1.13 | 0.445 | 0.525 | 0.835 | 0.96 | 1.34 | 0.71 | 0.00 | - | |
| P/RPS | 0.86 | 0.84 | 0.64 | 0.33 | 0.44 | 0.60 | 0.63 | 0.76 | 0.43 | 0.00 | - | |
| P/EPS | 57.20 | 37.43 | 25.17 | 5.93 | 22.25 | 24.47 | 12.56 | 26.13 | 8.10 | 0.00 | - | |
| EY | 1.75 | 2.67 | 3.97 | 16.87 | 4.49 | 4.09 | 7.96 | 3.83 | 12.34 | 0.00 | - | |
| DY | 0.34 | 0.17 | 3.10 | 1.78 | 4.27 | 4.73 | 5.21 | 2.99 | 7.04 | 0.00 | - | |
| P/NAPS | 2.44 | 2.44 | 1.85 | 0.74 | 0.89 | 1.94 | 1.75 | 2.16 | 1.04 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 4,764 comments
Dont wait until ranhill np skyrocket u only chase high , now is the golden chance to buy in !
1 month ago
Data Centre theme gogogo make malaysia Great again, water daily use and only ranhill is water no water no life no business activities gogogo ranhill
1 month ago
https://www.orientaldaily.com.my/news/business/2024/08/27/675531
Next will be ranhill !
1 month ago
https://www.thestar.com.my/news/nation/2024/01/18/new-water-tariffs-for-johor-in-effect-from-feb-1
Wondering why increase in water tariff in Feb 2024 still couldn't more sales revenue in Q2 (1/4/2024-30/6/2024)?
1 month ago
Quite a surprise that Ranhill didn't drop with YTL Power. Well done, Ranhill 👏
3 weeks ago
If the staff do wrong, boss kena, your colleague in another section with the same boss is innocent!
3 weeks ago
https://www.orientaldaily.com.my/news/business/2024/09/12/679061
Robust np coming
2 weeks ago
2 days ago | Report Abuse
Rm 1 mari
Jipun, you put up the above post on the i3investor forum for YTL Power. When can I buy YTL POwer at RM1?
2 weeks ago
Gogogo Data centre booming and all business activities need water smart money come back
1 week ago
gogogo many condominium almost take key all need water pay min pay enough already, somemore more condominium coming
1 week ago
cannot already!! both YLT and YTL Power can !!! but ths one cannot ..... valuation too high, too many ikan bilis inside , cannot
1 week ago
Touch rm 1.20 u will say below rm 1 , how to become a investor bro , havent touch rm 1.20 already hit back to rm 1.50 then u miss a good chance again a
16 hours ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
.png)
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-30 16:40:00
EMA 5
5 Mins
BUY
2024-09-30 15:25:00
EMA 5
5 Mins
SELL
2024-09-30 15:20:00
EMA 5
10 Mins
SELL
2024-09-30 14:55:00
ADX
5 Mins
BUY
2024-09-30 14:55:00
MACD/RSI
5 Mins
BUY
Apps
Top Articles
1
南洋 - 凭单专栏/温世麟
2
Stock Pick Contest Year 2024
3
Indexstockpedia
Malaysia Property Market Outlook and Top Small Cap Picks Edition
4
save malaysia!
5
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Eagle77
Buy gloves 🧤 stocks to protect your capital ✅✅✅ plenty of it still not moving yet such Hexcare etc ✅
1 month ago