ELSOFT RESEARCH BHD
KLSE (MYR): ELSOFT (0090)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.45
Today's Change
+0.03 (7.14%)
Day's Change
0.43 - 0.455
Trading Volume
846,200
Financial
Market Cap
297 Million
NOSH
660 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
22-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-95.78% | -95.60%
Revenue | NP to SH
12,408.000 | 3,605.000
RPS | P/RPS
1.88 Cent | 23.94
EPS | P/E | EY
0.55 Cent | 82.39 | 1.21%
DPS | DY | Payout %
1.04 Cent | 2.31% | 190.60%
NAPS | P/NAPS
0.19 | 2.37
QoQ | YoY
-28.46% | -90.61%
NP Margin | ROE
29.05% | 2.87%
F.Y. | Ann. Date
30-Sep-2024 | 22-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
16,073.000 | 7,602.000
RPS | P/RPS
2.44 Cent | 18.48
EPS | P/E | EY
1.15 Cent | 39.07 | 2.56%
DPS | DY | Payout %
2.08 Cent | 4.63% | 180.77%
NAPS | P/NAPS
0.21 | 2.16
YoY
-82.31%
NP Margin | ROE
47.30% | 5.53%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
13,597.333 | 4,049.333
RPS | P/RPS
2.06 Cent | 21.84
EPS | P/E | EY
0.61 Cent | 73.35 | 1.36%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-31.85% | -56.82%
NP Margin | ROE
29.78% | 3.09%
F.Y. | Ann. Date
30-Sep-2024 | 22-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,597 | 12,408 | 16,073 | 28,095 | 29,181 | 18,128 | 33,550 | 78,150 | 64,348 | 63,613 | 49,741 | 45,143 | -10.83% | |
| PBT | 4,668 | 4,168 | 8,370 | 43,627 | 11,486 | 988 | 18,313 | 40,256 | 30,320 | 31,399 | 26,387 | 20,792 | -9.61% | |
| Tax | -618 | -563 | -768 | -643 | -460 | -294 | -553 | -339 | -470 | -213 | -342 | -658 | 1.73% | |
| NP | 4,049 | 3,605 | 7,602 | 42,984 | 11,026 | 694 | 17,760 | 39,917 | 29,850 | 31,186 | 26,045 | 20,134 | -10.25% | |
| - | ||||||||||||||
| NP to SH | 4,049 | 3,605 | 7,602 | 42,984 | 11,026 | 694 | 17,760 | 39,917 | 29,850 | 31,186 | 26,045 | 20,134 | -10.25% | |
| - | ||||||||||||||
| Tax Rate | 13.24% | 13.51% | 9.18% | 1.47% | 4.00% | 29.76% | 3.02% | 0.84% | 1.55% | 0.68% | 1.30% | 3.16% | - | |
| Total Cost | 9,548 | 8,803 | 8,471 | -14,889 | 18,155 | 17,434 | 15,790 | 38,233 | 34,498 | 32,427 | 23,696 | 25,009 | -11.32% | |
| - | ||||||||||||||
| Net Worth | 131,143 | 125,400 | 137,422 | 142,232 | 107,824 | 100,598 | 113,406 | 112,739 | 107,366 | 97,818 | 56,134 | 74,257 | 7.07% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 131,143 | 125,400 | 137,422 | 142,232 | 107,824 | 100,598 | 113,406 | 112,739 | 107,366 | 97,818 | 56,134 | 74,257 | 7.07% | |
| NOSH | 690,227 | 660,000 | 694,140 | 677,705 | 675,990 | 672,089 | 669,457 | 665,824 | 275,399 | 271,718 | 181,080 | 181,115 | 16.08% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 29.78% | 29.05% | 47.30% | 153.00% | 37.78% | 3.83% | 52.94% | 51.08% | 46.39% | 49.02% | 52.36% | 44.60% | - | |
| ROE | 3.09% | 2.87% | 5.53% | 30.22% | 10.23% | 0.69% | 15.66% | 35.41% | 27.80% | 31.88% | 46.40% | 27.11% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.97 | 1.88 | 2.34 | 4.15 | 4.33 | 2.70 | 5.03 | 11.78 | 23.37 | 23.41 | 27.47 | 24.93 | -23.10% | |
| EPS | 0.59 | 0.55 | 1.11 | 6.35 | 1.64 | 0.10 | 2.66 | 6.02 | 10.84 | 11.48 | 9.59 | 11.12 | -22.57% | |
| DPS | 0.00 | 1.04 | 2.00 | 3.00 | 1.50 | 1.00 | 3.00 | 4.58 | 8.00 | 10.00 | 8.00 | 7.00 | -12.98% | |
| NAPS | 0.19 | 0.19 | 0.20 | 0.21 | 0.16 | 0.15 | 0.17 | 0.17 | 0.39 | 0.36 | 0.31 | 0.41 | -7.66% | |
| Adjusted Per Share Value based on latest NOSH - 690,227 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.06 | 1.88 | 2.44 | 4.26 | 4.42 | 2.75 | 5.08 | 11.84 | 9.75 | 9.64 | 7.54 | 6.84 | -10.81% | |
| EPS | 0.61 | 0.55 | 1.15 | 6.51 | 1.67 | 0.11 | 2.69 | 6.05 | 4.52 | 4.73 | 3.95 | 3.05 | -10.26% | |
| DPS | 0.00 | 1.04 | 2.08 | 3.08 | 1.53 | 1.02 | 3.03 | 4.60 | 3.34 | 4.12 | 2.19 | 1.92 | 0.89% | |
| NAPS | 0.1987 | 0.19 | 0.2082 | 0.2155 | 0.1634 | 0.1524 | 0.1718 | 0.1708 | 0.1627 | 0.1482 | 0.0851 | 0.1125 | 7.07% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.445 | 0.445 | 0.535 | 0.575 | 1.04 | 0.795 | 0.83 | 1.09 | 2.70 | 1.42 | 1.89 | 1.37 | - | |
| P/RPS | 22.59 | 23.67 | 22.87 | 13.86 | 24.02 | 29.41 | 16.50 | 9.25 | 11.55 | 6.07 | 6.88 | 5.50 | 17.14% | |
| P/EPS | 75.85 | 81.47 | 48.36 | 9.06 | 63.56 | 768.26 | 31.18 | 18.11 | 24.90 | 12.37 | 13.14 | 12.32 | 16.39% | |
| EY | 1.32 | 1.23 | 2.07 | 11.04 | 1.57 | 0.13 | 3.21 | 5.52 | 4.02 | 8.08 | 7.61 | 8.11 | -14.06% | |
| DY | 0.00 | 2.34 | 3.74 | 5.22 | 1.44 | 1.26 | 3.61 | 4.20 | 2.96 | 7.04 | 4.23 | 5.11 | -3.40% | |
| P/NAPS | 2.34 | 2.34 | 2.68 | 2.74 | 6.50 | 5.30 | 4.88 | 6.41 | 6.92 | 3.94 | 6.10 | 3.34 | -2.41% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/11/24 | 22/11/24 | 23/02/24 | 17/02/23 | 18/02/22 | 24/02/21 | 26/02/20 | 22/02/19 | 23/02/18 | 23/02/17 | 26/02/16 | 26/02/15 | - | |
| Price | 0.45 | 0.45 | 0.545 | 0.595 | 0.95 | 0.84 | 0.80 | 1.19 | 2.62 | 1.65 | 1.94 | 1.79 | - | |
| P/RPS | 22.84 | 23.94 | 23.30 | 14.34 | 21.94 | 31.08 | 15.91 | 10.10 | 11.21 | 7.05 | 7.06 | 7.18 | 13.96% | |
| P/EPS | 76.70 | 82.39 | 49.26 | 9.38 | 58.06 | 811.75 | 30.05 | 19.77 | 24.16 | 14.38 | 13.49 | 16.10 | 13.22% | |
| EY | 1.30 | 1.21 | 2.03 | 10.67 | 1.72 | 0.12 | 3.33 | 5.06 | 4.14 | 6.96 | 7.41 | 6.21 | -11.67% | |
| DY | 0.00 | 2.31 | 3.67 | 5.04 | 1.58 | 1.19 | 3.75 | 3.85 | 3.05 | 6.06 | 4.12 | 3.91 | -0.70% | |
| P/NAPS | 2.37 | 2.37 | 2.73 | 2.83 | 5.94 | 5.60 | 4.71 | 7.00 | 6.72 | 4.58 | 6.26 | 4.37 | -5.09% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 3,138 comments
I think automation related counters may worth a look.
https://www.isaham.my/sector/automation
2022-08-22 09:18
Current Year Prospects:
The management of Elsoft expects weaker demand for Autmated Test Equipment ("ATE") in second half of 2022 as customers have postponed on capital expenditure (CAPEX) due to supply chain disruption.
Although these are uncertainties,the Management remain confident on the Group's prospects for the year ahead
2022-08-22 14:47
As the world faces a shortage of semiconductor chips brought about by several factors, the expected increase in demand has left investors wondering if buying pressure could return to the semiconductor sector.
2022-11-08 13:19
US semiconductor and tech companies located in China may need to move some of their activities out of that country, and Chinese companies would also need to find ways to ship their products to avoid additional tariffs. This means there are opportunities for Malaysian firms to benefit,
2022-11-08 13:19
semi con continue to stay high demand on chip and many other component, elsoft is standing at the very beneficial position now
2022-11-08 13:20
Infineon Technologies AG Chief Executive Jochen Hanebeck supports contract manufacturers building more chip factories in Europe to reduce his company's reliance on suppliers in Asia, he told Reuters on Tuesday.
"We would very much welcome even more capacity being established in Europe," Hanebeck said in an interview, adding he was particularly interested in chips in the range of 28 to 12 nanometres.
2022-11-16 15:54
The semiconductor company is dependent on state support for the Dresden factory, Hanebeck said, adding that although a funding decision had not yet been made, he has received a political signal.
The economy ministry said separately on Tuesday it would "quickly examine the funding possibilities for the project announced by Infineon in terms of state aid and subsidy law."
2022-11-16 15:54
Global semiconductor equipment billings rose 9% in the third quarter of 2022 and 7% year-on-year to US$28.75bil, according to US-based Semiconductor Equipment Manufacturers Industry (SEMI).
2022-12-01 16:39
Semiconductor equipment revenue growth in the third quarter remained in line with positive forecasts for 2022,” SEMI president and CEO Ajit Manocha said in a statement.
“The 9% quarter-over-quarter increase in equipment spending for Q3 reflects the semiconductor industry’s determination to bolster fab capacity to support long-term growth and technology innovation
2022-12-01 16:40
Let us see how investors react today. Result was helped by land sale. Its business/revenue was terrible.
2023-02-20 08:51
我的个人Elsoft交易计划
https://klse.i3investor.com/web/blog/detail/bludotalphatraderrecord/2023-03-29-story-h-275079116
2023-03-29 18:45
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
The fundamentals of this company have deteriorated significantly since year 2019. From high ROEs (30%+) from 2013 to 2018, its ROE was 5% in 2023.
Many lessons can be gained from studying this stock to benefit our investing.
It is extremely important to understand the business, its business model and particularly its economic moat(s) of a company. This is so essential, especially for those who are investing for the long term.
Regards.
2024-02-25 07:37
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
ht tps://myinvestingnotes.blogspot.com/2024/02/elsoft-at-glance.html
2024-02-25 07:40
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
2
3
Koon Yew Yin's Blog
CPO price is rising rapidly as shown by chart below - Koon Yew Yin
4
Axcapital's investment blog
KAB - Executing its way to a record quarter. Could more Petronas contracts be coming?
5
Mercury Securities Research
6
BFM Podcast
7
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
GAINERS702
can i trust you @mr.bean?
2022-02-21 15:12