MIKRO MSC BERHAD
KLSE (MYR): MIKROMB (0112)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.23
Today's Change
-0.005 (2.13%)
Day's Change
0.23 - 0.23
Trading Volume
104,800
Financial
Market Cap
247 Million
NOSH
1,073 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
109.57% | 208.33%
Revenue | NP to SH
57,169.000 | 35,466.000
RPS | P/RPS
5.33 Cent | 4.32
EPS | P/E | EY
3.30 Cent | 6.96 | 14.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 1.03
QoQ | YoY
12.54% | 831.36%
NP Margin | ROE
62.01% | 14.85%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
57,170.000 | 35,467.000
RPS | P/RPS
5.33 Cent | 4.32
EPS | P/E | EY
3.30 Cent | 6.96 | 14.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 1.03
YoY
831.38%
NP Margin | ROE
62.01% | 14.85%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Revenue | NP to SH
57,170.000 | 35,467.000
RPS | P/RPS
5.33 Cent | 4.32
EPS | P/E | EY
3.30 Cent | 6.96 | 14.36%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-10.19% | 831.38%
NP Margin | ROE
62.01% | 14.85%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57,170 | 57,169 | 57,170 | 55,303 | 53,082 | 58,220 | 50,426 | 41,133 | 47,793 | 50,401 | 48,114 | 38,985 | 4.34% | |
| PBT | 37,691 | 37,691 | 37,691 | 5,513 | 6,617 | 6,520 | 4,789 | 5,368 | 9,742 | 13,418 | 13,020 | 10,139 | 15.69% | |
| Tax | -2,238 | -2,238 | -2,238 | -1,545 | -1,643 | -1,584 | -1,644 | -1,026 | -3,553 | -2,359 | -2,523 | -1,756 | 2.72% | |
| NP | 35,453 | 35,453 | 35,453 | 3,968 | 4,974 | 4,936 | 3,145 | 4,342 | 6,189 | 11,059 | 10,497 | 8,383 | 17.36% | |
| - | ||||||||||||||
| NP to SH | 35,467 | 35,466 | 35,467 | 3,808 | 4,900 | 4,960 | 3,145 | 4,221 | 5,977 | 10,890 | 10,342 | 8,257 | 17.56% | |
| - | ||||||||||||||
| Tax Rate | 5.94% | 5.94% | 5.94% | 28.02% | 24.83% | 24.29% | 34.33% | 19.11% | 36.47% | 17.58% | 19.38% | 17.32% | - | |
| Total Cost | 21,717 | 21,716 | 21,717 | 51,335 | 48,108 | 53,284 | 47,281 | 36,791 | 41,604 | 39,342 | 37,617 | 30,602 | -3.73% | |
| - | ||||||||||||||
| Net Worth | 238,851 | 238,851 | 238,851 | 110,368 | 106,296 | 101,700 | 94,402 | 59,721 | 58,056 | 59,220 | 50,884 | 31,457 | 25.23% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 238,851 | 238,851 | 238,851 | 110,368 | 106,296 | 101,700 | 94,402 | 59,721 | 58,056 | 59,220 | 50,884 | 31,457 | 25.23% | |
| NOSH | 1,073,490 | 1,073,490 | 1,073,490 | 745,365 | 589,226 | 589,226 | 589,226 | 430,892 | 430,892 | 306,526 | 294,643 | 237,953 | 18.20% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 62.01% | 62.01% | 62.01% | 7.18% | 9.37% | 8.48% | 6.24% | 10.56% | 12.95% | 21.94% | 21.82% | 21.50% | - | |
| ROE | 14.85% | 14.85% | 14.85% | 3.45% | 4.61% | 4.88% | 3.33% | 7.07% | 10.30% | 18.39% | 20.32% | 26.25% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 5.33 | 5.33 | 5.33 | 9.07 | 9.01 | 9.88 | 8.80 | 9.55 | 11.28 | 16.44 | 16.33 | 16.38 | -11.71% | |
| EPS | 3.30 | 3.30 | 3.30 | 0.62 | 0.83 | 0.84 | 0.55 | 0.98 | 1.41 | 3.55 | 3.51 | 3.47 | -0.55% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.00 | 0.30 | 1.00 | 1.60 | 2.10 | 1.20 | - | |
| NAPS | 0.2225 | 0.2225 | 0.2225 | 0.1811 | 0.1804 | 0.1726 | 0.1647 | 0.1386 | 0.137 | 0.1932 | 0.1727 | 0.1322 | 5.94% | |
| Adjusted Per Share Value based on latest NOSH - 1,073,490 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 5.33 | 5.33 | 5.33 | 5.15 | 4.94 | 5.42 | 4.70 | 3.83 | 4.45 | 4.70 | 4.48 | 3.63 | 4.35% | |
| EPS | 3.30 | 3.30 | 3.30 | 0.35 | 0.46 | 0.46 | 0.29 | 0.39 | 0.56 | 1.01 | 0.96 | 0.77 | 17.53% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.12 | 0.39 | 0.46 | 0.58 | 0.27 | - | |
| NAPS | 0.2225 | 0.2225 | 0.2225 | 0.1028 | 0.099 | 0.0947 | 0.0879 | 0.0556 | 0.0541 | 0.0552 | 0.0474 | 0.0293 | 25.23% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.23 | 0.23 | 0.23 | 0.17 | 0.15 | 0.245 | 0.19 | 0.215 | 0.29 | 0.74 | 0.445 | 0.375 | - | |
| P/RPS | 4.32 | 4.32 | 4.32 | 1.87 | 1.67 | 2.48 | 2.16 | 2.25 | 2.57 | 4.50 | 2.73 | 2.29 | 7.29% | |
| P/EPS | 6.96 | 6.96 | 6.96 | 27.21 | 18.04 | 29.10 | 34.63 | 21.95 | 20.56 | 20.83 | 12.68 | 10.81 | -4.77% | |
| EY | 14.36 | 14.36 | 14.36 | 3.68 | 5.54 | 3.44 | 2.89 | 4.56 | 4.86 | 4.80 | 7.89 | 9.25 | 5.00% | |
| DY | 0.00 | 0.00 | 0.00 | 0.29 | 0.33 | 0.20 | 0.00 | 1.40 | 3.45 | 2.16 | 4.72 | 3.20 | - | |
| P/NAPS | 1.03 | 1.03 | 1.03 | 0.94 | 0.83 | 1.42 | 1.15 | 1.55 | 2.12 | 3.83 | 2.58 | 2.84 | -10.64% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/08/24 | 29/08/24 | 29/08/24 | 30/08/23 | 26/08/22 | 29/09/21 | 27/08/20 | 30/08/19 | 29/08/18 | 28/08/17 | 30/08/16 | 27/08/15 | - | |
| Price | 0.225 | 0.225 | 0.225 | 0.215 | 0.145 | 0.215 | 0.235 | 0.18 | 0.32 | 0.49 | 0.46 | 0.32 | - | |
| P/RPS | 4.22 | 4.22 | 4.22 | 2.37 | 1.61 | 2.18 | 2.67 | 1.89 | 2.84 | 2.98 | 2.82 | 1.95 | 8.94% | |
| P/EPS | 6.81 | 6.81 | 6.81 | 34.41 | 17.44 | 25.54 | 42.83 | 18.37 | 22.69 | 13.79 | 13.11 | 9.22 | -3.30% | |
| EY | 14.68 | 14.68 | 14.68 | 2.91 | 5.74 | 3.92 | 2.33 | 5.44 | 4.41 | 7.25 | 7.63 | 10.84 | 3.42% | |
| DY | 0.00 | 0.00 | 0.00 | 0.23 | 0.34 | 0.23 | 0.00 | 1.67 | 3.13 | 3.27 | 4.57 | 3.75 | - | |
| P/NAPS | 1.01 | 1.01 | 1.01 | 1.19 | 0.80 | 1.25 | 1.43 | 1.30 | 2.34 | 2.54 | 2.66 | 2.42 | -9.24% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 2,224 comments
Malacca Securities
Publish date: Thu, 08 Aug 2024, 09:24 AM
- We ascribe a fair value of RM0.54 (upside of 86.2% against IPO price of RM0.29) for Elridge Energy Holdings Berhad (EEHB). The valuation is derived by pegging a P/E of 20.0x to the FY25f EPS of 2.71 sen. We believe a P/E of 20.0x is justified as it in line with the average P/E of 20.8x of the selected peers.
1 month ago
RHB Investment Research Reports
Publish date: Fri, 09 Aug 2024, 11:50 AM
- MYR0.38 Future Value, based on 16x FY25F P/E. Our 16x P/E target was obtained after benchmarking against the Bursa Malaysia Industrial Products and Services (KLPRO) Index. The 16x P/E ratio is at a discount compared to the weighted industry average of the renewable energy (RE) players.
1 month ago
TA Sector Research
Publish date: Fri, 09 Aug 2024, 09:43 AM
- At an IPO price of RM0.29/share, Elridge is priced at a trailing PER of 24.6x FY23 EPS. We value the company at 18.6x FY25 EPS, arriving at a fair value of RM0.47/share.
1 month ago
Why You Should Consider Buying MIKROMB (Stock Code: 0112)
Ownership in ELRIDGE Energy:
Before IPO: MIKROMB owns 25% of ELRIDGE Energy.
After IPO: MIKROMB will own about 20.6% of ELRIDGE Energy.
ELRIDGE Energy’s IPO:
Date: 22nd August.
IPO Price: RM0.29 per share.
Expected Market Cap: RM580 million.
Potential Gain:
First-Day Gain: If ELRIDGE’s stock price increases by 20% on the first day, its market cap could reach around RM700 million.
Value for MIKROMB: MIKROMB’s 20.6% stake in ELRIDGE would then be worth approximately RM140 million.
Current Situation:
MIKROMB Market Cap: RM300 million.
Stock Price: Trading at RM0.285 per share.
Opportunity:
With ELRIDGE’s potential value increase, MIKROMB’s stake would significantly boost its value.
This additional value is nearly 50% of MIKROMB’s current market cap.
Conclusion:
MIKROMB’s stock is currently undervalued considering the upcoming IPO of ELRIDGE.
This makes it clear why MIKROMB is an attractive buy right now. 🚀🚀🚀🚀
1 month ago
Volume is picking up with the impending listing of Elridge on Thurs 22 Aug. All the best to Mikromb investors!
4 weeks ago
[ELRIDGE] Quarter Result on 30-Jun-2024
Announcement Date. 19-Aug-2024
Revenue 103,297,000
Profit before tax 15,483,000
Profit for the Period 11,708,000
Earnings Per Share 0.59
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3474574
4 weeks ago
Lai Kwong Yih, so last min baru want to close short position? I think today's selldown is intentionally by bosses. Hope tomorrow go up back to 0.30 above :)
3 weeks ago
Harap 0.235 ni last support & harga start recover petang.
Skrg harga melawan arus..msti ada insider yg heavy selling.
3 weeks ago
4th QR report akan dijangka akan keluar minggu depan.
Net profit dr Elridge dah sumbangkan RM 2juta++.
3 weeks ago
i checked, start from last 2qr associates net profit dah masuk. masa tu under bio eneco.
Hope hari ni boleh buat hammer formation.
i noticed strong support at 0.23 level.
Hopefully bottom today is 0.235 just above support level.
3 weeks ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-18 09:00:00
EMA 5
Hourly
SELL
2024-09-18 09:00:00
ADX
Hourly
SELL
Apps
Top Articles
1
Coffeewithshares
4
5
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
rothalizam
Substantial shareholders
Mikro MSC Malaysia 412,499,800 25.00 - - 412,499,800 20.62 - -
BEH Malaysia 329,999,800 20.00 - - 229,999,800 11.50 - -
SJR Holdings Malaysia - - 329,999,800 (6)20.00 - - 229,999,800 (6)11.50
Mohammad Suffian Bin Md Yusof Malaysia - - 329,999,800 (7)20.00 - - 229,999,800 (7)11.50
1 month ago