FRONTKEN CORPORATION BHD
KLSE (MYR): FRONTKN (0128)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
4.00
Today's Change
-0.02 (0.50%)
Day's Change
4.00 - 4.04
Trading Volume
1,399,600
Financial
Market Cap
6,358 Million
NOSH
1,589 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
29-Oct-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
5.97% | 32.07%
Revenue | NP to SH
551,234.000 | 128,417.000
RPS | P/RPS
34.68 Cent | 11.53
EPS | P/E | EY
8.08 Cent | 49.51 | 2.02%
DPS | DY | Payout %
3.86 Cent | 0.96% | 47.77%
NAPS | P/NAPS
0.41 | 9.81
QoQ | YoY
7.16% | 14.57%
NP Margin | ROE
25.77% | 19.82%
F.Y. | Ann. Date
30-Sep-2024 | 29-Oct-2024
Latest Audited Result
31-Dec-2023
Announcement Date
07-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
07-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
500,149.000 | 111,951.000
RPS | P/RPS
31.47 Cent | 12.71
EPS | P/E | EY
7.04 Cent | 56.79 | 1.76%
DPS | DY | Payout %
2.18 Cent | 0.55% | 30.91%
NAPS | P/NAPS
0.41 | 9.86
YoY
-9.2%
NP Margin | ROE
24.86% | 17.36%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
559,662.666 | 131,613.333
RPS | P/RPS
35.21 Cent | 11.36
EPS | P/E | EY
8.28 Cent | 48.30 | 2.07%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3.82% | 20.02%
NP Margin | ROE
25.92% | 20.32%
F.Y. | Ann. Date
30-Sep-2024 | 29-Oct-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 559,662 | 551,234 | 500,149 | 517,183 | 450,222 | 368,319 | 339,911 | 327,218 | 296,580 | 261,844 | 280,573 | 309,845 | 5.46% | |
| PBT | 193,790 | 187,506 | 167,066 | 174,791 | 149,491 | 114,252 | 96,261 | 75,615 | 46,148 | 33,345 | 17,532 | 28,140 | 21.87% | |
| Tax | -48,742 | -45,467 | -42,727 | -39,623 | -35,269 | -25,935 | -22,033 | -18,613 | -9,739 | -6,059 | -6,490 | -4,952 | 27.03% | |
| NP | 145,048 | 142,039 | 124,339 | 135,168 | 114,222 | 88,317 | 74,228 | 57,002 | 36,409 | 27,286 | 11,042 | 23,188 | 20.50% | |
| - | ||||||||||||||
| NP to SH | 131,613 | 128,417 | 111,951 | 123,292 | 104,504 | 81,967 | 69,170 | 52,257 | 29,858 | 20,040 | 4,045 | 18,775 | 21.92% | |
| - | ||||||||||||||
| Tax Rate | 25.15% | 24.25% | 25.57% | 22.67% | 23.59% | 22.70% | 22.89% | 24.62% | 21.10% | 18.17% | 37.02% | 17.60% | - | |
| Total Cost | 414,614 | 409,195 | 375,810 | 382,015 | 336,000 | 280,002 | 265,683 | 270,216 | 260,171 | 234,558 | 269,531 | 286,657 | 3.05% | |
| - | ||||||||||||||
| Net Worth | 647,834 | 647,834 | 644,891 | 549,833 | 502,704 | 440,146 | 377,268 | 324,870 | 282,951 | 261,975 | 272,575 | 242,232 | 11.48% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 647,834 | 647,834 | 644,891 | 549,833 | 502,704 | 440,146 | 377,268 | 324,870 | 282,951 | 261,975 | 272,575 | 242,232 | 11.48% | |
| NOSH | 1,589,394 | 1,589,394 | 1,580,152 | 1,580,152 | 1,580,152 | 1,053,435 | 1,053,435 | 1,053,435 | 1,053,435 | 1,053,435 | 1,053,435 | 1,009,301 | 5.10% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 25.92% | 25.77% | 24.86% | 26.14% | 25.37% | 23.98% | 21.84% | 17.42% | 12.28% | 10.42% | 3.94% | 7.48% | - | |
| ROE | 20.32% | 19.82% | 17.36% | 22.42% | 20.79% | 18.62% | 18.33% | 16.09% | 10.55% | 7.65% | 1.48% | 7.75% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 35.42 | 34.89 | 31.80 | 32.92 | 28.66 | 35.15 | 32.44 | 31.22 | 28.30 | 24.99 | 26.76 | 30.70 | 0.39% | |
| EPS | 8.36 | 8.13 | 7.12 | 7.85 | 6.65 | 7.82 | 6.60 | 4.99 | 2.85 | 1.91 | 0.39 | 1.86 | 16.07% | |
| DPS | 2.27 | 3.90 | 2.20 | 4.20 | 4.00 | 4.00 | 2.50 | 1.50 | 0.50 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.41 | 0.41 | 0.41 | 0.35 | 0.32 | 0.42 | 0.36 | 0.31 | 0.27 | 0.25 | 0.26 | 0.24 | 6.12% | |
| Adjusted Per Share Value based on latest NOSH - 1,589,394 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 35.21 | 34.68 | 31.47 | 32.54 | 28.33 | 23.17 | 21.39 | 20.59 | 18.66 | 16.47 | 17.65 | 19.49 | 5.46% | |
| EPS | 8.28 | 8.08 | 7.04 | 7.76 | 6.58 | 5.16 | 4.35 | 3.29 | 1.88 | 1.26 | 0.25 | 1.18 | 21.93% | |
| DPS | 2.25 | 3.86 | 2.18 | 4.15 | 3.95 | 2.64 | 1.65 | 0.99 | 0.33 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.4076 | 0.4076 | 0.4057 | 0.3459 | 0.3163 | 0.2769 | 0.2374 | 0.2044 | 0.178 | 0.1648 | 0.1715 | 0.1524 | 11.48% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 3.67 | 3.67 | 3.24 | 3.08 | 4.00 | 3.55 | 2.29 | 0.705 | 0.46 | 0.17 | 0.19 | 0.14 | - | |
| P/RPS | 10.36 | 10.52 | 10.19 | 9.36 | 13.96 | 10.10 | 7.06 | 2.26 | 1.63 | 0.68 | 0.71 | 0.46 | 41.05% | |
| P/EPS | 44.06 | 45.16 | 45.52 | 39.24 | 60.13 | 45.39 | 34.69 | 14.14 | 16.15 | 8.89 | 49.24 | 7.53 | 22.11% | |
| EY | 2.27 | 2.21 | 2.20 | 2.55 | 1.66 | 2.20 | 2.88 | 7.07 | 6.19 | 11.25 | 2.03 | 13.29 | -18.10% | |
| DY | 0.62 | 1.06 | 0.68 | 1.36 | 1.00 | 1.13 | 1.09 | 2.13 | 1.09 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 8.95 | 8.95 | 7.90 | 8.80 | 12.50 | 8.45 | 6.36 | 2.27 | 1.70 | 0.68 | 0.73 | 0.58 | 33.64% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/10/24 | 29/10/24 | 22/02/24 | 23/02/23 | 25/02/22 | 24/02/21 | 18/02/20 | 12/02/19 | 26/02/18 | 23/02/17 | 24/02/16 | 27/02/15 | - | |
| Price | 3.83 | 3.83 | 3.74 | 3.15 | 3.08 | 5.17 | 2.45 | 0.89 | 0.455 | 0.215 | 0.175 | 0.18 | - | |
| P/RPS | 10.81 | 10.98 | 11.76 | 9.57 | 10.75 | 14.71 | 7.55 | 2.85 | 1.61 | 0.86 | 0.65 | 0.59 | 39.41% | |
| P/EPS | 45.98 | 47.13 | 52.55 | 40.14 | 46.30 | 66.10 | 37.12 | 17.85 | 15.97 | 11.24 | 45.36 | 9.68 | 20.66% | |
| EY | 2.17 | 2.12 | 1.90 | 2.49 | 2.16 | 1.51 | 2.69 | 5.60 | 6.26 | 8.89 | 2.20 | 10.33 | -17.14% | |
| DY | 0.59 | 1.02 | 0.59 | 1.33 | 1.30 | 0.77 | 1.02 | 1.69 | 1.10 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 9.34 | 9.34 | 9.12 | 9.00 | 9.63 | 12.31 | 6.81 | 2.87 | 1.69 | 0.86 | 0.67 | 0.75 | 31.96% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
52 people like this. Showing 50 of 26,292 comments
goodwill5 also tiap-tiap hari bullish. they moment he said bullish, it immediately kena r*pe. so sad
2 months ago
Tuesday, 17th September 2024, Aminvest provide Frontkn Fair Value of RM5.01 cause work for TSMC. Fair Value is almost near to target price of RM6.00
2 months ago
Recently, Frontkn plotted Three Black Crows candle sticks pattern waiting tomorrow whether Frontkn can plot Three Line Strike candle sticks pattern; and then Trend will be reversal. Hope for the best to happen.
1 month ago
Today Frontkn plotted Harami pair candle sticks pattern; The trend will be reversed to ascend.
1 month ago
Hopefully, the ascending trend will break the price structure and reach the target price of RM5.20 as suggested by Philip capital. Quarter report of September 2024 will be released between 14th October and 3rd of November 2024.
1 month ago
hopefully the coming QR (q3) will show further improvements from Taiwan as well as local..*fingers crossed
1 month ago
Frontkn plotted a Hammer candle stick pattern which signify to ascend continuously and breakout resistance RM3.96 in coming endeavor.
1 month ago
Best exposure to TSMC in Malaysia
https://www.tomshardware.com/tech-industry/manufacturing/tsmc-mentions-14nm-process-tech-for-the-first-time-says-2nm-remains-on-track
1 month ago
Frontkn plotted another Harami pair candle stick signify that trend will be continuously ascended to break price structure.
1 month ago
Today Frontkn plotted Bullish Abandoned Baby of three candle sticks pattern which signify that trend will be continuously ascended in coming weeks. TP RM6.00 will not be achievable cause PE ratio will be as high as 74.25 with the recent profit of RM35.323 million and September Quarter supposedly be RM48 million that allowable PE ratio is 50. If market allows Frontkn to move PE ratio to 65 and then the target price will be RM5.25.
3 weeks ago
Frontken queue is like heavily manipulated. Roadblocks then removing buy queue to simulate drop. Almost as though they don't want it to go up.
3 weeks ago
Technically, we’re poised for a breakout. This is supported, fundamentally, with the steady expansion of the second plant in Taiwan. Let’s see how it goes.
3 weeks ago
Business wise, malaysia & singapore ops are improving QoQ, taiwan ops have been steady growing though at a small % pace QoQ, currency exchange of USD to Ringgit also has regained from 4.11 in Sept to now 4.38. With their customers signalling better revenue (Tsmc guided +12.7% next quarter) in the coming quarters, demand is only getting better..
2 weeks ago
Frontkn had entered into Accumulation Phase or Flag pattern and wait for breakout from upper boundary of Flag pattern RM3.96 if high volume transaction permit.
2 weeks ago
Today Frontkn plotted Three Line Strike of four candles sticks pattern and made a breakout upper boundary RM3.96 of FLAG pattern with powerful momentum candle stick. The trend will continuously ascend in coming weeks.
2 weeks ago
90% of TSMC will stay in Taiwan bcu US confirm no such supporting industries to support !
1 week ago
TSMC will sure stay in Taiwan bcu unable to relocate to US due to its supporting industries , US will have to support Taiwan or else no <4nm chips for US !
1 week ago
With profits expected to continue growing, I believe we’re in for an exciting year end. Provided the post election rally in the US sustains. Good luck guys !
1 week ago
Frontkn plotted Three White Solders candle sticks pattern which signify that the ascending trend will continue in coming weeks to break resistance of RM4.37 or PE ratio 54, if high volume transaction permit.
6 days ago
Frontkn has entered into consolidation or Accumulation Phase or retracement of Wave#2 of Pennant Pattern which plotted upper boundary being longer than lower boundary ; that signify after breaking upper boundary, the trend will continuously ascend into Wave#3 which is the longest wave among the Five Waves pattern.
1 day ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 16:30:00
EMA 5
10 Mins
BUY
2024-11-21 16:30:00
EMA 5
5 Mins
BUY
2024-11-21 16:10:00
OBV
10 Mins
SELL
2024-11-21 16:10:00
EMA 5
5 Mins
SELL
2024-11-21 16:00:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
pang72
I see 3.06 only...
2 months ago