FRONTKEN CORPORATION BHD

KLSE (MYR): FRONTKN (0128)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.08

Today's Change

+0.04 (0.99%)

Day's Change

4.04 - 4.12

Trading Volume

1,502,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 559,662 551,234 500,149 517,183 450,222 368,319 339,911 327,218 296,580 261,844 280,573 309,845 5.46%
PBT 193,790 187,506 167,066 174,791 149,491 114,252 96,261 75,615 46,148 33,345 17,532 28,140 21.87%
Tax -48,742 -45,467 -42,727 -39,623 -35,269 -25,935 -22,033 -18,613 -9,739 -6,059 -6,490 -4,952 27.03%
NP 145,048 142,039 124,339 135,168 114,222 88,317 74,228 57,002 36,409 27,286 11,042 23,188 20.50%
-
NP to SH 131,613 128,417 111,951 123,292 104,504 81,967 69,170 52,257 29,858 20,040 4,045 18,775 21.92%
-
Tax Rate 25.15% 24.25% 25.57% 22.67% 23.59% 22.70% 22.89% 24.62% 21.10% 18.17% 37.02% 17.60% -
Total Cost 414,614 409,195 375,810 382,015 336,000 280,002 265,683 270,216 260,171 234,558 269,531 286,657 3.05%
-
Net Worth 647,834 647,834 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 35,815 61,343 34,603 65,979 62,838 41,918 26,199 15,719 5,239 - - - -
Div Payout % 27.21% 47.77% 30.91% 53.52% 60.13% 51.14% 37.88% 30.08% 17.55% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 647,834 647,834 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
NOSH 1,589,394 1,589,394 1,580,152 1,580,152 1,580,152 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,009,301 5.10%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 25.92% 25.77% 24.86% 26.14% 25.37% 23.98% 21.84% 17.42% 12.28% 10.42% 3.94% 7.48% -
ROE 20.32% 19.82% 17.36% 22.42% 20.79% 18.62% 18.33% 16.09% 10.55% 7.65% 1.48% 7.75% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.42 34.89 31.80 32.92 28.66 35.15 32.44 31.22 28.30 24.99 26.76 30.70 0.39%
EPS 8.36 8.13 7.12 7.85 6.65 7.82 6.60 4.99 2.85 1.91 0.39 1.86 16.07%
DPS 2.27 3.90 2.20 4.20 4.00 4.00 2.50 1.50 0.50 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.35 0.32 0.42 0.36 0.31 0.27 0.25 0.26 0.24 6.12%
Adjusted Per Share Value based on latest NOSH - 1,589,394
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.21 34.68 31.47 32.54 28.33 23.17 21.39 20.59 18.66 16.47 17.65 19.49 5.46%
EPS 8.28 8.08 7.04 7.76 6.58 5.16 4.35 3.29 1.88 1.26 0.25 1.18 21.93%
DPS 2.25 3.86 2.18 4.15 3.95 2.64 1.65 0.99 0.33 0.00 0.00 0.00 -
NAPS 0.4076 0.4076 0.4057 0.3459 0.3163 0.2769 0.2374 0.2044 0.178 0.1648 0.1715 0.1524 11.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.67 3.67 3.24 3.08 4.00 3.55 2.29 0.705 0.46 0.17 0.19 0.14 -
P/RPS 10.36 10.52 10.19 9.36 13.96 10.10 7.06 2.26 1.63 0.68 0.71 0.46 41.05%
P/EPS 44.06 45.16 45.52 39.24 60.13 45.39 34.69 14.14 16.15 8.89 49.24 7.53 22.11%
EY 2.27 2.21 2.20 2.55 1.66 2.20 2.88 7.07 6.19 11.25 2.03 13.29 -18.10%
DY 0.62 1.06 0.68 1.36 1.00 1.13 1.09 2.13 1.09 0.00 0.00 0.00 -
P/NAPS 8.95 8.95 7.90 8.80 12.50 8.45 6.36 2.27 1.70 0.68 0.73 0.58 33.64%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/10/24 29/10/24 22/02/24 23/02/23 25/02/22 24/02/21 18/02/20 12/02/19 26/02/18 23/02/17 24/02/16 27/02/15 -
Price 3.83 3.83 3.74 3.15 3.08 5.17 2.45 0.89 0.455 0.215 0.175 0.18 -
P/RPS 10.81 10.98 11.76 9.57 10.75 14.71 7.55 2.85 1.61 0.86 0.65 0.59 39.41%
P/EPS 45.98 47.13 52.55 40.14 46.30 66.10 37.12 17.85 15.97 11.24 45.36 9.68 20.66%
EY 2.17 2.12 1.90 2.49 2.16 1.51 2.69 5.60 6.26 8.89 2.20 10.33 -17.14%
DY 0.59 1.02 0.59 1.33 1.30 0.77 1.02 1.69 1.10 0.00 0.00 0.00 -
P/NAPS 9.34 9.34 9.12 9.00 9.63 12.31 6.81 2.87 1.69 0.86 0.67 0.75 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
52 people like this. Showing 50 of 26,290 comments

James_Bond

Cakes/moon hv lots of money to be burnt…

2 months ago

pang72

Nvidia crash will not affect FRONTKEN
Tsmc crash 6% will affect FRONTKEN for sure

2 months ago

pang72

I see 3.06 only...

2 months ago

juon

goodwill5 also tiap-tiap hari bullish. they moment he said bullish, it immediately kena r*pe. so sad

2 months ago

James_Bond

I m right again! Serve you right for not listening!

2 months ago

tahansan

來了~!

2 months ago

Cakes Moon

Mine WB already +11.5%, hopefully can up more!!!

2 months ago

tahansan

Congrats @Cakes Moon!

2 months ago

Lee Ying Yee

in usa . PE over50 will high dividend and high profit ?? are u qualify ??

2 months ago

stncws

rm4 ok......

2 months ago

stncws

tsmc 974....can be 1000

2 months ago

Goodwill5

Tuesday, 17th September 2024, Aminvest provide Frontkn Fair Value of RM5.01 cause work for TSMC. Fair Value is almost near to target price of RM6.00

1 month ago

tahansan

來了~!

1 month ago

Cakes Moon

Frontken is forming bottom, RM5 by end of this year!!!

1 month ago

frank74

quality can't be denied...

1 month ago

tahansan

九月二十日期貨指數金融產品結算日, 價量雙雙推高, 下個禮拜見真章😎

1 month ago

jooortp

Going to bankrupt?

1 month ago

stncws

Tsmc agm oct... Tp 1300

1 month ago

Goodwill5

Recently, Frontkn plotted Three Black Crows candle sticks pattern waiting tomorrow whether Frontkn can plot Three Line Strike candle sticks pattern; and then Trend will be reversal. Hope for the best to happen.

1 month ago

jooortp

So far this year we have never seen a day with strong green candle…

1 month ago

Oliver Ooi

good!!! below 3.50 kinda good price to buy in.

1 month ago

Willtolive

I heard this many times, everytime someone says low price, it gets lower

1 month ago

James_Bond

Be informed that I closed my short on frontkn. Thanks for the profits!

1 month ago

Goodwill5

Today Frontkn plotted Harami pair candle sticks pattern; The trend will be reversed to ascend.

1 month ago

Goodwill5

Hopefully, the ascending trend will break the price structure and reach the target price of RM5.20 as suggested by Philip capital. Quarter report of September 2024 will be released between 14th October and 3rd of November 2024.

1 month ago

stncws

rm4 5 ok....

1 month ago

frank74

all aboard......get ready to rumble

1 month ago

newbie2y

hopefully the coming QR (q3) will show further improvements from Taiwan as well as local..*fingers crossed

1 month ago

Goodwill5

Frontkn plotted a Hammer candle stick pattern which signify to ascend continuously and breakout resistance RM3.96 in coming endeavor.

4 weeks ago

Ruben3636

Tsmc 3rd quarter beat expectations.. great news for Frontken

4 weeks ago

Goodwill5

Frontkn plotted another Harami pair candle stick signify that trend will be continuously ascended to break price structure.

3 weeks ago

jooortp

Phillip Capital TP 6.00 lol kaki kong kaki song? We waited so long still 4.000

2 weeks ago

Goodwill5

Today Frontkn plotted Bullish Abandoned Baby of three candle sticks pattern which signify that trend will be continuously ascended in coming weeks. TP RM6.00 will not be achievable cause PE ratio will be as high as 74.25 with the recent profit of RM35.323 million and September Quarter supposedly be RM48 million that allowable PE ratio is 50. If market allows Frontkn to move PE ratio to 65 and then the target price will be RM5.25.

2 weeks ago

Sathya Rajan

Frontken queue is like heavily manipulated. Roadblocks then removing buy queue to simulate drop. Almost as though they don't want it to go up.

2 weeks ago

frank74

Technically, we’re poised for a breakout. This is supported, fundamentally, with the steady expansion of the second plant in Taiwan. Let’s see how it goes.

2 weeks ago

Tanleechoo

RM4.5 is good enough

2 weeks ago

tahansan

Business wise, malaysia & singapore ops are improving QoQ, taiwan ops have been steady growing though at a small % pace QoQ, currency exchange of USD to Ringgit also has regained from 4.11 in Sept to now 4.38. With their customers signalling better revenue (Tsmc guided +12.7% next quarter) in the coming quarters, demand is only getting better..

1 week ago

Goodwill5

Frontkn had entered into Accumulation Phase or Flag pattern and wait for breakout from upper boundary of Flag pattern RM3.96 if high volume transaction permit.

1 week ago

Robinmoon

Congrats FRONTKN

1 week ago

Goodwill5

Today Frontkn plotted Three Line Strike of four candles sticks pattern and made a breakout upper boundary RM3.96 of FLAG pattern with powerful momentum candle stick. The trend will continuously ascend in coming weeks.

1 week ago

ocbc

90% of TSMC will stay in Taiwan bcu US confirm no such supporting industries to support !

3 days ago

ocbc

second plant in Taiwan supporting TSMC on track. Cheers !

2 days ago

Sathya Rajan

Second plant?

2 days ago

ocbc

TSMC will sure stay in Taiwan bcu unable to relocate to US due to its supporting industries , US will have to support Taiwan or else no <4nm chips for US !

2 days ago

frank74

With profits expected to continue growing, I believe we’re in for an exciting year end. Provided the post election rally in the US sustains. Good luck guys !

2 days ago

Post a Comment