FRONTKEN CORPORATION BHD

KLSE (MYR): FRONTKN (0128)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.59

Today's Change

+0.09 (2.00%)

Day's Change

4.50 - 4.61

Trading Volume

3,064,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 562,068 526,679 500,149 517,183 450,222 368,319 339,911 327,218 296,580 261,844 280,573 309,845 5.46%
PBT 201,012 182,191 167,066 174,791 149,491 114,252 96,261 75,615 46,148 33,345 17,532 28,140 21.87%
Tax -67,308 -50,558 -42,727 -39,623 -35,269 -25,935 -22,033 -18,613 -9,739 -6,059 -6,490 -4,952 27.03%
NP 133,704 131,633 124,339 135,168 114,222 88,317 74,228 57,002 36,409 27,286 11,042 23,188 20.50%
-
NP to SH 120,212 118,420 111,951 123,292 104,504 81,967 69,170 52,257 29,858 20,040 4,045 18,775 21.92%
-
Tax Rate 33.48% 27.75% 25.57% 22.67% 23.59% 22.70% 22.89% 24.62% 21.10% 18.17% 37.02% 17.60% -
Total Cost 428,364 395,046 375,810 382,015 336,000 280,002 265,683 270,216 260,171 234,558 269,531 286,657 3.05%
-
Net Worth 660,620 660,620 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 34,603 34,603 65,979 62,838 41,918 26,199 15,719 5,239 - - - -
Div Payout % - 29.22% 30.91% 53.52% 60.13% 51.14% 37.88% 30.08% 17.55% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 660,620 660,620 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
NOSH 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,009,301 5.10%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 23.79% 24.99% 24.86% 26.14% 25.37% 23.98% 21.84% 17.42% 12.28% 10.42% 3.94% 7.48% -
ROE 18.20% 17.93% 17.36% 22.42% 20.79% 18.62% 18.33% 16.09% 10.55% 7.65% 1.48% 7.75% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.73 33.48 31.80 32.92 28.66 35.15 32.44 31.22 28.30 24.99 26.76 30.70 0.39%
EPS 7.64 7.53 7.12 7.85 6.65 7.82 6.60 4.99 2.85 1.91 0.39 1.86 16.07%
DPS 0.00 2.20 2.20 4.20 4.00 4.00 2.50 1.50 0.50 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.41 0.35 0.32 0.42 0.36 0.31 0.27 0.25 0.26 0.24 6.12%
Adjusted Per Share Value based on latest NOSH - 1,580,152
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.56 33.32 31.64 32.72 28.48 23.30 21.50 20.70 18.76 16.57 17.75 19.60 5.46%
EPS 7.61 7.49 7.08 7.80 6.61 5.19 4.38 3.31 1.89 1.27 0.26 1.19 21.89%
DPS 0.00 2.19 2.19 4.17 3.98 2.65 1.66 0.99 0.33 0.00 0.00 0.00 -
NAPS 0.4179 0.4179 0.408 0.3478 0.318 0.2785 0.2387 0.2055 0.179 0.1657 0.1724 0.1532 11.49%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.88 3.88 3.24 3.08 4.00 3.55 2.29 0.705 0.46 0.17 0.19 0.14 -
P/RPS 10.86 11.59 10.19 9.36 13.96 10.10 7.06 2.26 1.63 0.68 0.71 0.46 41.05%
P/EPS 50.77 51.54 45.52 39.24 60.13 45.39 34.69 14.14 16.15 8.89 49.24 7.53 22.11%
EY 1.97 1.94 2.20 2.55 1.66 2.20 2.88 7.07 6.19 11.25 2.03 13.29 -18.10%
DY 0.00 0.57 0.68 1.36 1.00 1.13 1.09 2.13 1.09 0.00 0.00 0.00 -
P/NAPS 9.24 9.24 7.90 8.80 12.50 8.45 6.36 2.27 1.70 0.68 0.73 0.58 33.64%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 02/05/24 02/05/24 22/02/24 23/02/23 25/02/22 24/02/21 18/02/20 12/02/19 26/02/18 23/02/17 24/02/16 27/02/15 -
Price 3.89 3.89 3.74 3.15 3.08 5.17 2.45 0.89 0.455 0.215 0.175 0.18 -
P/RPS 10.89 11.62 11.76 9.57 10.75 14.71 7.55 2.85 1.61 0.86 0.65 0.59 39.41%
P/EPS 50.90 51.67 52.55 40.14 46.30 66.10 37.12 17.85 15.97 11.24 45.36 9.68 20.66%
EY 1.96 1.94 1.90 2.49 2.16 1.51 2.69 5.60 6.26 8.89 2.20 10.33 -17.14%
DY 0.00 0.57 0.59 1.33 1.30 0.77 1.02 1.69 1.10 0.00 0.00 0.00 -
P/NAPS 9.26 9.26 9.12 9.00 9.63 12.31 6.81 2.87 1.69 0.86 0.67 0.75 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
51 people like this. Showing 50 of 26,114 comments

James_Bond

Well said, Jooortp! Indeed! Haha!

4 weeks ago

James_Bond

Lucky scooped last week during the sell down! Congrats all!

4 weeks ago

James_Bond

C’mon sell to papa! Haha!

4 weeks ago

pang72

Bro James,
FYI, I am selling another batch at $4.31

4 weeks ago

pang72

Queue sell at $4.35 for another small batch

4 weeks ago

jooortp

One comrade has left us - Pang72

3 weeks ago

James_Bond

Bro Pang still dare to appear here?

3 weeks ago

James_Bond

Speechless…

3 weeks ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.41! LOL!

3 weeks ago

pang72

Bro James, hv you sell finish your FRONTKEN?

3 weeks ago

pang72

Selling down from 4.40

3 weeks ago

jooortp

Pheww TSMC…

3 weeks ago

jooortp

https://www.youtube.com/watch?v=FA325VkEZvM 台積股東怕華為超車 劉德音霸回：不可能！

3 weeks ago

jooortp

Suck different trend with Tsmc

3 weeks ago

Cakes Moon

TSMC 900!!!

3 weeks ago

jooortp

Operator: I don't care

3 weeks ago

Cakes Moon

Huge cross trade between institution bankers, wait until they complete their transactions then only will push above RM5!!!

3 weeks ago

jooortp

https://focustaiwan.tw/business/202406070011#:~:text=Taipei%2C%20June%207%20(CNA),for%20the%20month%20of%20May.

3 weeks ago

jooortp

TSMC May revenue hits 3rd-highest monthly record

3 weeks ago

Goodwill5

It will perpetually move side-way for another 2 to 3 trading days to make up THE RIGHT SHOULDER, then after share price will strongly propel to higher value.

3 weeks ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.45! LOL!

2 weeks ago

Cakes Moon

Frontken slow & steady, RM5 soon!!!

2 weeks ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.50! LOL!

2 weeks ago

newbie2y

cheers~!

2 weeks ago

linghk

Warrant is trading at a discount of 14sen... conversion price is RM4.

2 weeks ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.72! LOL!

2 weeks ago

Cakes Moon

I am going to sell all my Frontken & buy into Frontken-WB, 3% discount, so juicy!!!

2 weeks ago

mmk79

Wah Wah Wah, Frontkn warrant WB below much much premium oh. SAPUUUUUUUUUUUU

2 weeks ago

pang72

Target price is $4.80 wei...
4.61 is too low:)

2 weeks ago

johnny cash

FRONTKN A GOOD COUNTER FOR LONG TERM. SYABAS TO THOSE STILL HOLDING THIS COUNTER

2 weeks ago

jooortp

4.800 is coming faster than you imagine!

2 weeks ago

smallseller

frontkn wb brings memories of gamuda wb, when gamuda first started becoming a big company. Likewise the past few days big sellers of wb came out, pressing down wb price. Watch wb take off soon even if the mother does not move much.

2 weeks ago

Goodwill5

RM4.86 is another obstacle to be circumvent.

2 weeks ago

jooortp

Anyone attends the AGM online?

2 weeks ago

Goodwill5

RM4.86 is one of the obstacle and follows by RM5.01 another obstacle to be circumvented.

2 weeks ago

Goodwill5

FYI : Unisem share price-RM4.37; EPS:4.89 ; PE:89.37. Vitrox share price-RM4.60; EPS:5.95; PE:77.31. whereas Frontkn share price-RM4.48; EPS:7.49 ; PE:59.78.

2 weeks ago

Goodwill5

It tries to plot continuation of Bullish Pennant recently.

2 weeks ago

troy88

TSMC bullish, Frontken bullish

2 weeks ago

Goodwill5

FYI : KESM share price-RM7.80; EPS:3.44; PE:226.74. Unisem share price-RM4.30; EPS:4.89; PE:87.93. Vitrox share price- RM4.68; EPS: 5.95; PE:76.81. Whereas Frontkn share price-RM4.68; EPS:7.49; PE:62.45

2 weeks ago

ocbc

TSMC PE only 25X , FRONTKN PE now already 65X , High Risk !

1 week ago

jooortp

4.800 waiting!

1 week ago

Cakes Moon

Market sentiment not good.

1 week ago

Goodwill5

Bullish Pennant pattern initiate consolidation, it will perform breakout soon.

1 week ago

Hoot9ee

Add add add?

1 week ago

Cakes Moon

Better sell first & buy back later, KLSE already in red everyday since May~

1 week ago

frank74

Buy in weakness…esp the warrants

5 days ago

smallseller

For the first time we see someone converting frontkn wb into frontkn shares. Obviously it is not epf becoz epf does not buy warrants. It is some other big investor because it involves 525,000 shares.

5 days ago

jooortp

Probably he has converted using the free warrant?

4 days ago

smallseller

Yes it is probably by ng wai pin. He is the biggest individual shareholder of frontkn

4 days ago

Cakes Moon

Follow the big boy to buy in Frontken!!!

4 hours ago

Post a Comment