KLSE (MYR): DFX (0131)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.12
Today's Change
-0.005 (4.00%)
Day's Change
0.12 - 0.125
Trading Volume
200
Market Cap
89 Million
NOSH
746 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
21-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
130.02% | 72.73%
Revenue | NP to SH
55,009.000 | 6,656.000
RPS | P/RPS
7.38 Cent | 1.63
EPS | P/E | EY
0.89 Cent | 13.44 | 7.44%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.99 | 0.02
QoQ | YoY
21.99% | 28.97%
NP Margin | ROE
14.14% | 0.18%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
55,009.000 | 6,656.000
RPS | P/RPS
7.38 Cent | 1.63
EPS | P/E | EY
0.89 Cent | 13.44 | 7.44%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.99 | 0.02
YoY
28.97%
NP Margin | ROE
14.14% | 0.18%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
55,009.000 | 6,656.000
RPS | P/RPS
7.38 Cent | 1.63
EPS | P/E | EY
0.89 Cent | 13.44 | 7.44%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
31.16% | 28.97%
NP Margin | ROE
14.14% | 0.18%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 55,009 | 55,009 | 55,009 | 76,424 | 15,931 | 14,035 | 14,467 | 104,904 | 83,943 | 83,902 | 74,160 | 70,263 | -2.92% | |
PBT | 6,864 | 6,864 | 6,864 | 9,707 | 1,753 | -18,661 | -3,313 | 3,498 | -1,195 | -1,270 | 3,468 | 1,972 | 16.31% | |
Tax | 917 | 917 | 917 | -2,301 | -755 | -125 | -2,239 | 317 | -1,055 | -1,192 | -3,038 | -571 | - | |
NP | 7,781 | 7,781 | 7,781 | 7,406 | 998 | -18,786 | -5,552 | 3,815 | -2,250 | -2,462 | 430 | 1,401 | 23.08% | |
- | ||||||||||||||
NP to SH | 6,656 | 6,656 | 6,656 | 5,161 | 625 | -18,626 | -5,649 | 3,818 | -2,248 | -2,460 | 417 | 1,403 | 20.75% | |
- | ||||||||||||||
Tax Rate | -13.36% | -13.36% | -13.36% | 23.70% | 43.07% | - | - | -9.06% | - | - | 87.60% | 28.96% | - | |
Total Cost | 47,228 | 47,228 | 47,228 | 69,018 | 14,933 | 32,821 | 20,019 | 101,089 | 86,193 | 86,364 | 73,730 | 68,862 | -4.46% | |
- | ||||||||||||||
Net Worth | 3,721,197 | 3,721,197 | 3,721,197 | 3,057,497 | 2,580,229 | 2,505,656 | 4,369,983 | 5,533,324 | 4,244,752 | 42,032 | 44,472 | 43,116 | 71.60% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 3,721,197 | 3,721,197 | 3,721,197 | 3,057,497 | 2,580,229 | 2,505,656 | 4,369,983 | 5,533,324 | 4,244,752 | 42,032 | 44,472 | 43,116 | 71.60% | |
NOSH | 745,731 | 745,731 | 745,731 | 745,731 | 745,731 | 745,731 | 745,731 | 745,731 | 1,322,352 | 1,355,877 | 1,355,877 | 1,355,877 | -6.98% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 14.14% | 14.14% | 14.14% | 9.69% | 6.26% | -133.85% | -38.38% | 3.64% | -2.68% | -2.93% | 0.58% | 1.99% | - | |
ROE | 0.18% | 0.18% | 0.18% | 0.17% | 0.02% | -0.74% | -0.13% | 0.07% | -0.05% | -5.85% | 0.94% | 3.25% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 7.38 | 7.38 | 7.38 | 10.25 | 2.14 | 1.88 | 1.94 | 14.07 | 6.35 | 6.19 | 5.47 | 5.18 | 4.38% | |
EPS | 0.89 | 0.89 | 0.89 | 0.69 | 0.08 | -2.50 | -0.76 | 0.31 | -0.17 | -0.18 | 0.04 | 0.11 | 28.82% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 4.99 | 4.99 | 4.99 | 4.10 | 3.46 | 3.36 | 5.86 | 7.42 | 3.21 | 0.031 | 0.0328 | 0.0318 | 84.49% |
Adjusted Per Share Value based on latest NOSH - 745,731 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 7.38 | 7.38 | 7.38 | 10.25 | 2.14 | 1.88 | 1.94 | 14.07 | 11.26 | 11.25 | 9.94 | 9.42 | -2.91% | |
EPS | 0.89 | 0.89 | 0.89 | 0.69 | 0.08 | -2.50 | -0.76 | 0.31 | -0.30 | -0.33 | 0.06 | 0.19 | 20.57% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 4.99 | 4.99 | 4.99 | 4.10 | 3.46 | 3.36 | 5.86 | 7.42 | 5.6921 | 0.0564 | 0.0596 | 0.0578 | 71.61% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/03/18 | 31/03/17 | 31/03/16 | - | |
Price | 0.185 | 0.185 | 0.185 | 0.115 | 0.09 | 0.12 | 0.12 | 0.08 | 0.07 | 0.09 | 0.055 | 0.055 | - | |
P/RPS | 2.51 | 2.51 | 2.51 | 1.12 | 4.21 | 6.38 | 6.19 | 0.57 | 1.10 | 1.45 | 1.01 | 1.06 | 11.00% | |
P/EPS | 20.73 | 20.73 | 20.73 | 16.62 | 107.39 | -4.80 | -15.84 | 15.63 | -41.18 | -49.61 | 178.83 | 53.15 | -10.77% | |
EY | 4.82 | 4.82 | 4.82 | 6.02 | 0.93 | -20.81 | -6.31 | 6.40 | -2.43 | -2.02 | 0.56 | 1.88 | 12.08% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 2.90 | 1.68 | 1.73 | -36.64% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/08/24 | 23/08/23 | 29/08/22 | 27/09/21 | 28/08/20 | 30/08/19 | - | 31/05/18 | 29/05/17 | 31/05/16 | - | |
Price | 0.14 | 0.14 | 0.14 | 0.115 | 0.075 | 0.10 | 0.16 | 0.095 | 0.00 | 0.065 | 0.045 | 0.05 | - | |
P/RPS | 1.90 | 1.90 | 1.90 | 1.12 | 3.51 | 5.31 | 8.25 | 0.68 | 0.00 | 1.05 | 0.82 | 0.96 | 8.62% | |
P/EPS | 15.69 | 15.69 | 15.69 | 16.62 | 89.49 | -4.00 | -21.12 | 18.56 | 0.00 | -35.83 | 146.32 | 48.32 | -12.73% | |
EY | 6.38 | 6.38 | 6.38 | 6.02 | 1.12 | -24.98 | -4.73 | 5.39 | 0.00 | -2.79 | 0.68 | 2.07 | 14.60% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | 2.10 | 1.37 | 1.57 | -38.08% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Ah Thong ang geng dun press price and try Makan cheap cheap.. Let investors cari Makan oso.
1 month ago
Ah Thong and geng trying to buy cheap.. Can't hold too bad.. Lousy owners... All for themselves
1 month ago
Another penny stocks joining the penny stocks gang doing ESOS/PP/RI
On behalf of the Board of Directors of DFX (“Board”), M & A Securities Sdn Bhd ("M&A Securities") wishes to announce that the Company proposes to establish an ESOS of up 15.0% of the total number of issued shares of DFX (excluding treasury shares, if any) at any point in time during the duration of the Proposed ESOS for the eligible Directors and employees of DFX and its subsidiaries.
1 month ago
Wow! From peak 0.20 drop to 0.13. collateral damage. Luckily I'm out at 0.21.
3 weeks ago
JCY up 5.33% today.
High bloddy time for DFX to stir and wake up from fokkin hibernation.
2 weeks ago
Bloody F up mgt. Hope they all go hollan be replaced... Then shares will soar.
Blood suckers
1 week ago
YEMRO43
B4 news up 1.5 cents. After news will be down more than that.
Again all fooled by Ah Thong and geng...
1 month ago