BM GREENTECH BERHAD
KLSE (MYR): BMGREEN (0168)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.88
Today's Change
-0.01 (0.53%)
Day's Change
1.86 - 1.89
Trading Volume
136,300
Financial
Market Cap
1,293 Million
NOSH
688 Million
Latest Quarter
30-Jun-2024 [#1]
Announcement Date
26-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
17-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-32.17% | 5.24%
Revenue | NP to SH
431,635.000 | 34,036.000
RPS | P/RPS
62.76 Cent | 3.00
EPS | P/E | EY
4.95 Cent | 37.99 | 2.63%
DPS | DY | Payout %
1.69 Cent | 0.90% | 34.11%
NAPS | P/NAPS
0.39 | 4.82
QoQ | YoY
1.19% | 80.62%
NP Margin | ROE
8.34% | 12.68%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Latest Audited Result
31-Mar-2024
Announcement Date
30-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
30-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
440,303.000 | 33,637.000
RPS | P/RPS
64.02 Cent | 2.94
EPS | P/E | EY
4.89 Cent | 38.44 | 2.60%
DPS | DY | Payout %
1.69 Cent | 0.90% | 34.52%
NAPS | P/NAPS
0.38 | 4.91
YoY
138.88%
NP Margin | ROE
8.07% | 12.78%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
368,724.000 | 32,080.000
RPS | P/RPS
53.61 Cent | 3.51
EPS | P/E | EY
4.66 Cent | 40.31 | 2.48%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-4.63% | 5.24%
NP Margin | ROE
8.81% | 11.96%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368,724 | 431,635 | 440,303 | 377,684 | 317,760 | 237,328 | 230,147 | 234,810 | 225,907 | 237,190 | 260,109 | 277,875 | 5.24% | |
| PBT | 50,528 | 50,478 | 47,851 | 20,867 | 25,709 | 33,745 | 32,426 | 36,615 | 30,205 | 32,391 | 39,582 | 52,167 | -0.95% | |
| Tax | -18,052 | -14,490 | -12,312 | -4,709 | -6,460 | -8,328 | -8,344 | -8,789 | -8,278 | -8,533 | -8,692 | -13,012 | -0.61% | |
| NP | 32,476 | 35,988 | 35,539 | 16,158 | 19,249 | 25,417 | 24,082 | 27,826 | 21,927 | 23,858 | 30,890 | 39,155 | -1.06% | |
| - | ||||||||||||||
| NP to SH | 32,080 | 34,036 | 33,637 | 14,081 | 16,975 | 22,459 | 23,255 | 26,575 | 20,575 | 23,053 | 30,767 | 39,155 | -1.67% | |
| - | ||||||||||||||
| Tax Rate | 35.73% | 28.71% | 25.73% | 22.57% | 25.13% | 24.68% | 25.73% | 24.00% | 27.41% | 26.34% | 21.96% | 24.94% | - | |
| Total Cost | 336,248 | 395,647 | 404,764 | 361,526 | 298,511 | 211,911 | 206,065 | 206,984 | 203,980 | 213,332 | 229,219 | 238,720 | 6.03% | |
| - | ||||||||||||||
| Net Worth | 268,319 | 268,319 | 263,159 | 237,360 | 237,360 | 227,039 | 211,559 | 206,400 | 190,920 | 170,280 | 159,960 | 129,000 | 8.23% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 268,319 | 268,319 | 263,159 | 237,360 | 237,360 | 227,039 | 211,559 | 206,400 | 190,920 | 170,280 | 159,960 | 129,000 | 8.23% | |
| NOSH | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 516,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.81% | 8.34% | 8.07% | 4.28% | 6.06% | 10.71% | 10.46% | 11.85% | 9.71% | 10.06% | 11.88% | 14.09% | - | |
| ROE | 11.96% | 12.68% | 12.78% | 5.93% | 7.15% | 9.89% | 10.99% | 12.88% | 10.78% | 13.54% | 19.23% | 30.35% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 71.46 | 83.65 | 85.33 | 73.19 | 61.58 | 45.99 | 44.60 | 45.51 | 43.78 | 45.97 | 50.41 | 53.85 | 5.24% | |
| EPS | 6.20 | 6.60 | 6.52 | 2.73 | 3.29 | 4.35 | 4.51 | 5.15 | 3.99 | 4.47 | 5.96 | 7.59 | -1.67% | |
| DPS | 0.00 | 2.25 | 2.25 | 1.75 | 1.75 | 1.75 | 1.75 | 2.00 | 1.75 | 1.50 | 1.50 | 0.00 | - | |
| NAPS | 0.52 | 0.52 | 0.51 | 0.46 | 0.46 | 0.44 | 0.41 | 0.40 | 0.37 | 0.33 | 0.31 | 0.25 | 8.23% | |
| Adjusted Per Share Value based on latest NOSH - 516,000 | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 53.61 | 62.76 | 64.02 | 54.91 | 46.20 | 34.51 | 33.46 | 34.14 | 32.85 | 34.49 | 37.82 | 40.40 | 5.24% | |
| EPS | 4.66 | 4.95 | 4.89 | 2.05 | 2.47 | 3.27 | 3.38 | 3.86 | 2.99 | 3.35 | 4.47 | 5.69 | -1.66% | |
| DPS | 0.00 | 1.69 | 1.69 | 1.31 | 1.31 | 1.31 | 1.31 | 1.50 | 1.31 | 1.13 | 1.13 | 0.00 | - | |
| NAPS | 0.3901 | 0.3901 | 0.3826 | 0.3451 | 0.3451 | 0.3301 | 0.3076 | 0.3001 | 0.2776 | 0.2476 | 0.2326 | 0.1876 | 8.23% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
| Price | 1.64 | 1.64 | 0.945 | 0.70 | 0.95 | 1.39 | 0.45 | 0.555 | 0.67 | 0.845 | 1.02 | 1.48 | - | |
| P/RPS | 2.30 | 1.96 | 1.11 | 0.96 | 1.54 | 3.02 | 1.01 | 1.22 | 1.53 | 1.84 | 2.02 | 2.75 | -9.58% | |
| P/EPS | 26.38 | 24.86 | 14.50 | 25.65 | 28.88 | 31.94 | 9.98 | 10.78 | 16.80 | 18.91 | 17.11 | 19.50 | -3.23% | |
| EY | 3.79 | 4.02 | 6.90 | 3.90 | 3.46 | 3.13 | 10.02 | 9.28 | 5.95 | 5.29 | 5.85 | 5.13 | 3.34% | |
| DY | 0.00 | 1.37 | 2.38 | 2.50 | 1.84 | 1.26 | 3.89 | 3.60 | 2.61 | 1.78 | 1.47 | 0.00 | - | |
| P/NAPS | 3.15 | 3.15 | 1.85 | 1.52 | 2.07 | 3.16 | 1.10 | 1.39 | 1.81 | 2.56 | 3.29 | 5.92 | -12.11% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/08/24 | 26/08/24 | 28/05/24 | 25/05/23 | 24/05/22 | 25/05/21 | 25/06/20 | 28/05/19 | 23/05/18 | 24/05/17 | 27/05/16 | 21/05/15 | - | |
| Price | 1.82 | 1.82 | 1.26 | 0.67 | 0.905 | 1.16 | 0.52 | 0.565 | 0.695 | 1.05 | 1.03 | 1.48 | - | |
| P/RPS | 2.55 | 2.18 | 1.48 | 0.92 | 1.47 | 2.52 | 1.17 | 1.24 | 1.59 | 2.28 | 2.04 | 2.75 | -6.64% | |
| P/EPS | 29.27 | 27.59 | 19.33 | 24.55 | 27.51 | 26.65 | 11.54 | 10.97 | 17.43 | 23.50 | 17.27 | 19.50 | -0.09% | |
| EY | 3.42 | 3.62 | 5.17 | 4.07 | 3.64 | 3.75 | 8.67 | 9.12 | 5.74 | 4.25 | 5.79 | 5.13 | 0.08% | |
| DY | 0.00 | 1.24 | 1.79 | 2.61 | 1.93 | 1.51 | 3.37 | 3.54 | 2.52 | 1.43 | 1.46 | 0.00 | - | |
| P/NAPS | 3.50 | 3.50 | 2.47 | 1.46 | 1.97 | 2.64 | 1.27 | 1.41 | 1.88 | 3.18 | 3.32 | 5.92 | -9.24% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 655 comments
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Security LastPr PE DY% Divcts ROE ttm-marg
BOILERM (Industrial Materials) 0.705 35.25 2.5 1.75 4.44 3
2023-03-30 17:23
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
In the medium and long term, the Group's strategy is well aligned with the government's renewable energy initiatives and global energy transition. The Group is well positioned to capture growth opportunities in Environment, Social and Governance (“ESG”) space. The Board is confident in delivering satisfactory growth and improved profitability for the financial year barring any external factors not within the control of the Company.
2023-08-25 07:40
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
3 segments: Bio-Energy, Water Treatment and Solar Energy.
Over the last 6 years (2017 to 2023), its revenue CAGR was 14.2% and its earnings CAGR was 8.3%.
2023-08-25 07:43
Patiently waiting for Indonesia plant to operate in full scale fabrication.
2024-05-30 19:55
Additionally, the POCE segment's focus on clean energy initiatives via
BMGREEN will drive growth.
2024-06-06 18:27
They company can bring full scale solution to indonesia :) which is a market many x bigger than Msia.
2024-06-06 20:11
The latest quarter generate free cash flow of 25million, if annualise towards 75million. and market gives the company 20x valuation, company marketcap would trade around 1.5billion with share price around RM2.60 level.
2024-06-11 14:18
https://www.tatlerasia.com/people/ko-chuan-zhen
The company BM Green plans to acquire has a very solid portfolio in installation. which means they are moving into large scale projects.
2024-06-19 09:11
From this article, its not just about Solar, but IOT powered Solar
https://www.nst.com.my/lifestyle/bots/2020/09/622839/tech-digitising-energy-usage
2024-06-19 09:27
Will they bid for contracts from datacenter and warehousing to install AIOT solar system for them.
2024-06-19 09:30
no idea... i just follow big boss step dr.chia..
maybe N year after, it become another giant blue chip
2024-06-19 18:21
4 years (personal) projection:
acquired solar company can deliver 11mil net profit a year
add in issuance to QL which result around 30mil net profit a year
BMGreen existing business generate EBIIT 60mil a year (Annualised based on latest qtr)
Total EBITDA ~ 101million
divide by ~688million shares issue
multiply PE 20
TP ~RM3
2024-07-13 16:08
BM Greentech.
Proposes one-for-four bonus issue of warrants. BM Greentech has proposed to undertake a bonus issue of up to 172m warrants on the basis of one warrant for every four existing BMG shares held by entitled shareholders. The company will undertake the exercise once it completes the proposed acquisition of the entire stake, or 66.6m shares, in solar firm Plus XNergy Holding SB (PXH) as well as a special issuance to QL Resources, which holds a 52.57% stake in BGM. (The Edge)
2024-07-18 11:38
This acquisition of PXH is set to boost BMG's growth and earnings potential.
BM Greentech has signed a term sheet with the shareholders of solar firm Plus Xnergy Holding Sdn Bhd (PXH) to acquire the company for RM110 million, to be paid with new shares in BMG.
The vendors of PXH group have provided an accumulated profit guarantee of not less than RM44.0 million during and for the entire period of four years.
The purchase consideration will be paid through issuance of 81.48 million new shares in BMG at RM1.35 per share.
BMG plans to issue new BMG shares at RM1.35 a piece to its direct holding company, QL Green Resources Sdn Bhd, a subsidiary of QL Resources Bhd with the aim to maintain QL's shareholdings in BMG above 50 per cent of the equity interest in BMG.
"The term sheet demonstrates BMG's long-term commitment to its vision to be the regional partner of choice for innovative and cost-effective green energy and water solutions which achieve lasting sustainability. "As the regional leader in biomass energy solutions provider and an emerging rooftop solar photovoltaic company, the proposed acquisition will strengthen BMG's position as the leader in diversified clean energy solutions provider in the region," the company said.
The board also expects that the proposed acquisition will foster a synergistic partnership between BMG and Plus Xnergy and is envisaged to drive mutual growth of both groups of companies moving forward.
BMG will also inject additional equity funding of up to RM50 million to fund the PXH Group's business growth and expansion.
2024-07-18 13:39
BM Green is a super stock - packed with super fundamentals, super growth and highly underrated. Management is excellent-guided by Blue Chip QL - their holding company.
2024-07-19 16:19
at least rm3 is achievable in this year...
main business + solar business theme
2024-07-22 23:15
I played this stock in 2021, bought 147 got trapped when dropped at 70, but recovered, sold 206 last month and it went up to 215.
2 months ago
Silicon Metal: The Backbone of Modern Technology and Sustainability
Chemical And Material | 28th October 2024
Silicon Metal: The Backbone of Modern Technology and Sustainability
Introduction: Top Silicon Metal Trends
Silicon metal, a critical industrial material, serves as a fundamental building block in a variety of applications, ranging from electronics to solar energy. Comprising more than 25% of the Earth’s crust, silicon is a versatile element that, when refined, becomes a key player in the production of semiconductors, alloys, and renewable energy technologies. With the growing demand for electronic devices and the shift towards sustainable energy sources, the Silicon Metal Market is witnessing significant transformations. We examine the most recent developments that are influencing the sector and spurring innovation here.
1. Surge in Demand for Renewable Energy Solutions
The global push for renewable energy sources has significantly boosted the demand for silicon metal, particularly in solar photovoltaic (PV) cells. Silicon is the primary material used in solar panels, and with governments and corporations investing heavily in clean energy initiatives, the market for silicon metal is set to expand. This trend is reinforced by the increasing adoption of solar energy to combat climate change and reduce carbon footprints.
2. Advancements in Semiconductor Technologies
The semiconductor industry relies on silicon metal and is growing rapidly due to the growth of artificial intelligence (AI), the Internet of Things (IoT), and 5G technology. Innovations in semiconductor design and manufacturing processes are driving the demand for high-quality silicon wafers. As electronic devices become more powerful and compact, the need for advanced silicon materials that can withstand higher temperatures and offer improved performance is paramount.
3. Rise of Sustainable Production Practices
As sustainability becomes a core focus for industries worldwide, the silicon metal sector is not lagging. Manufacturers are increasingly adopting eco-friendly practices in the extraction and production of silicon. This includes using renewable energy sources in smelting processes and developing methods to recycle silicon from end-of-life products. The goal is to reduce the carbon footprint associated with silicon production and align with global sustainability targets.
4. Growing Applications in Electric Vehicles (EVs)
The rise of electric vehicles is creating a new market for silicon metal. As EV manufacturers seek to improve battery efficiency and performance, silicon is emerging as a key material in battery technology. In contrast to conventional graphite anodes, silicon-based anodes are renowned for having a high energy density and capacity. This trend is leading to increased collaboration between silicon metal producers and battery manufacturers to develop innovative solutions that enhance the performance of EV batteries.
5. Expanding Use in Construction and Infrastructure
Silicon metal is becoming increasingly important in construction, enhancing the properties of materials like concrete and steel. Silica fume, a byproduct of silicon metal, boosts concrete's durability and strength, making it ideal for infrastructure projects. With rising urbanization and demand for sustainable materials, silicon metal's role in creating resilient, energy-efficient structures is set to grow.
Conclusion
Silicon metal stands at the forefront of several key trends that are shaping the future of technology, energy, and sustainability. From its vital role in renewable energy solutions and semiconductor technologies to its expanding applications in electric vehicles and construction, silicon metal is proving to be an essential material for modern society. As industries adapt to the demands of a changing world, the silicon metal market will continue to evolve, driving innovations that promote efficiency, sustainability, and performance. With the increasing focus on green practices and advanced technologies, the future of silicon metal looks promising, positioning it as a critical resource for the advancements of tomorrow.
3 weeks ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 16:40:00
ADX
10 Mins
BUY
2024-11-21 16:40:00
EMA 5
5 Mins
BUY
2024-11-21 16:40:00
ADX
5 Mins
BUY
2024-11-21 16:40:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-11-21 12:40:00
ADX
10 Mins
SELL
Apps
Top Articles
1
2
3
Good Articles to Share
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Kang Yao
its okay, stay low, can sapu more.
2021-11-25 21:52