AEMULUS HOLDINGS BERHAD

KLSE (MYR): AEMULUS (0181)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.295

Today's Change

-0.01 (3.28%)

Day's Change

0.29 - 0.31

Trading Volume

4,293,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 40,904 40,903 40,904 25,098 73,035 61,093 19,320 28,833 36,958 40,068 21,984 32,591 2.55%
PBT -22,320 -22,319 -22,320 -54,374 12,463 11,301 -3,321 -3,149 5,337 7,552 -2,654 9,142 -
Tax 510 509 510 -282 53 -851 -291 -66 -40 -1 -81 -35 -
NP -21,810 -21,810 -21,810 -54,656 12,516 10,450 -3,612 -3,215 5,297 7,551 -2,735 9,107 -
-
NP to SH -21,810 -21,810 -21,810 -54,656 12,516 10,450 -3,612 -3,215 5,297 7,551 -2,735 9,107 -
-
Tax Rate - - - - -0.43% 7.53% - - 0.75% 0.01% - 0.38% -
Total Cost 62,714 62,713 62,714 79,754 60,519 50,643 22,932 32,048 31,661 32,517 24,719 23,484 11.52%
-
Net Worth 113,825 113,825 113,825 133,694 190,258 115,041 99,313 76,817 76,798 74,604 66,169 67,328 6.00%
Dividend
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - - 1,097 - - - -
Div Payout % - - - - - - - - 20.71% - - - -
Equity
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 113,825 113,825 113,825 133,694 190,258 115,041 99,313 76,817 76,798 74,604 66,169 67,328 6.00%
NOSH 671,338 671,338 671,338 669,384 667,830 606,004 604,623 549,476 548,899 438,850 441,129 354,357 7.35%
Ratio Analysis
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -53.32% -53.32% -53.32% -217.77% 17.14% 17.11% -18.70% -11.15% 14.33% 18.85% -12.44% 27.94% -
ROE -19.16% -19.16% -19.16% -40.88% 6.58% 9.08% -3.64% -4.19% 6.90% 10.12% -4.13% 13.53% -
Per Share
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.11 6.11 6.11 3.75 11.13 10.09 3.50 5.25 6.74 9.13 4.98 9.20 -4.44%
EPS -3.26 -3.26 -3.26 -8.18 1.91 1.73 -0.65 -0.59 0.97 1.72 -0.62 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.20 0.29 0.19 0.18 0.14 0.14 0.17 0.15 0.19 -1.22%
Adjusted Per Share Value based on latest NOSH - 671,338
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.09 6.09 6.09 3.74 10.87 9.09 2.88 4.29 5.50 5.96 3.27 4.85 2.55%
EPS -3.25 -3.25 -3.25 -8.14 1.86 1.56 -0.54 -0.48 0.79 1.12 -0.41 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1694 0.1694 0.1694 0.199 0.2832 0.1712 0.1478 0.1143 0.1143 0.1111 0.0985 0.1002 6.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/24 30/09/24 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.27 0.27 0.27 0.32 0.39 1.05 0.625 0.27 0.355 0.605 0.26 0.495 -
P/RPS 4.42 4.42 4.42 8.52 3.50 10.41 17.85 5.14 5.27 6.63 5.22 5.38 -2.15%
P/EPS -8.29 -8.29 -8.29 -3.91 20.44 60.84 -95.47 -46.08 36.76 35.16 -41.94 19.26 -
EY -12.06 -12.06 -12.06 -25.55 4.89 1.64 -1.05 -2.17 2.72 2.84 -2.38 5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 1.59 1.59 1.59 1.60 1.34 5.53 3.47 1.93 2.54 3.56 1.73 2.61 -5.35%
Price Multiplier on Announcement Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/11/24 21/11/24 21/11/24 30/11/23 16/11/22 08/11/21 13/11/20 21/11/19 23/11/18 16/11/17 18/11/16 13/11/15 -
Price 0.25 0.25 0.25 0.25 0.405 1.18 0.835 0.26 0.295 0.66 0.205 0.585 -
P/RPS 4.09 4.09 4.09 6.66 3.64 11.69 23.85 4.95 4.38 7.23 4.11 6.36 -4.78%
P/EPS -7.67 -7.67 -7.67 -3.06 21.23 68.37 -127.55 -44.37 30.55 38.36 -33.06 22.76 -
EY -13.03 -13.03 -13.03 -32.70 4.71 1.46 -0.78 -2.25 3.27 2.61 -3.02 4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 1.47 1.25 1.40 6.21 4.64 1.86 2.11 3.88 1.37 3.08 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
10 people like this. Showing 50 of 6,971 comments

Vhydro

Coconut, not wo, my insider told they have new technologies, they even using new technology on their toilets.

2024-05-25 00:21

lloydlim

Show Time!

2024-06-13 09:43

Gentingbig

i got news on this counter to go in on monday but then due to all the negative report i refuse to buy

2024-06-13 10:51

bowman

Speculations or real project coming despite so many quarterly losses?

2024-06-13 15:07

Hama88

fill the gap

2024-06-13 17:23

scaniaz

assalam paktua & all..sy suka bila tetiba paktua dtg komen..😊 MNMie..

2024-06-14 09:18

EatCoconutCanWin

Bought 0.47

2024-06-14 10:24

777777

iikut paktua- sudah masuk 0.445 TQ

2024-06-14 12:27

Hotstuff

Post removed.Why?

2024-06-14 15:47

Kenken3

Been trying to understand why this stock would go up. Cant find any logical explanation. Both AR and QR also losses. Any thoughts?

2024-06-14 16:54

Hotstuff

Becu sampah beli sampah

2024-06-14 17:43

Anw412

this is just the beginning of aemulus.. semiconductor related biz.. riding along with AI/DC theme.
showing bigger revenue, smaller losses.. lets wait next QR for confirmation of a turnaround.


2024-06-14 23:19

boyah89

Aemulus still on track with mw3

2024-06-16 22:21

EatCoconutCanWin

Gogo.. upup

2024-06-18 09:27

tpee1999

only enter when the price is at 325

2024-06-25 17:47

surefatt6182

go go go ....Gambateh

2024-07-01 15:43

Armageddon

Wah rocket to the moon! 🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀

2024-07-01 16:10

Hoot9ee

Rugi company how to rocket?

2024-07-05 09:31

redhotpepper

Haiyoh, like hoot9ee says, how to rolet when have lots of debt?

2024-07-05 16:06

Hoot9ee

Run run run

2024-07-10 11:07

Hoot9ee

Good luck I run

2024-07-10 17:12

MikalT

Morning tq paktua. Sya mengikuti analysis paktua since mtec..the last counter yg sya ikuti adalah JTGROUP..almost 90% yg paktua cakap, JTGROUP akan reach 0.75 in second week of July..tq paktua, sya dah TP JTGROUP at 0.75..selain tu, sns, kenergy, notion juga sya dpt TP yg baik dari analysis yg paktua kongsikan. Sekarang sya tunggu aemulus, K1, dan JCY..harap jcy boleh dpt TP 0.85..

2024-07-23 09:53

joni

volume slowly pick got bank chips

2024-08-01 10:59

calvintaneng

Paktua73

Better stop play pump and dump

Go buy 🌴🌴🌴 safer

2024-08-01 14:45

EatCoconutCanWin

bussiness ram up with AI and 6G

2024-08-02 09:07

tpee1999

just bought a few units only.....

2024-08-02 16:10

EatCoconutCanWin

Average at 0.20

2024-08-04 09:15

tpee1999

just bought a few units

2024-08-13 14:44

EatCoconutCanWin

Paktua kena teruk kali ni..

2024-08-26 19:36

Vhydro

The recovery of semiconductor industry is on course. This can be seen from the rate of
inquiries and project engagements with customers. Overall, most of the market
segments within our playing field is showing growth in demand.
We expected the revenue contribution by China sales region to slow down in last quarter.
In contrary, the contribution in Q3FY24 was consistent, as compared to Q2FY24. We
expect similar or better contribution in Q4FY24. The new products mentioned in last
quarter for Enterprise Storage market, if no surprises, to debut in China sales region. We
have also received contracts to supply our AMB5600 series testers for CIS market. The
first batch of shipment is expected to start in Q4FY24.
The revenue contribution of Rest of World sales region is expected to increase steadily
in Q4FY24. The contribution shall come from Mobile/Tablet as well as Medical
Electronics markets. The Automotive market is expected to start contributing healthily
too in Q4FY24. We are expecting to make progress into the Artificial Intelligence space,
within the Mobile/Tablet market.
We are on course to deliver better financial result in FYE24, as compared to FYE23.

2024-08-27 00:47

EatCoconutCanWin

Buy in 0.295. average from 0.4

2024-08-27 09:48

EatCoconutCanWin

Paktua tak main saham dah ka

2024-09-06 13:12

Vhydro

Big sales tmr?

2024-09-08 23:38

EatCoconutCanWin

When this stock follow uwc and globetronic. Each quarter dropped like dumped truck

2024-09-10 16:23

SyahSyah

okok...jom jom pump naik

2 months ago

EatCoconutCanWin

Why go buy china loss company. Holiao curry mee

2 months ago

EatCoconutCanWin

🤡

1 month ago

Investing_Bursa

Coming !

1 month ago

EatCoconutCanWin

IPO money gone from 40mil now left 6mil. Next year should be in pn17.

1 month ago

Investing_Bursa

Breaking out ! Good sign boss buying big

3 weeks ago

acnca84

ok ok

3 weeks ago

Investing_Bursa

💪💪💪

3 weeks ago

surefatt6182

Go Go Go ..Pump Oil

3 weeks ago

Investing_Bursa

Next move coming !

2 weeks ago

Investing_Bursa

💪💪💪

2 weeks ago

NRahmat

SOON, TO THE MOON!

MR NG SANG BENG (a substantial shareholder) acquired 235,000 shares on 22-Nov-2024.

MR NG SANG BENG (a substantial shareholder) acquired 677,200 shares on 21-Nov-2024.

2 weeks ago

Armageddon

Going to fly soon!!!!!!🚀🚀🚀🚀🚀🚀

2 weeks ago

Investing_Bursa

💪💪💪

1 week ago

Investing_Bursa

Lets break out !

1 week ago

Investing_Bursa

💪💪💪

6 days ago

Post a Comment