SUPREME CONSOLIDATED RESOURCES BERHAD

KLSE (MYR): SUPREME (03018)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.205

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 226,982 366,016 226,982 199,671 209,953 187,553 163,510 145,040 134,854 9.05%
PBT 14,144 22,699 14,144 12,854 11,586 10,896 9,524 8,794 5,952 15.50%
Tax -4,133 -6,523 -4,133 -3,648 -3,459 -3,146 -2,926 -2,417 -1,864 14.17%
NP 10,011 16,176 10,011 9,206 8,127 7,750 6,598 6,377 4,088 16.08%
-
NP to SH 10,011 16,176 10,011 9,206 8,127 7,750 6,598 6,377 4,088 16.08%
-
Tax Rate 29.22% 28.74% 29.22% 28.38% 29.85% 28.87% 30.72% 27.48% 31.32% -
Total Cost 216,971 349,840 216,971 190,465 201,826 179,803 156,912 138,663 130,766 8.79%
-
Net Worth 93,599 93,599 93,599 87,864 82,128 77,615 73,764 68,903 58,619 8.10%
Dividend
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 10,512 6,803 10,512 3,504 3,504 3,516 3,000 2,507 - -
Div Payout % 105.00% 42.06% 105.00% 38.06% 43.12% 45.37% 45.47% 39.33% - -
Equity
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 93,599 93,599 93,599 87,864 82,128 77,615 73,764 68,903 58,619 8.10%
NOSH 360,000 360,000 360,000 120,000 120,000 120,000 120,000 120,000 106,736 22.43%
Ratio Analysis
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.41% 4.42% 4.41% 4.61% 3.87% 4.13% 4.04% 4.40% 3.03% -
ROE 10.70% 17.28% 10.70% 10.48% 9.90% 9.99% 8.94% 9.25% 6.97% -
Per Share
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 63.05 101.67 63.05 166.39 174.96 156.29 136.26 120.87 126.34 -10.92%
EPS 2.78 4.49 2.78 7.67 6.77 6.50 5.50 5.31 3.83 -5.19%
DPS 2.92 1.89 2.92 2.92 2.92 2.93 2.50 2.09 0.00 -
NAPS 0.26 0.26 0.26 0.7322 0.6844 0.6468 0.6147 0.5742 0.5492 -11.70%
Adjusted Per Share Value based on latest NOSH - 360,000
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 63.05 101.67 63.05 55.46 58.32 52.10 45.42 40.29 37.46 9.05%
EPS 2.78 4.49 2.78 2.56 2.26 2.15 1.83 1.77 1.14 16.00%
DPS 2.92 1.89 2.92 0.97 0.97 0.98 0.83 0.70 0.00 -
NAPS 0.26 0.26 0.26 0.2441 0.2281 0.2156 0.2049 0.1914 0.1628 8.10%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 30/09/24 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.205 0.205 0.205 0.67 0.68 0.64 0.65 0.68 0.00 -
P/RPS 0.33 0.20 0.33 0.40 0.39 0.41 0.48 0.56 0.00 -
P/EPS 7.37 4.56 7.37 8.73 10.04 9.91 11.82 12.80 0.00 -
EY 13.57 21.92 13.57 11.45 9.96 10.09 8.46 7.81 0.00 -
DY 14.24 9.22 14.24 4.36 4.29 4.58 3.85 3.07 0.00 -
P/NAPS 0.79 0.79 0.79 0.92 0.99 0.99 1.06 1.18 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 21/11/24 21/11/24 30/11/23 29/11/22 29/11/21 27/11/20 28/11/19 - -
Price 0.205 0.205 0.205 0.67 0.68 0.64 0.65 0.68 0.00 -
P/RPS 0.33 0.20 0.33 0.40 0.39 0.41 0.48 0.56 0.00 -
P/EPS 7.37 4.56 7.37 8.73 10.04 9.91 11.82 12.80 0.00 -
EY 13.57 21.92 13.57 11.45 9.96 10.09 8.46 7.81 0.00 -
DY 14.24 9.22 14.24 4.36 4.29 4.58 3.85 3.07 0.00 -
P/NAPS 0.79 0.79 0.79 0.92 0.99 0.99 1.06 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 9 of 9 comments

icezai96

hi

2019-06-23 11:11

Louis Wong

what's going on with this stock? why not running? can i buy now?

2019-07-17 15:25

benztan99

yes if u got money

2021-01-24 07:23

wifoti8067

Heardle is an online game that challenges players to guess a song based on a short snippet of its melody. The interface is minimalist yet engaging, with players presented a blank grid representing the word and encouraged to fill in the blanks as they recognize the song. The challenge lies in identifying the tune with as few clues as possible. https://heardle-wordle.com/

2023-11-21 15:39

DreamKaiser

Supreme Consolidated sets IPO price at 25 sen, applications to close on Nov 15
Myia S Nair/theedgemalaysia.com
28 Oct 2024, 12:32 pm

https://theedgemalaysia.com/node/731816

3 weeks ago

Keqing Tan

@Louis Wong this is IPO u can buy now for IPO and wait for ballot if not can wait when listing which is on 29november

2 weeks ago

bellyjane

Stock market is really up and down, Do you know what else is up PGCE Assignment UK! If you are having trouble with your pgce assignments then visit this website now!
Wesbite: https://www.pgceassignments.com/

1 week ago

JupiterMeow

Supreme Consolidated Resources Bhd (SCRB), formerly known as Qilin Integrated Resources Bhd, is a Sarawak-based distributor of fast-moving consumer goods (FMCG), including frozen and chilled food products, ambient food and beverages, and non-food items. The company is transitioning from the LEAP Market to the ACE Market of Bursa Malaysia, with its initial public offering (IPO) application closing on November 15, 2024.

Performance on the LEAP Market:
While detailed financial performance data during its tenure on the LEAP Market is limited, SCRB has demonstrated growth in its distribution network and product offerings. The move to the ACE Market is intended to enhance liquidity and provide access to a broader investor base.

IPO Details:
The IPO is priced at RM0.25 per share, aiming to raise approximately RM17.5 million. The proceeds are allocated as follows:

62.86% (RM11 million): Expansion of warehouse facilities to increase storage capacity by over 1,500 pallets, supporting product line growth.

22.86% (RM4 million): Working capital to support daily operations and business expansion.

Remaining funds: Covering listing-related expenses.

Analyst Insights:
Analysts have expressed optimism about SCRB's growth prospects, citing the company's plans to widen distribution channels into Sabah, expand warehouse facilities, and capitalize on a positive industry outlook in Sarawak. A fair value of RM0.40 per share has been suggested, indicating a potential 60% upside from the IPO price.

Considerations for Potential Investors:
Growth Potential: SCRB's strategic initiatives, including warehouse expansion and market penetration into Sabah, position the company for potential growth.

Industry Position: As a key distributor in the Sarawak and Sabah regions, SCRB benefits from established relationships and market knowledge.

Market Conditions: The FMCG sector's performance and broader economic factors can influence SCRB's success.

Financial Health:

Fundamentals
1. Market & Pricing: Listed on the ACE Market at RM0.25, SCRB’s stock offers an accessible entry point for investors interested in mid-sized growth potential.

2. Profitability Ratios:
P/E Ratio: With a forecasted P/E of 11.9, the valuation appears fair, suggesting a reasonable entry price for expected earnings.
ROE: The company’s ROE has improved slightly, projecting 10.3% post-IPO, indicating effective use of reinvested capital.


3. Assets and Debt:
Debt: A total debt-to-current asset ratio of 0.478 shows that current assets can comfortably cover debt, indicating prudent financial management.
Net Asset: Though net assets are nil, the current and non-current assets provide stability.

4. Dividend Policy: Without a formal dividend policy, SCRB is focused on growth, making returns likely through stock appreciation.

5. Shariah Status: As Shariah-compliant, SCRB is accessible to a broader, Islamic-compliant investor base.

Past Financial Performance
1. Revenue Growth: SCRB’s revenue has increased from RM187.5 million in 2021 to RM199.6 million in 2023, with RM132.7 million achieved in the first seven months of 2024, indicating ongoing demand.

2. Profit Margins:
PAT: PAT has ranged from 3.89% to 4.74%, reflecting a stable but modest profit margin typical in FMCG distribution.

3. EPS: EPS has grown steadily, enhancing shareholder value.

Summary
SCRB’s growth potential, steady revenue, and manageable debt position make it an appealing option for those prioritizing capital growth. With returns expected through stock appreciation, SCRB offers a stable yet growth-oriented investment case.

Conclusion:
I would invest in the company as investing in SCRB's IPO presents an opportunity to participate in the company's growth trajectory within the Malaysian FMCG distribution sector. The planned use of IPO proceeds for capacity expansion and working capital suggests a focus on scaling operations. However, as with any investment, it is crucial each individual to their own assessment thorough due diligence, considering both the company's fundamentals and prevailing market conditions, to make their own decision.

6 days ago

DreamKaiser

Supreme Consolidated IPO oversubscribed by 349 times
Tuesday, November 19th, 2024

https://themalaysianreserve.com/2024/11/19/supreme-consolidated-ipo-oversubscribed-by-349-times/

1 day ago

Post a Comment