ISKANDAR WATERFRONT CITY BERHAD

KLSE (MYR): IWCITY (1589)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.525

Today's Change

-0.005 (0.94%)

Day's Change

0.525 - 0.54

Trading Volume

1,678,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 126,173 135,531 104,721 92,359 22,154 108,247 219,326 118,476 271,782 76,596 181,636 157,951 -4.46%
PBT 2,108 2,753 -5,623 -23,616 -31,197 1,518 -2,192 -8,046 84,683 -14,918 23,232 6,183 -
Tax -2,546 -2,160 -680 -8,588 3,268 -3,195 -2,594 1,442 -36,562 -1,108 -15,983 -2,821 -14.61%
NP -438 593 -6,303 -32,204 -27,929 -1,677 -4,786 -6,604 48,121 -16,026 7,249 3,362 -
-
NP to SH -438 593 -6,303 -32,204 -27,929 -1,677 -4,786 -6,604 48,121 -16,026 7,249 3,362 -
-
Tax Rate 120.78% 78.46% - - - 210.47% - - 43.18% - 68.80% 45.63% -
Total Cost 126,611 134,938 111,024 124,563 50,083 109,924 224,112 125,080 223,661 92,622 174,387 154,589 -3.60%
-
Net Worth 657,999 748,631 736,902 746,113 750,300 795,519 803,893 810,870 793,682 60,863,401 557,099 551,531 3.26%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 657,999 748,631 736,902 746,113 750,300 795,519 803,893 810,870 793,682 60,863,401 557,099 551,531 3.26%
NOSH 822,498 935,789 921,127 921,127 921,127 837,388 837,388 835,949 837,388 75,140,001 671,203 672,600 3.55%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -0.35% 0.44% -6.02% -34.87% -126.07% -1.55% -2.18% -5.57% 17.71% -20.92% 3.99% 2.13% -
ROE -0.07% 0.08% -0.86% -4.32% -3.72% -0.21% -0.60% -0.81% 6.06% -0.03% 1.30% 0.61% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 15.34 14.48 11.37 10.03 2.48 12.93 26.19 14.17 33.22 0.10 27.06 23.48 -7.73%
EPS -0.05 0.06 -0.68 -3.50 -3.13 -0.20 -0.57 -0.79 5.88 -2.28 1.08 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.81 0.84 0.95 0.96 0.97 0.97 0.81 0.83 0.82 -0.27%
Adjusted Per Share Value based on latest NOSH - 822,498
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.48 14.48 11.19 9.87 2.37 11.57 23.44 12.66 29.04 8.19 19.41 16.88 -4.46%
EPS -0.05 0.06 -0.67 -3.44 -2.98 -0.18 -0.51 -0.71 5.14 -1.71 0.77 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7031 0.80 0.7875 0.7973 0.8018 0.8501 0.8591 0.8665 0.8481 65.0396 0.5953 0.5894 3.26%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.57 0.57 0.73 0.27 0.32 0.575 0.88 0.42 1.43 0.805 1.01 1.27 -
P/RPS 3.72 3.94 6.42 2.69 12.90 4.45 3.36 2.96 4.31 789.70 3.73 5.41 1.91%
P/EPS -1,068.75 899.49 -106.68 -7.72 -10.23 -287.12 -153.97 -53.16 24.32 -3,774.35 93.52 254.08 -
EY -0.09 0.11 -0.94 -12.95 -9.77 -0.35 -0.65 -1.88 4.11 -0.03 1.07 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.91 0.33 0.38 0.61 0.92 0.43 1.47 0.99 1.22 1.55 -5.74%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/11/24 28/11/24 29/02/24 28/02/23 25/02/22 29/03/21 27/02/20 27/02/19 11/04/18 28/02/17 29/02/16 13/02/15 -
Price 0.545 0.545 0.735 0.355 0.335 0.485 0.685 0.595 0.895 1.21 0.78 1.28 -
P/RPS 3.55 3.76 6.47 3.54 13.51 3.75 2.62 4.20 2.69 1,187.00 2.88 5.45 1.92%
P/EPS -1,021.88 860.04 -107.41 -10.15 -10.71 -242.18 -119.85 -75.32 15.22 -5,673.24 72.22 256.08 -
EY -0.10 0.12 -0.93 -9.85 -9.33 -0.41 -0.83 -1.33 6.57 -0.02 1.38 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.92 0.44 0.40 0.51 0.71 0.61 0.92 1.49 0.94 1.56 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
31 people like this. Showing 50 of 34,740 comments

NatsukoMishima

Last step to complete restructuring process ! 2025 iwcity is the property construction king in johor !

2 months ago

theyoungman

Contra players are flushed out. Low vol and big guys tahan the price nia.

Lesser contra players partly due to 8.03A on this bb. That's good.

Do not punt and speculate and contra. 8.03A not settled, still have lots of hidden risks.

2 months ago

GoldenCoin23

Buy! korean coming

2 months ago

theyoungman

@GoldenCon23, so hero oh. Para8.03A leh

2 months ago

NatsukoMishima

What will happen if president Xi tell our PM that China will inject funds to start HSR project at PM visit to China ???

2 months ago

NatsukoMishima

Iwcity still profit n many land bank at JB city centre , their assets value will ten fold skyrocket after today PM visit to China !! U will regret not buying iwcity !

2 months ago

theyoungman

turbochart is right. miss it is better than bearing and carrying a bomb (it may not explode, but, why still get her? get other better one such as 1651 and 5148 - super stable with thin vol, something FISHY!)

2 months ago

NatsukoMishima

Yes , a bomb worth 5 billion ! U dont want , i want , more billion bomb to come soon , this is cresendo 2.0 ! All in now !

2 months ago

theyoungman

Nat, well done

2 months ago

NatsukoMishima

Restructure confirm finish done soon + 5 billion bom = 3 x cresendo 2.0 ! U dont want because u are bodoh who hate money ! I will all in this johor land bank power house ! Within 3 years will hit rm 4 !

2 months ago

NatsukoMishima

Just a matter of time to skyrocket !

2 months ago

theyoungman

Nat, huat arhh

2 months ago

theyoungman

turbo, it is true, no play play with 8.03A. the worry is not over yet for this bb.

2 months ago

xiaoeh

TYM
if RTS and JS-SEZ do bring this debt laden inefficient Ekovest & IWCT share price up
u truly and surely become a hero and lots of people sing song for u
if RTS and JS-SEZ can never help this debt laden inefficient Ekovest and IWCT share price up
then u will become hair cross that people will also sing song talk cock
u r standing at the very thin line
just take care...

2 months ago

Viable4Everything

Let's wait until end of this month and see ...

2 months ago

theyoungman

@xiaoeh, true.
no fight, no hurt.
got fight, got chance to win big.
always true one.
investment decisions depend on individual, no harm done for any decisions made.
most imptly, wish all investors to Huat all the way, sure huat, must win. Always stay positive if decision is made.

@viable4everything, got no stock with this bb AFTER mid 2023 (last year) liao after seeing this 8.03A continue to postpone and delay.... so, sold all liao since then, once opt out, and forever opt out UNTIL the 8.03A is settled, by the time then decide whether to get this bb or not, not too late yet. my2c.

2 months ago

theyoungman

JJPTR😲😲😏😏💪🏻🤣😵😂😂

2 months ago

theyoungman

@turbo, wait till the 8.03A is settled then look at it loh. no harm. never be too late one in investment / stk mkt.

2 months ago

Viable4Everything

Why was it suspended?

1 month ago

NatsukoMishima

https://www.klsescreener.com/v2/news/view/1436723

Goreng first , talk too much no use !

1 month ago

theyoungman

@turbo, really? overheard got investor sailang liao, may be solid profit soon?

1 month ago

theyoungman

Don't touch then dont have to run. Touch only after it is settled if condition still favorable. Turbo, don't touch, then don't have to shout already. Focus on other undervalued stocks ba. My2c

1 month ago

theyoungman

It may be true. As long as the news don't turn become a fact, there r chances for the big guys to stimulate the market sentiment and push hot hot. Old tactics, but always workable. It is a matter who will win and who will loss $. Right to left. Left to right. $1 still $1, it just goes to another pocket. Hihihi. Millionaire surely love to become billionaire, greeedy r always as usual, forever...

1 month ago

Viable4Everything

Won't happen if Iwcity earned more than RM1 million in Q4

1 month ago

theyoungman

The King won't allow it to happen. The listing status will still be ON. But not sure what game it is up to, if things are not settled down yet, don't touch is a good decision and can have good rest and sleep, right? My2c.

1 month ago

theyoungman

@turbochart, good shout here.
i just overheard/oversaw there is a naive fellow who shouted out loud SAI LANG 1589 in her mother's company thread but never dare to shout here leh. I guess that naive fellow is afraid of you very much ^^.

Have a nice wkend.

1 month ago

hng33

bought iwcity at 55.5sen

1 month ago

Viable4Everything

Johor Menteri Besar Datuk Onn Hafiz Ghazi has described 2025 as a "make or break" year for the state, as the Johor-Singapore Special Economic Zone (JS-SEZ) agreement is expected to be signed in January.

https://theedgemalaysia.com/node/737579

1 month ago

Viable4Everything

Crossing 60 cents soon 🆙🆙

3 weeks ago

NatsukoMishima

https://www.klsescreener.com/v2/news/view/1452463

I dont believe botak iwcity will keep like a silent lamb when all other property company earn hundred hundred million ! It s time to surge !

2 weeks ago

hng33

locked all profit at 62-63sen

2 weeks ago

NatsukoMishima

This stock will hit back to above rm 1.50

2 weeks ago

Nickhew

sell on news already, gg

2 weeks ago

NatsukoMishima

Iwcity pls show your true power of land bank in johor city center !

2 weeks ago

NatsukoMishima

Botak , dont give up !

2 weeks ago

YouWin

23march is iwcity to submit it regulation plan to bursa.
27april is ex date for merger plan with ekovest.
Chefs probably preparing right now?

2 weeks ago

turbochart

Suspended by Feb,mostly

1 week ago

turbochart

Basically suspension date is 6weeks before summition date

1 week ago

turbochart

You left 15 #days to sell @ 0.555. becareful

1 week ago

Viable4Everything

Rumor or real, turbochart..?

1 week ago

NatsukoMishima

Why want to sell a stock which will bring huge gain after restructure , just need some patience !

2 hours ago

Post a Comment