ISKANDAR WATERFRONT CITY BERHAD

KLSE (MYR): IWCITY (1589)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.535

Today's Change

-0.01 (1.83%)

Day's Change

0.535 - 0.545

Trading Volume

1,024,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 152,898 141,107 104,721 92,359 22,154 108,247 219,326 118,476 271,782 76,596 181,636 157,951 -4.46%
PBT 7,534 5,907 -5,623 -23,616 -31,197 1,518 -2,192 -8,046 84,683 -14,918 23,232 6,183 -
Tax -4,636 -3,360 -680 -8,588 3,268 -3,195 -2,594 1,442 -36,562 -1,108 -15,983 -2,821 -14.61%
NP 2,898 2,547 -6,303 -32,204 -27,929 -1,677 -4,786 -6,604 48,121 -16,026 7,249 3,362 -
-
NP to SH 2,898 2,547 -6,303 -32,204 -27,929 -1,677 -4,786 -6,604 48,121 -16,026 7,249 3,362 -
-
Tax Rate 61.53% 56.88% - - - 210.47% - - 43.18% - 68.80% 45.63% -
Total Cost 150,000 138,560 111,024 124,563 50,083 109,924 224,112 125,080 223,661 92,622 174,387 154,589 -3.60%
-
Net Worth 736,902 736,902 736,902 746,113 750,300 795,519 803,893 810,870 793,682 60,863,401 557,099 551,531 3.26%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 736,902 736,902 736,902 746,113 750,300 795,519 803,893 810,870 793,682 60,863,401 557,099 551,531 3.26%
NOSH 921,127 921,127 921,127 921,127 921,127 837,388 837,388 835,949 837,388 75,140,001 671,203 672,600 3.55%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.90% 1.81% -6.02% -34.87% -126.07% -1.55% -2.18% -5.57% 17.71% -20.92% 3.99% 2.13% -
ROE 0.39% 0.35% -0.86% -4.32% -3.72% -0.21% -0.60% -0.81% 6.06% -0.03% 1.30% 0.61% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.60 15.32 11.37 10.03 2.48 12.93 26.19 14.17 33.22 0.10 27.06 23.48 -7.73%
EPS 0.32 0.28 -0.68 -3.50 -3.13 -0.20 -0.57 -0.79 5.88 -2.28 1.08 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.81 0.84 0.95 0.96 0.97 0.97 0.81 0.83 0.82 -0.27%
Adjusted Per Share Value based on latest NOSH - 921,127
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.60 15.32 11.37 10.03 2.41 11.75 23.81 12.86 29.51 8.32 19.72 17.15 -4.46%
EPS 0.32 0.28 -0.68 -3.50 -3.03 -0.18 -0.52 -0.72 5.22 -1.74 0.79 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.81 0.8145 0.8636 0.8727 0.8803 0.8616 66.0749 0.6048 0.5988 3.26%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.745 0.745 0.73 0.27 0.32 0.575 0.88 0.42 1.43 0.805 1.01 1.27 -
P/RPS 4.49 4.86 6.42 2.69 12.90 4.45 3.36 2.96 4.31 789.70 3.73 5.41 1.91%
P/EPS 236.80 269.43 -106.68 -7.72 -10.23 -287.12 -153.97 -53.16 24.32 -3,774.35 93.52 254.08 -
EY 0.42 0.37 -0.94 -12.95 -9.77 -0.35 -0.65 -1.88 4.11 -0.03 1.07 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.91 0.33 0.38 0.61 0.92 0.43 1.47 0.99 1.22 1.55 -5.74%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/24 29/08/24 29/02/24 28/02/23 25/02/22 29/03/21 27/02/20 27/02/19 11/04/18 28/02/17 29/02/16 13/02/15 -
Price 0.505 0.505 0.735 0.355 0.335 0.485 0.685 0.595 0.895 1.21 0.78 1.28 -
P/RPS 3.04 3.30 6.47 3.54 13.51 3.75 2.62 4.20 2.69 1,187.00 2.88 5.45 1.92%
P/EPS 160.51 182.63 -107.41 -10.15 -10.71 -242.18 -119.85 -75.32 15.22 -5,673.24 72.22 256.08 -
EY 0.62 0.55 -0.93 -9.85 -9.33 -0.41 -0.83 -1.33 6.57 -0.02 1.38 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.92 0.44 0.40 0.51 0.71 0.61 0.92 1.49 0.94 1.56 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
31 people like this. Showing 50 of 34,712 comments

Viable4Everything

Good good. Johor theme is back

1 month ago

newbie9893

Construction & property sector will be the next theme to play...buy now to be rewarded next week

1 month ago

Shines

8.03A uplifted?

1 month ago

nelsonlim

can see iwcity mau mau le

1 month ago

theyoungman

Shines kor, impossible so far. Wait till Mar2025 then apply extend again, endless extension? Watch out. I have not been interested in her anymore since it had extended its 8.03A for several time and the last missed big was it went up from 0.3x to break 0.5 then fly to 0.8, I had sold all before 0.5 till now. Let it goes ba. Never risk it if it is still unclear with it. Unless fighters, yes, may gain big if Botak and KPRJ (this co is political-linked) have successfully applied and approved for uplift its 8.03A (or the new merger proposal has gotten great supports and approved and ON, then, 1589 maybe safe from 8.03A, if that happen, 1589 mkt float will be less than 85%, still have to fulfil this condition if wanna to continue its listing status... KPRJ has been selling recently (mths ago, why?).... Better be safe than sorry.

I agree with turbochart. Only fighters or insiders can hoot with Botak for 1589 nia.

1 month ago

newbie9893

trigger PN17, better SELL now ......might LD

1 month ago

theyoungman

Well. If 8.03A continue to be a bad factor in this bb, give it a pass ba. Go for other good assets companies and invest, no hassle, worry free. Once if you invest in any worry-free companies, can sleep & rest well, regardless share price stagnant, up, down, not much worries over long term.

Hihihi. My2c.

1 month ago

NatsukoMishima

Be patience will be paid later !

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

42,740.42

-324.80

0.75%

Nasdaq

NASDAQ Composite

18,315.58

-187.10

1.01%

1 month ago

Shines

Bro tym, thanks, yes cleared my holdings already, if drop more then only consider again

1 month ago

theyoungman

Shines kor, so daring? It is uncertain. Let it a missed ba. Relax and rest well. Go for worry-free one such as our Rabbit kor's BB ya, it will go well.

1 month ago

NatsukoMishima

Be patience will be paid later !

1 month ago

laulau

Morning Friends & Gentlemen!
What we know so far on IWCity & Ekovest In Summary:

IWCity is only a Paragraph 8.03A affected listed issuer. The property developer stressed that it is not a Practice Note 17 (PN17) company.

Paragraph 8.03A refers to a listed corporation whose assets on a consolidated basis consist of 70% or more of cash or short-term investments, or a combination of both.

Ekovest as a White Knight for IWCity, will benefit from the proposed merger, to access to IWCity's 70% or more cash or short-term investments & 1000 acres landbank in Johor to benefit from JSEZ Theme Play coming soon?

1 month ago

stncws

next year only got action

1 month ago

stncws

next year only got action

1 month ago

hng33

bought at 61-61.5sen

1 month ago

theyoungman

Well. This bb still have time until March2025. From now till the next extended due date for submitting regularization plan. Botak and our KPRJ and gangs may not be calm, so anytime, there r chances for big guys to lure and eat telan the weak holders and contra players. This bb is not worry-free but it contains goreng mode bcos of the big guys. Even if delisted, the assets r still w the company, but it only benefits the big holders only

1 month ago

theyoungman

No preBudget rally. So nothing to buy on rumours and sell on news.

Budget 2025 is in the Parliament now. Nothing exciting on budget day and prebudget days (stable despite Dow break new record high for a few days in a row). Let's wait for coming weeks until windows dressing month. ❤️❤️💪💪👍👍

1 month ago

hng33

cut at 59sen, iwcity unable to lift up requirement to submit regularize plan

1 month ago

theyoungman

@hng33, wise decision, its uncertainties r still bad. Go for other better one first. Not too late to come back if her regularization plan is approved or issue has been settled via merger plans.
Budget2025, mkt digesting first before next move.

wow, failed to extend till Mar2025. gone case?

1 month ago

sailang_now

Morning guys! Why still hang around here like vultures?...tut tut

1 month ago

theyoungman

Don't touch this bb until its regularization plan settled ba.

1 month ago

theyoungman

Turbo chart is right.
Do not touch until regularization plan is settled and resolved. Para8.03A is dangerous although big guys may know whether this issue will become bad or not, they know only, retail investors are having risks if being lure their pushUp price activities. Well, if there is any up trend, hit and run may be good if can make $ out of it. But, there r many other good stocks out there having good assets, and or good potential business profits. Be careful guys.

3 weeks ago

theyoungman

Merger proposal announcement by Botak today?

Reference is made to the Company’s announcements dated 27 September 2023, 27 October 2023 and 26 April 2024 in relation to the Proposal Letter (“Announcements”). Unless otherwise stated, the abbreviations and definitions used throughout this announcement shall be the same as those previously defined in the Announcements.


The Company wishes to announce that the Company has sought the mutual agreement of TSDLKH for a further extension of 6 months commencing from 28 October 2024 to 27 April 2025 to grant more time to the Company to assess, evaluate and deliberate the Proposal in detail and to commence discussions and negotiations on the terms of the binding heads of agreement or its equivalent between the parties.


The Company will make the requisite announcement(s) on any material development in relation to the Proposal in due course.


This announcement is dated 25 October 2024.

3 weeks ago

Viable4Everything

Johor-theme effect is wearing off on the company ...?

3 weeks ago

theyoungman

Wow. 932k volume only

3 weeks ago

theyoungman

turbo, it is for this bb to go south, very turbo. ha!

3 weeks ago

NatsukoMishima

https://www.cnbc.com/2024/10/29/singapore-malaysia-aim-to-crack-integration-with-johor-special-zone.html

Iwcity = cresendo 2.0 !

3 weeks ago

NatsukoMishima

Last step to complete restructuring process ! 2025 iwcity is the property construction king in johor !

3 weeks ago

theyoungman

Contra players are flushed out. Low vol and big guys tahan the price nia.

Lesser contra players partly due to 8.03A on this bb. That's good.

Do not punt and speculate and contra. 8.03A not settled, still have lots of hidden risks.

3 weeks ago

GoldenCoin23

Buy! korean coming

3 weeks ago

theyoungman

@GoldenCon23, so hero oh. Para8.03A leh

2 weeks ago

NatsukoMishima

What will happen if president Xi tell our PM that China will inject funds to start HSR project at PM visit to China ???

2 weeks ago

NatsukoMishima

Iwcity still profit n many land bank at JB city centre , their assets value will ten fold skyrocket after today PM visit to China !! U will regret not buying iwcity !

2 weeks ago

theyoungman

turbochart is right. miss it is better than bearing and carrying a bomb (it may not explode, but, why still get her? get other better one such as 1651 and 5148 - super stable with thin vol, something FISHY!)

2 weeks ago

NatsukoMishima

Yes , a bomb worth 5 billion ! U dont want , i want , more billion bomb to come soon , this is cresendo 2.0 ! All in now !

2 weeks ago

theyoungman

Nat, well done

2 weeks ago

NatsukoMishima

Restructure confirm finish done soon + 5 billion bom = 3 x cresendo 2.0 ! U dont want because u are bodoh who hate money ! I will all in this johor land bank power house ! Within 3 years will hit rm 4 !

1 week ago

ks55

https://www.youtube.com/watch?v=nK2cmGXwEhw&t=90s

https://www.youtube.com/watch?v=gma52Cdbhz8&t=85s

Ada chance !

1 week ago

NatsukoMishima

Just a matter of time to skyrocket !

1 week ago

theyoungman

Nat, huat arhh

1 week ago

theyoungman

turbo, it is true, no play play with 8.03A. the worry is not over yet for this bb.

1 week ago

xiaoeh

TYM
if RTS and JS-SEZ do bring this debt laden inefficient Ekovest & IWCT share price up
u truly and surely become a hero and lots of people sing song for u
if RTS and JS-SEZ can never help this debt laden inefficient Ekovest and IWCT share price up
then u will become hair cross that people will also sing song talk cock
u r standing at the very thin line
just take care...

1 week ago

Viable4Everything

Let's wait until end of this month and see ...

1 week ago

theyoungman

@xiaoeh, true.
no fight, no hurt.
got fight, got chance to win big.
always true one.
investment decisions depend on individual, no harm done for any decisions made.
most imptly, wish all investors to Huat all the way, sure huat, must win. Always stay positive if decision is made.

@viable4everything, got no stock with this bb AFTER mid 2023 (last year) liao after seeing this 8.03A continue to postpone and delay.... so, sold all liao since then, once opt out, and forever opt out UNTIL the 8.03A is settled, by the time then decide whether to get this bb or not, not too late yet. my2c.

1 week ago

JJPTR

IWCity 1589=
KLCI next support level
Below 1580 ....free fall to 1560

6 days ago

theyoungman

JJPTR😲😲😏😏💪🏻🤣😵😂😂

6 days ago

turbochart

Pertama Digital. 2.30 dropped to 0.23. Kena Rule 8.03a

5 days ago

theyoungman

@turbo, wait till the 8.03A is settled then look at it loh. no harm. never be too late one in investment / stk mkt.

1 day ago

turbochart

Why not yet suspended?🤔

10 hours ago

Post a Comment