SARAWAK ENERGY BERHAD

KLSE (MYR): SARAWAK (2356)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.58

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
Revenue 1,349,784 1,365,431 1,338,881 1,319,208 1,177,813 680,082 220,800 265,060 157,500 142,103 -2.43%
PBT 264,477 260,898 297,799 400,727 264,466 180,315 75,610 101,999 119,502 138,276 -0.83%
Tax -67,957 -69,710 -18,392 -63,316 -6,679 -44,600 -37,678 -33,685 -22,448 4,188 -
NP 196,520 191,188 279,407 337,411 257,787 135,715 37,932 68,314 97,054 142,464 -0.73%
-
NP to SH 196,462 190,667 278,276 335,462 255,785 131,691 37,932 68,314 97,054 142,464 -0.73%
-
Tax Rate 25.69% 26.72% 6.18% 15.80% 2.53% 24.73% 49.83% 33.02% 18.78% -3.03% -
Total Cost 1,153,264 1,174,243 1,059,474 981,797 920,026 544,367 182,868 196,746 60,446 -361 -
-
Net Worth 2,962,209 2,963,673 2,861,919 2,597,706 2,306,941 1,855,508 2,690,801 2,988,005 2,841,460 2,773,801 -0.03%
Dividend
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
Div - 83,894 83,726 75,956 62,226 52,438 17,780 17,576 - - -100.00%
Div Payout % - 44.00% 30.09% 22.64% 24.33% 39.82% 46.87% 25.73% - - -
Equity
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
Net Worth 2,962,209 2,963,673 2,861,919 2,597,706 2,306,941 1,855,508 2,690,801 2,988,005 2,841,460 2,773,801 -0.03%
NOSH 1,526,912 1,527,666 1,522,297 1,519,126 1,517,725 1,344,571 1,185,374 1,171,766 1,169,325 1,165,462 -0.29%
Ratio Analysis
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
NP Margin 14.56% 14.00% 20.87% 25.58% 21.89% 19.96% 17.18% 25.77% 61.62% 100.25% -
ROE 6.63% 6.43% 9.72% 12.91% 11.09% 7.10% 1.41% 2.29% 3.42% 5.14% -
Per Share
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
RPS 88.40 89.38 87.95 86.84 77.60 50.58 18.63 22.62 13.47 12.19 -2.14%
EPS 12.87 12.48 18.28 22.09 16.84 9.80 3.20 5.83 8.30 12.20 -0.44%
DPS 0.00 5.50 5.50 5.00 4.10 3.90 1.50 1.50 0.00 0.00 -100.00%
NAPS 1.94 1.94 1.88 1.71 1.52 1.38 2.27 2.55 2.43 2.38 0.25%
Adjusted Per Share Value based on latest NOSH - 1,526,912
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
RPS 88.36 89.38 87.64 86.35 77.10 44.52 14.45 17.35 10.31 9.30 -2.43%
EPS 12.86 12.48 18.22 21.96 16.74 8.62 2.48 4.47 6.35 9.33 -0.73%
DPS 0.00 5.50 5.48 4.97 4.07 3.43 1.16 1.15 0.00 0.00 -100.00%
NAPS 1.939 1.94 1.8734 1.7004 1.5101 1.2146 1.7614 1.9559 1.86 1.8157 -0.03%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
Date 30/09/09 30/09/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 2.18 2.18 2.32 2.40 1.64 1.25 1.41 1.02 0.00 0.00 -
P/RPS 2.47 2.44 2.64 2.76 2.11 2.47 7.57 4.51 0.00 0.00 -100.00%
P/EPS 16.94 17.47 12.69 10.87 9.73 12.76 44.06 17.50 0.00 0.00 -100.00%
EY 5.90 5.73 7.88 9.20 10.28 7.84 2.27 5.72 0.00 0.00 -100.00%
DY 0.00 2.52 2.37 2.08 2.50 3.12 1.06 1.47 0.00 0.00 -100.00%
P/NAPS 1.12 1.12 1.23 1.40 1.08 0.91 0.62 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/00 31/12/99 CAGR
Date 30/11/09 30/11/09 27/02/09 29/02/08 27/02/07 27/02/06 27/04/05 25/02/04 16/02/01 29/02/00 -
Price 2.63 2.63 1.58 2.11 2.10 1.22 1.36 1.07 0.00 0.00 -
P/RPS 2.98 2.94 1.80 2.43 2.71 2.41 7.30 4.73 0.00 0.00 -100.00%
P/EPS 20.44 21.07 8.64 9.56 12.46 12.46 42.50 18.35 0.00 0.00 -100.00%
EY 4.89 4.75 11.57 10.47 8.03 8.03 2.35 5.45 0.00 0.00 -100.00%
DY 0.00 2.09 3.48 2.37 1.95 3.20 1.10 1.40 0.00 0.00 -100.00%
P/NAPS 1.36 1.36 0.84 1.23 1.38 0.88 0.60 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 3 of 3 comments

kufik87

What type of counter is it. Can trade?

2019-06-18 14:01

samloong73

market still weak, how do you think?

2021-06-11 09:22

rr1688

CLEAN ENEGY COUNTER THEY WANT TO BUILD ELECTRIC CHARGING STATIONS FOR ELECTRIC CARS N HYDROGEN FUEL CELL CARS...NO POLLUTION...LESS VIRUS IN FUTURE...

2021-11-23 14:27

Post a Comment