C.I. HOLDINGS BHD

KLSE (MYR): CIHLDG (2828)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.77

Today's Change

0.00 (0.00%)

Day's Change

2.77 - 2.77

Trading Volume

4,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,895,568 3,895,569 3,895,568 5,347,165 4,046,102 3,144,549 2,572,493 2,272,914 2,602,701 2,175,392 1,305,383 399,278 28.77%
PBT 123,393 123,393 123,393 173,061 123,767 121,077 53,074 33,292 45,300 50,845 52,319 17,151 24.49%
Tax -6,223 -6,224 -6,223 -6,547 -4,405 -4,987 -7,754 -6,220 -265 -12,272 -13,971 -4,058 4.86%
NP 117,170 117,169 117,170 166,514 119,362 116,090 45,320 27,072 45,035 38,573 38,348 13,093 27.54%
-
NP to SH 68,661 72,695 68,661 100,447 66,489 69,966 30,123 19,035 31,108 27,062 26,610 12,250 21.08%
-
Tax Rate 5.04% 5.04% 5.04% 3.78% 3.56% 4.12% 14.61% 18.68% 0.58% 24.14% 26.70% 23.66% -
Total Cost 3,778,398 3,778,400 3,778,398 5,180,651 3,926,740 3,028,459 2,527,173 2,245,842 2,557,666 2,136,819 1,267,035 386,185 28.81%
-
Net Worth 455,219 455,219 455,219 409,859 328,859 281,880 228,419 210,599 210,599 192,780 173,340 147,420 13.33%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 32,400 32,400 32,400 24,300 19,440 19,440 16,200 12,960 16,200 12,960 8,100 - -
Div Payout % 47.19% 44.57% 47.19% 24.19% 29.24% 27.78% 53.78% 68.09% 52.08% 47.89% 30.44% - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 455,219 455,219 455,219 409,859 328,859 281,880 228,419 210,599 210,599 192,780 173,340 147,420 13.33%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.01% 3.01% 3.01% 3.11% 2.95% 3.69% 1.76% 1.19% 1.73% 1.77% 2.94% 3.28% -
ROE 15.08% 15.97% 15.08% 24.51% 20.22% 24.82% 13.19% 9.04% 14.77% 14.04% 15.35% 8.31% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2,404.67 2,404.67 2,404.67 3,300.72 2,497.59 1,941.08 1,587.96 1,403.03 1,606.61 1,342.83 805.79 246.47 28.77%
EPS 42.38 44.87 42.38 62.00 41.04 43.19 18.59 11.75 19.20 16.70 16.43 7.56 21.08%
DPS 20.00 20.00 20.00 15.00 12.00 12.00 10.00 8.00 10.00 8.00 5.00 0.00 -
NAPS 2.81 2.81 2.81 2.53 2.03 1.74 1.41 1.30 1.30 1.19 1.07 0.91 13.33%
Adjusted Per Share Value based on latest NOSH - 162,000
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2,404.67 2,404.67 2,404.67 3,300.72 2,497.59 1,941.08 1,587.96 1,403.03 1,606.61 1,342.83 805.79 246.47 28.77%
EPS 42.38 44.87 42.38 62.00 41.04 43.19 18.59 11.75 19.20 16.70 16.43 7.56 21.08%
DPS 20.00 20.00 20.00 15.00 12.00 12.00 10.00 8.00 10.00 8.00 5.00 0.00 -
NAPS 2.81 2.81 2.81 2.53 2.03 1.74 1.41 1.30 1.30 1.19 1.07 0.91 13.33%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.98 2.98 2.98 3.10 2.84 3.23 1.20 1.37 1.84 2.34 2.55 2.44 -
P/RPS 0.12 0.12 0.12 0.09 0.11 0.17 0.08 0.10 0.11 0.17 0.32 0.99 -20.88%
P/EPS 7.03 6.64 7.03 5.00 6.92 7.48 6.45 11.66 9.58 14.01 15.52 32.27 -15.56%
EY 14.22 15.06 14.22 20.00 14.45 13.37 15.50 8.58 10.44 7.14 6.44 3.10 18.42%
DY 6.71 6.71 6.71 4.84 4.23 3.72 8.33 5.84 5.43 3.42 1.96 0.00 -
P/NAPS 1.06 1.06 1.06 1.23 1.40 1.86 0.85 1.05 1.42 1.97 2.38 2.68 -9.78%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/24 28/08/24 28/08/24 23/08/23 23/08/22 27/08/21 25/08/20 29/08/19 21/08/18 23/08/17 24/08/16 26/08/15 -
Price 3.02 3.02 3.02 3.43 2.84 4.18 1.28 1.29 1.79 2.25 2.73 1.80 -
P/RPS 0.13 0.13 0.13 0.10 0.11 0.22 0.08 0.09 0.11 0.17 0.34 0.73 -17.43%
P/EPS 7.13 6.73 7.13 5.53 6.92 9.68 6.88 10.98 9.32 13.47 16.62 23.80 -12.52%
EY 14.03 14.86 14.03 18.08 14.45 10.33 14.53 9.11 10.73 7.42 6.02 4.20 14.32%
DY 6.62 6.62 6.62 4.37 4.23 2.87 7.81 6.20 5.59 3.56 1.83 0.00 -
P/NAPS 1.07 1.07 1.07 1.36 1.40 2.40 0.91 0.99 1.38 1.89 2.55 1.98 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,013 comments

lcng123

NP to SH wrongly stated as RM29,497,000. Actually is RM16,219,000 compared to previous year RM12,692,000

After a week finally they made the correction. Too slow action

2022-02-16 17:53

SengGor1011

any story ? sudden up ?

2022-04-15 13:09

godofgamble

next QR will have surprise, Edible Oil Segment expect strongly contribute to the group profit.

Lets wait for another month

2022-04-21 23:31

monorail

Indonesia cooking oil export ban will benefit CI Holdings as buyers will shift to find sellers from Malaysia. Bought few lots to test my hypothesis.

2022-04-25 10:37

monorail

Indonesia has clarified that the export ban only affects refined, bleached and deodorised (RBD) palm olein. Indonesia exported an average of roughly 620,000 tonnes per month of RBD palm olein in 2021. CI Holdings mostly sells RBD palm olein and will greatly benefit from this.

2022-04-26 10:06

faridfet

News 25 May 2022:
The government has ruled out curtailing cooking oil exports as it has enough supplies to meet local demand. Malaysia aims to fill the world gap in the edible oil world market caused by the Russia-Ukraine war.

2022-05-25 13:39

msg232

When will CI cash out from cooking oil business like how they did with Permanis? Good time to sell, no?

2022-06-13 18:32

godofgamble

In accumulate for this counter, same boat with Dato' Sukumaran. Lets hold this for long term

2022-07-20 00:02

godofgamble

Dato, well done. i will always be with you.

2022-08-24 00:36

faridfet

CI Holdings Bhd's net profit grew 13% in the final quarter of fiscal year ended June 30, 2022 (4QFY22).

2022-08-25 19:05

godofgamble

Buy, Long Term Target price 7

2022-08-25 22:44

godofgamble

Nice, Today chart already breakout, Good trend.

Thank you Dato'

2022-09-06 22:57

godofgamble

LONG TERM TARGET PRICE REMAIN,

REVENUE IS BUILDING UP

2022-09-27 22:42

godofgamble

Good QR

2022-11-21 17:57

godofgamble

Nice. Lets see Next monday. Enjoy the weekend.

Also Good in technical trend

2023-02-17 19:31

godofgamble

Ya. Year High Profit

Profit Margin improved

BUY call. Haha

Keep long term

2023-02-17 19:54

musangfoxking

20 sen hike

2023-02-19 14:08

faridfet

kaw kaw

2023-02-20 09:16

godofgamble

Sky is the limit

2023-02-20 09:34

cheeseburger

no volume support, it will get down very fast

2023-02-20 09:49

msg232

go go go!

2023-02-20 15:45

msg232

the few counters that you can buy and hold as long as you like. solid company. good management, impressive growth.

2023-02-20 15:46

UnicornP

At least 5.

2023-02-20 19:27

godofgamble

Ya. Good company. Technical breakout .

Wait more funds to come in.

2023-02-20 23:39

troy88

Great QR, underrated stock

2023-02-21 10:34

godofgamble

strong support

2023-02-22 17:38

UnicornP

This zero volume is unreal.

2023-02-24 16:35

UnicornP

See tomorrow first

2023-02-26 09:15

wallstreetrookieNEW

Ex-finance minister controls this company Johari

2023-03-06 16:50

wallstreetrookieNEW

Johari counter. Do not sell

2023-03-10 08:25

wallstreetrookieNEW

Johari Abdul Ghani ex finance minister. I think his average cost per share is around RM1.60

So, it is advised to not chase and only buy on weakness. Very good long term company

2023-03-10 08:27

speakup

Means Johari can screw u if he wants to

2023-03-10 08:32

UnicornP

Back down to earth.

2023-03-21 11:24

msg232

Somebody's taking profit - Captain Obvious

2023-03-21 15:31

UnicornP

Not taking profit. More like retreat.

2023-03-21 15:40

Believe3222

Queue at RM3 maybe can dapat later

2023-03-22 12:18

wisdomtot

so want to drop until PE=4 ka? why valued so lowly? palm oil price dropping, should be good for cooking oil profit margin.

2023-03-23 12:40

wisdomtot

past 10 quarters, 6 times the EPS > 10 cents. Yet, market still not convinced. Something amiss?

2023-03-23 12:43

UnicornP

Keep dump

2023-03-23 18:26

wisdomtot

only thing i can think of is spillover effect from rapeseed oil drop.. Those selling probably feel may impact cooking oil margin as rapeseed oil dropping kaw kaw leading the way.

2023-03-24 12:46

UnicornP

Really.

2023-03-27 12:06

msg232

Boring counter is a safe counter

2023-03-28 09:18

Yu_and_Mee

one of the best counter in bursa.
buy in then don't need to look at it.
when need money, sell some to cash out. else just keep forever.

2023-04-01 22:42

msg232

Buy and forget about it. Love the tips

2023-04-05 13:19

sense maker

No research house covers this stock and gives any target price. If I remember correctly, a few years back, there was once the company suddenly took out a few hundreds millions loan and then the money went to receivables. Ever since then, I dared not consider this company for investment. It’s not clear where they do the oil packing based on the property list in annual report.

2023-07-08 08:48

msg232

Cabint reshuffle soon, Johari to be in as MOF2?

2023-08-21 10:25

All_in_2021

fair value loss on derivatives financial instruments RM 79 mil. Management need to explain what is this about and is this a misjudgment causing such huge losses?

2023-09-29 15:20

godofgamble

QR coming

2 months ago

Kensington

I don't foresee any improvement in the next quarter from the impact of sales volume from Africa and Middle East regions (Review of Performance in 4th quarter 2024 Report).
The increase of Final Dividend to 20 sen could just be a sweetener.

2 months ago

bullvestor

Is it good time to buy

1 month ago

Post a Comment