WING TAI MALAYSIA BERHAD

KLSE (MYR): WINGTM (2976)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.79

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 320,448 302,796 275,820 316,293 434,615 602,587 457,684 369,816 354,252 258,574 381,955 444,298 -5.15%
PBT 43,674 25,743 28,424 89,650 91,272 175,898 121,211 96,773 74,385 25,255 137,627 51,291 -6.34%
Tax -8,953 -11,079 -18,411 -20,061 -20,607 -44,481 -36,326 3,638 -21,144 -11,203 -48,567 -17,098 0.82%
NP 34,721 14,664 10,013 69,589 70,665 131,417 84,885 100,411 53,241 14,052 89,060 34,193 -12.74%
-
NP to SH 34,721 14,664 10,013 69,589 70,665 131,417 84,885 100,411 53,241 14,052 89,060 34,193 -12.74%
-
Tax Rate 20.50% 43.04% 64.77% 22.38% 22.58% 25.29% 29.97% -3.76% 28.43% 44.36% 35.29% 33.34% -
Total Cost 285,726 288,132 265,807 246,704 363,950 471,170 372,799 269,405 301,011 244,522 292,895 410,105 -4.69%
-
Net Worth 1,299,119 1,299,119 1,206,924 1,085,159 1,049,624 1,010,744 870,454 811,275 730,819 690,164 707,538 645,032 7.20%
Dividend
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 14,462 13,410 9,463 21,998 31,389 25,049 24,962 24,878 15,544 25,156 6,262 8.82%
Div Payout % - 98.62% 133.93% 13.60% 31.13% 23.89% 29.51% 24.86% 46.73% 110.62% 28.25% 18.32% -
Equity
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,299,119 1,299,119 1,206,924 1,085,159 1,049,624 1,010,744 870,454 811,275 730,819 690,164 707,538 645,032 7.20%
NOSH 487,330 487,330 447,008 315,453 314,258 313,895 313,113 312,029 310,987 310,884 314,461 313,122 4.03%
Ratio Analysis
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 10.84% 4.84% 3.63% 22.00% 16.26% 21.81% 18.55% 27.15% 15.03% 5.43% 23.32% 7.70% -
ROE 2.67% 1.13% 0.83% 6.41% 6.73% 13.00% 9.75% 12.38% 7.29% 2.04% 12.59% 5.30% -
Per Share
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 67.34 63.63 61.70 100.27 138.30 191.97 146.17 118.52 113.91 83.17 121.46 141.89 -8.83%
EPS 7.31 3.08 2.24 22.06 22.49 41.86 27.11 32.18 17.12 4.52 28.32 10.92 -16.12%
DPS 0.00 3.00 3.00 3.00 7.00 10.00 8.00 8.00 8.00 5.00 8.00 2.00 4.60%
NAPS 2.73 2.73 2.70 3.44 3.34 3.22 2.78 2.60 2.35 2.22 2.25 2.06 3.04%
Adjusted Per Share Value based on latest NOSH - 487,330
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 65.76 62.13 56.60 64.90 89.18 123.65 93.92 75.89 72.69 53.06 78.38 91.17 -5.15%
EPS 7.12 3.01 2.05 14.28 14.50 26.97 17.42 20.60 10.93 2.88 18.28 7.02 -12.77%
DPS 0.00 2.97 2.75 1.94 4.51 6.44 5.14 5.12 5.11 3.19 5.16 1.29 8.76%
NAPS 2.6658 2.6658 2.4766 2.2267 2.1538 2.074 1.7862 1.6647 1.4996 1.4162 1.4519 1.3236 7.20%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/03/17 31/03/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.06 1.06 1.08 1.55 2.11 2.37 1.87 1.78 1.26 1.05 0.94 2.72 -
P/RPS 1.57 1.67 1.75 1.55 1.53 1.23 1.28 1.50 1.11 1.26 0.77 1.92 -1.02%
P/EPS 14.53 34.40 48.21 7.03 9.38 5.66 6.90 5.53 7.36 23.23 3.32 24.91 7.60%
EY 6.88 2.91 2.07 14.23 10.66 17.67 14.50 18.08 13.59 4.30 30.13 4.01 -7.07%
DY 0.00 2.83 2.78 1.94 3.32 4.22 4.28 4.49 6.35 4.76 8.51 0.74 15.82%
P/NAPS 0.39 0.39 0.40 0.45 0.63 0.74 0.67 0.68 0.54 0.47 0.42 1.32 -12.41%
Price Multiplier on Announcement Date
AQR T4Q 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 15/05/17 15/05/17 18/08/16 12/08/15 18/08/14 22/08/13 22/08/12 15/08/11 13/08/10 11/08/09 21/08/08 22/08/07 -
Price 1.21 1.21 1.10 1.18 2.31 2.46 1.85 1.71 1.38 1.61 0.88 1.71 -
P/RPS 1.80 1.90 1.78 1.18 1.67 1.28 1.27 1.44 1.21 1.94 0.72 1.21 4.37%
P/EPS 16.58 39.27 49.11 5.35 10.27 5.88 6.82 5.31 8.06 35.62 3.11 15.66 13.52%
EY 6.03 2.55 2.04 18.69 9.73 17.02 14.65 18.82 12.41 2.81 32.18 6.39 -11.90%
DY 0.00 2.48 2.73 2.54 3.03 4.07 4.32 4.68 5.80 3.11 9.09 1.17 9.86%
P/NAPS 0.44 0.44 0.41 0.34 0.69 0.76 0.67 0.66 0.59 0.73 0.39 0.83 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 211 comments

san3

AGM today

2015-11-17 20:08

TeddyRiley

Wing Tai Malaysia Falls Most in Almost 3 Wks After Profit Slumps

2015-11-18 09:39

Activetrader

fucker counter ccb

2015-11-24 21:15

Activetrader

fucking fuck fuck fuck counter rubbish!!!!!

2016-02-05 21:23

bearbull

Its time to look at wingtm now, am loaded alr. Cut loss 1.13 take profit at least 20% frm current price

2016-03-03 20:19

Ah Ha

tp 1:50

2016-04-07 21:41

smartInvestor1

Bad result shows bad management
1. Operating expenses more than Revenue !!!
2. Severe Negative cash flow thus need borrow more debt
3 Segment
Retail - 50m to 46m
Property Development from 26m to 9m

NTA = 2.66

2016-05-06 01:52

drkervokian

the management also super sneaky. in order to make their books look good. every monday or fridasy they will purposely buy just 10 shares. the bare minimum at the highest price of the day. Usually during closing, such that the ratios look nicer for the annual report.

despite losing money they still wanna offer dividends. Usually this behaviour is ver prevalent with
a) Old managemnet
b) stingy and people with zero vision
c) do not trust developing talent
d) already made enough thta they wanna milk the cow.
e) risk averse

2016-09-15 10:50

chankp7010

Further to drkervokian's observation, WingTai management has chosen AGM venue so far away so as to deter would-be complaining investors to attend. Why can the Board choses a place nearer to KL?

2016-11-01 12:10

paulthesotong

TO offer Rm 1.80....

2017-05-23 13:22

paulthesotong

No way why so little?

2017-05-23 13:32

chickenriceseller

really crap stock...boikot their shops

2017-05-23 14:26

chankp7010

General Order at RM1.80 for the remaining minority shareholders by the controlling shareholders ( joint parties).

2017-05-23 14:55

Apollo Ang

wingtm also MGO at 1.80, datuk calvin your dutaland still sleeping,no MGO yet at 1.00? hahaha

2017-05-23 15:10

kcwong

so will rise today?

2017-05-24 07:57

MsfollowmeTeam

not much... limit up only

2017-05-24 08:28

WavesRider

limit up as expected. tomorrow 1.79/1.80.

2017-05-24 08:39

Apollo Ang

datuk calvin why u didn't recommend this sleepy counter?

2017-05-24 08:44

williamchuan

limit up only 30% of yesterday price

2017-05-24 09:04

richmao

Why suddenly up ?? What happen?

2017-05-24 09:23

Hunger

cos privatization,take over offer at 1.8 per share.

2017-05-24 09:33

chankp7010

Limit up at RM1.53 with only 10,200 shares transacted. Can this share reach RM1.75?

2017-05-24 09:41

Hunger

possible..

2017-05-24 10:01

Honey Comb

hi,hunger, if during limit up ,there won't be any sellers queing?

2017-05-24 10:26

Apollo Ang

yesterday I key in to buy already now done 60,000 units I get nothing....tipu lah. bursa can please list up who manage to get at 1.53?

2017-05-24 10:51

chankp7010

May I ask Apollo Ang, What time you keyed in to buy Wingtai?

2017-05-24 11:43

paperplane2016

it will not happen, and it will goes back to square one

2017-05-24 12:48

Hunger

lol nobody sell,u queue also no use ler.ppl already estimate price high d

2017-05-24 14:30

Ryan88

Lol... tension here. Nobody want to sell... hahahahahahahaha

2017-05-24 14:37

Ryan88

Place 500k sapu... hahahahahhaaha place for fun..lol

2017-05-24 14:37

chankp7010

For Ryan88, if you can sapu 500k, you can prosper by RM1.80-RM1.53 = Rm0.27 x 500,000 =RM135,000/- instantly, In reality, no one will sell his shares at this price. Perhaps at RM1.75 tomorrow. This is just my opinion.

2017-05-24 15:08

steveooikp

this one should be under UMA.
listed companies bosses really know how to make money...
just 1 words privatize.... can make money...

there are so many counter current price are far under the NTA.
so all these bosses can announce privatize...

fk lor... see YTLE - privatize and very damn......

2017-05-24 16:19

steveooikp

later they will say they want to privatize at 90 sen... hehehe ..... limit down...

2017-05-24 16:19

Apollo Ang

good one mana they dump for u? I place yesterday until now 1 lot also tak dapat. if no good one they sell give us all lo......all tipu in bursa

2017-05-24 16:34

Apollo Ang

money game also like that,make sikit sikit not lama lama jadi bukit but make sikit sikit lose banyak banyak. make 1 year lose in a week....haha

2017-05-24 16:41

chankp7010

Who are the buyers (over 12 million shares) for RM1.78? Why must they buy at this price, knowing very well that controlling shareholders only pay RM1.80? Could there be a possibility that the buyers actually belong to controlling shareholders!! The next question is: Should we sell at RM1.78-1.79??

2017-05-25 14:47

chankp7010

Sifu please help

2017-05-25 14:54

kcwong

Although just 2 cents, but those buyers with huge volume still earn some amount of guarantee profit. 1.80-1.78., got it?

2017-05-25 15:53

cefiro22

yep! could it turn out to be like T.Store which upped the first offer from about 3.54 to 3.70?

2017-05-25 21:26

Lancome

Post removed.Why?

2017-05-27 21:53

Parkson8888

steveooikp hopefully Parkson can be privatised also. Offer price must be above RM 1 or 1.2-1.5.

steveooikp this one should be under UMA.
listed companies bosses really know how to make money...
just 1 words privatize.... can make money...

there are so many counter current price are far under the NTA.
so all these bosses can announce privatize...

fk lor... see YTLE - privatize and very damn......
24/05/2017 16:19

2017-05-28 21:59

calvintaneng

Hi guys,

Just to let you know the power of Sifu Walter Schloss

Walter Schloss

WALTER SCHLOSS – PROVEN SUCCESS – A TESTAMENT TO GRAHAM NET NET METHOD WORKS

For 40 long years Walter Schloss (The Most Faithful Disciple of Ben Graham in NET NET VALUE INVESTING) Bought Undervalue Shares. He bought it year in, year out; year after year. He doesn’t care about the business itself. He said that if he can buy a share with deep discount to NTA something good might come out of it. He doesn’t care whether it is monday or friday; he doesn’t care whether it is the beginning of the year or end of the year; he doesn’t care if it’s January,May or December.

In year 2005 (12 years ago I bought DNP at 40 sen with NTA over Rm1.00) I saw its condo called Lanson Place in Ampang.

Today this stock is taken private at Rm1.78 for 345% upside in 12 years or 28.7% a year.

So following Value Investing is correct!!

2017-05-28 22:07

cefiro22

thanks for sharing,...yes pick them up when they are in the "dumps" with good NTA to support and just be patient. ..see this

http://www.thestar.com.my/business/business-news/2017/05/27/takeover-offer-for-wing-tai-malaysia-seen-undervalued/

2017-05-29 08:30

lirhahs199

Wing tai taoverprice is fixed no effect because the shareholder have their mandate to private oledy upon lapse then so no more activity I think this stock

2017-06-05 23:25

pharker

Rumour higher offer coming...today some lots are done at 1.81

2017-06-14 10:36

pharker

Strategy..controlling holder first buy from market at 1.78n 1.79...so they accumulate..then left some stubborn minority holders that still dun sell or accept..then offer higher for the remaiming lesser lots...save cost..just like UK developers offer to take over OLD buildings for rebuild..offer starts small..then final higher offer to remaining stubborn holder

2017-06-14 10:43

pharker

Sorry its HK developer

2017-06-14 10:44

cefiro22

Interesting announcement yesterday in Bursa Company Announcement>

http://www.bursamalaysia.com/market/listed-companies/company-announcements/5460745
Maybank Inv Bank had to announce that they acquired in open market a total of 10,875,900 shares at 1.80/share on June 14-2017.

I have not noticed any announcement earlier by Maybank IB of those who bought earlier at 1.78/1.79 in bulk.Who were they?...Am I correct that this is the first announcement ever made that WTM has bought in the open market?

2017-06-15 09:12

san3

Do anyone know what happen if they unable to do the private placement? will they convene an egm or will the price drop back to $1.20 before the offer was made

2017-06-20 17:02

GuShen

可以考虑买一点Wingtai. 这是一家从事房地产和服装（UNIQLO) 业务的公司。Wingtai Singapore 以RM1.80全面收购这家公司。Offer 展延至8月8日。如果没有在期限里收购到足够的票数，Wingtai Singapore 就不能够进行强制性全面收购，过后将会除牌。没有把手上的票卖掉的股东将继续成为这家公司的小股东。

Scenario 1: 成功全面收购
- 以RM1.81价钱购买的票会以RM1.80退回

Scenario 2: 没有成功进行强制性全面收购
- 公司将会除牌成为Wingtai Singapore （新加坡上市公司）的子公司。
- 六个月后可能会再offer 更高的价钱购买你手上的票。
- 公司每股的资产超过RM3.60。如果公司售卖产业得到现金很大可能发股息，小股东也一起收益。


目前为止，Wingtai Singapore 还需要2000张的票展开强制性全面收购。以RM1.81购买每股超过RM3.60资产的公司成为这间公司的小股东决对值得！

2017-08-01 20:51

Post a Comment