MEASAT GLOBAL BHD

KLSE (MYR): MEASAT (3875)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.48

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 280,768 273,018 241,670 195,946 187,256 137,429 132,293 129,639 126,714 95,135 0 0 -
PBT 160,760 127,487 53,162 -37,445 17,961 47,085 16,387 21,892 1,530 21,485 19,541 16,125 14.16%
Tax -23,688 123,056 124,392 -693 755 13,084 -1,588 -7,846 -3,336 -32,120 -3,805 -3,425 -
NP 137,072 250,543 177,554 -38,138 18,716 60,169 14,799 14,046 -1,806 -10,635 15,736 12,700 34.03%
-
NP to SH 137,072 250,543 177,554 -38,138 18,716 60,169 14,799 14,046 -1,806 -10,635 15,736 12,700 34.03%
-
Tax Rate 14.74% -96.52% -233.99% - -4.20% -27.79% 9.69% 35.84% 218.04% 149.50% 19.47% 21.24% -
Total Cost 143,696 22,475 64,116 234,084 168,540 77,260 117,494 115,593 128,520 105,770 -15,736 -12,700 -
-
Net Worth 1,996,042 1,995,203 1,930,358 1,563,736 1,602,362 1,551,993 1,487,688 288,723 278,752 220,942 770,660 754,944 10.98%
Dividend
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 1,996,042 1,995,203 1,930,358 1,563,736 1,602,362 1,551,993 1,487,688 288,723 278,752 220,942 770,660 754,944 10.98%
NOSH 389,852 389,688 389,971 389,959 389,869 389,948 389,447 390,166 392,608 324,916 201,743 201,587 7.60%
Ratio Analysis
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 48.82% 91.77% 73.47% -19.46% 9.99% 43.78% 11.19% 10.83% -1.43% -11.18% 0.00% 0.00% -
ROE 6.87% 12.56% 9.20% -2.44% 1.17% 3.88% 0.99% 4.86% -0.65% -4.81% 2.04% 1.68% -
Per Share
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 72.02 70.06 61.97 50.25 48.03 35.24 33.97 33.23 32.27 29.28 0.00 0.00 -
EPS 35.16 64.29 45.53 -9.78 4.80 15.43 3.80 3.60 -0.46 -3.27 7.80 6.30 24.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.12 5.12 4.95 4.01 4.11 3.98 3.82 0.74 0.71 0.68 3.82 3.745 3.14%
Adjusted Per Share Value based on latest NOSH - 389,852
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 72.05 70.06 62.02 50.28 48.05 35.27 33.95 33.27 32.52 24.41 0.00 0.00 -
EPS 35.17 64.29 45.56 -9.79 4.80 15.44 3.80 3.60 -0.46 -2.73 4.04 3.26 34.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1222 5.12 4.9536 4.0128 4.1119 3.9827 3.8176 0.7409 0.7153 0.567 1.9776 1.9373 10.98%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/06/10 30/06/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - - -
Price 3.09 3.09 1.84 1.03 1.70 2.61 1.66 2.45 3.98 0.00 0.00 0.00 -
P/RPS 4.29 4.41 2.97 2.05 3.54 7.41 4.89 7.37 12.33 0.00 0.00 0.00 -
P/EPS 8.79 4.81 4.04 -10.53 35.41 16.92 43.68 68.06 -865.22 0.00 0.00 0.00 -
EY 11.38 20.81 24.74 -9.50 2.82 5.91 2.29 1.47 -0.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.37 0.26 0.41 0.66 0.43 3.31 5.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/08/10 27/08/10 23/02/10 20/02/09 21/02/08 16/02/07 28/02/06 23/02/05 25/02/04 25/02/03 26/02/02 12/02/01 -
Price 4.12 4.12 1.99 1.03 1.64 2.61 1.65 2.35 3.74 3.84 0.00 0.00 -
P/RPS 5.72 5.88 3.21 2.05 3.41 7.41 4.86 7.07 11.59 13.11 0.00 0.00 -
P/EPS 11.72 6.41 4.37 -10.53 34.16 16.92 43.42 65.28 -813.04 -117.32 0.00 0.00 -
EY 8.53 15.61 22.88 -9.50 2.93 5.91 2.30 1.53 -0.12 -0.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.40 0.26 0.40 0.66 0.43 3.18 5.27 5.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment