MULPHA INTERNATIONAL BHD

KLSE (MYR): MULPHA (3905)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.48

Today's Change

-0.01 (0.40%)

Day's Change

2.48 - 2.49

Trading Volume

3,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,007,360 1,303,597 1,200,994 970,918 787,217 617,374 850,011 784,904 1,170,015 1,276,525 888,639 958,682 2.53%
PBT 59,764 178,746 97,592 102,463 439,056 -78,878 -214,857 308,614 452,215 7,903 160,713 112,376 -1.55%
Tax 17,138 12,121 16,388 -15,959 10,871 21,749 3,739 -72,885 -83,026 8,897 2,569 12,183 3.34%
NP 76,902 190,867 113,980 86,504 449,927 -57,129 -211,118 235,729 369,189 16,800 163,282 124,559 -0.98%
-
NP to SH 72,330 184,358 109,544 84,879 449,392 -58,366 -211,875 235,699 369,315 16,800 165,123 124,148 -1.38%
-
Tax Rate -28.68% -6.78% -16.79% 15.58% -2.48% - - 23.62% 18.36% -112.58% -1.60% -10.84% -
Total Cost 930,458 1,112,730 1,087,014 884,414 337,290 674,503 1,061,129 549,175 800,826 1,259,725 725,357 834,123 2.98%
-
Net Worth 3,590,994 3,590,994 3,603,441 3,528,758 3,514,064 2,974,237 2,868,813 3,255,316 3,316,140 2,483,968 2,560,046 2,367,771 4.77%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 3,590,994 3,590,994 3,603,441 3,528,758 3,514,064 2,974,237 2,868,813 3,255,316 3,316,140 2,483,968 2,560,046 2,367,771 4.77%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 319,461 319,618 3,196,192 2,133,372 2,133,127 -19.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.63% 14.64% 9.49% 8.91% 57.15% -9.25% -24.84% 30.03% 31.55% 1.32% 18.37% 12.99% -
ROE 2.01% 5.13% 3.04% 2.41% 12.79% -1.96% -7.39% 7.24% 11.14% 0.68% 6.45% 5.24% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 323.72 418.92 385.95 312.01 249.11 193.25 266.07 245.70 366.23 47.79 41.65 44.94 26.97%
EPS 23.24 59.25 35.20 27.28 142.21 -18.27 -66.32 73.78 115.60 0.63 7.74 5.82 22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.54 11.54 11.58 11.34 11.12 9.31 8.98 10.19 10.38 0.93 1.20 1.11 29.74%
Adjusted Per Share Value based on latest NOSH - 319,618
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 315.18 407.86 375.76 303.77 246.30 193.16 265.95 245.58 366.07 399.39 278.03 299.95 2.53%
EPS 22.63 57.68 34.27 26.56 140.60 -18.26 -66.29 73.74 115.55 5.26 51.66 38.84 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.2353 11.2353 11.2742 11.0406 10.9946 9.3056 8.9758 10.185 10.3753 7.7717 8.0097 7.4081 4.77%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.48 2.48 2.35 2.15 2.44 1.34 1.89 1.75 2.59 0.225 0.26 0.37 -
P/RPS 0.77 0.59 0.61 0.69 0.98 0.69 0.71 0.71 0.71 0.47 0.62 0.82 -3.23%
P/EPS 10.67 4.19 6.68 7.88 1.72 -7.33 -2.85 2.37 2.24 35.77 3.36 6.36 0.54%
EY 9.37 23.89 14.98 12.69 58.28 -13.63 -35.09 42.16 44.63 2.80 29.77 15.73 -0.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.20 0.19 0.22 0.14 0.21 0.17 0.25 0.24 0.22 0.33 -5.40%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 28/02/24 24/02/23 25/02/22 25/02/21 28/02/20 27/02/19 28/02/18 28/02/17 25/02/16 27/02/15 -
Price 2.47 2.47 2.35 2.25 2.36 1.32 1.72 2.24 2.40 0.24 0.275 0.38 -
P/RPS 0.76 0.59 0.61 0.72 0.95 0.68 0.65 0.91 0.66 0.50 0.66 0.85 -3.61%
P/EPS 10.63 4.17 6.68 8.25 1.66 -7.23 -2.59 3.04 2.08 38.16 3.55 6.53 0.25%
EY 9.41 23.99 14.98 12.12 60.26 -13.84 -38.56 32.94 48.17 2.62 28.15 15.32 -0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.20 0.20 0.21 0.14 0.19 0.22 0.23 0.26 0.23 0.34 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
14 people like this. Showing 50 of 3,102 comments

Bedakong116

Moving up now....!! 258

2021-12-10 11:03

ipohwhitecoffee

Interesting Rich asset play..

2021-12-10 12:31

wallstreetrookie

@ipohwhitecoffee recommendation. Slap the ask and buy

2021-12-13 11:44

mf

Omicron now the dominant U.S. Covid strain at 73% of cases, CDC data shows

2021-12-21 10:00

mf

Singapore

Suspected COVID-19 Omicron cluster at Anytime Fitness outlet in Bukit Timah Shopping Centre
10 hours ago

2021-12-21 10:49

joryus4855

i shall sell when it go to 2.53, haizz... too greedy

2022-01-04 15:27

Fundamental Trader

BBB

2022-01-14 09:16

Bedakong116

Australia border reopening very good for Mulpha for the hotels and property business!

2022-02-08 12:47

joryus4855

gg stock

2022-03-03 11:01

tbganmobile

Asset rich but no distribution of benefits to shareholders, that's why share price is not moving!

2022-04-18 21:41

chinaman

This is another nenek counter like Olympia... Boss will piratize it any time cheap cheap ...ikan bilis will suffer again

2022-08-25 11:58

chinaman

Myr2.30 peanut take over again bullshit help rich boss getting richer at the expense of poor

2022-09-23 14:42

SittingOnMyArse

Lee Family, once a crook, always a crook

2022-09-23 14:48

SittingOnMyArse

the money they fleeced can buy them bigger tomb

2022-09-23 14:50

chinaman

NTA above myr10, Lee offer 2.30 too below ....waloe makan olang kah?

2022-09-23 14:50

wongchin

Mr lee is a vampire blood sucker. Curse u 18 generation. Hehe

2022-09-23 22:49

firehawk

- 5 yrs ago, consolidated 10 to 1 share
- NTA now RM 11.21
- Offer now RM 2.30

if you don't accept the offer, you may face many many years market price below the offer price

2022-09-23 23:26

chinaman

it's a huge insult to all ikan bilis presuming all are so cheapskate and desperate beggars to accept this low price. many counters are manipulated down for cheap piratisation by big boss. it's a huge insult to bullshit and whole nation as if our economy in such deep crisis??? Taliban gomen really so bad mei that boss take advantage during crisis?

2022-09-24 13:48

chinaman

Waloe. From snake become anaconda alrdy..

2022-09-28 10:22

vespa

mulpha owners use it as their ATM

2022-10-06 12:38

tahong

Don't sell, ask for RM5 lah!

2022-10-14 11:02

kk7198

Agree,I want more.

2022-10-14 13:59

Timercheng

This guy Lee want to take over Mulpha for a song. He must be dreaming or need medical attention

2022-10-14 14:36

wongchin

Today i rejected the offer by mr lee. My average cost is abt $6.00 a share after consoladation 10 - 1. Holding so long nt even a single cents of dividen. Really can only say puit to mr lee n mCa also.

2022-10-26 08:01

investor77

Independent Adviser says value around RM 17, yet offer only 2.30.!! Why dont competitor buy some shares and then do EGM, sell some of the properties. Sure untung one. Truly undervalued 7X !!

They press the price down to collect cheap like FGV ? Other Plantation shares all up as CPO up from 3k to 4200/ton. Force owners to sell at GO price of RM 1.30 ?

2022-10-27 17:18

SuperDuper

https://mswg.us2.list-manage.com/track/click?u=4a355ee54242dde846acc9c42

2022-10-29 18:59

SuperDuper

mswg virtual fprum sign up

2022-10-29 19:00

SuperDuper

VIRTUAL FORUM FOR MULPHA INTERNATIONAL BERHAD UNCONDITIONAL VOLUNTARY TAKE-OVER 01.11.2022

2022-10-29 19:01

firehawk

Mr. Lee and family are all very smart and clever persons

2022-10-31 16:03

iryn20011

Sharks are hammering down mulpha price daily to gobble up the balance shares of those who did not accept the $2.30 offer. That's the way to do it!

2022-11-15 11:47

iryn20011

2.120 -0.150 -6.61%
21/11/22; 09:58:42
Trxn: b, price: 2.120, vol: 200

2022-11-21 15:42

iryn20011

2.170 -0.090 -3.98%
24/11/22; 10:33:28
Trxn: b, price: 2.170, vol: 1,000







2022-11-24 10:48

wongchin

Its nt shark who hammer the price down. Its the owner offer u all din take.. so hammer down the price let u all heart pain. Bt im hopefull there r a big rich syindicate gooble up all the excess share n take mulpha private to make that lee heart attack. Hehe

2023-01-07 18:36

theyoungman

At RM2.3, it is equiv to RM0.23, retail investors loss until drop pant.. Can't imagine how bad shape they are after so many years (stuck).... Don't understand why they are already so RICH, how much $ do they want to telan from other people? The rich, become richer, the poor feed the rich!

2023-01-28 14:14

iryn20011

Stock Info/Tracker - MULPHA
Symbol/Code
3905 / MULPHA; 2.050; -0.150;
-6.82%

Info
Time and Sales
Business Done
Price Distribution |
Time
PI
Price
Volume

09:15:20; b; 2.050; 3,800 | 4,000
09:15:20; b; 2.110; 5,000
09:15:20; b; 2.120; 10,000
09:15:20; b; 2.130; 3,000 | 4,200

This is how to take remaining shares in the market for a song.

2023-02-08 10:36

iryn20011

Stock Info/Tracker - MULPHA
Symbol/Code
3905 / MULPHA; 2.220; -0.040;
-1.77%

Info
Time and Sales
Business Done
Price Distribution |
Time
PI
Price
Volume

09:33:46; b; 2.220; 300
16/2/23

2023-02-16 10:26

iryn20011

Stock Info/Tracker - MULPHA
Symbol/Code
3905 / MULPHA; 2.160; -0.090;
-4.00%

Info
Time and Sales
Business Done
Price Distribution |
Time
PI
Price
Volume

09:06:16; b; 2.160; 100
23/2/23

2023-02-23 09:29

theyoungman

When is this bb going to split its 1:10 again? Back to the original price of RM0.21? Don't waste all the retail investors' hard-earned money... that is important.

2023-03-04 20:01

tsongi346

Bedakong116, seeking you advice and comment on Mulpha latest development

2023-03-16 18:10

theyoungman

2.49? Who dare to eat this bb to 2.49? They r the own people who take it from retails.

RM 2.49 = Rm 0.249 only. Cheap to the bosses. They lose nothing.

2023-04-06 12:50

theyoungman

Retail don't sell to them. They have to eat up to 2.5. Rm 0.25 only. They r d biggest winner. Pity investors... Hmmm.

Soon, will they split back 1:10?

2023-04-07 19:47

theyoungman

Ehhh. Still Rm 0.245 leh. ^^;

2023-05-08 21:43

theyoungman

Come on, 300mil split back to 3bil leh. Back to rm0.245. better

2023-05-22 22:24

ocbc

keep for next generation type

2023-09-04 15:13

kion11

is mulpha still "alive".....very quiet....the management must be sleeping

2023-10-05 16:13

kiwimelon

trash counter

2024-05-24 15:56

Siow Looi

.....enjoying apple pie in Aussie with your money

1 month ago

Siow Looi

Warren Buffett said never make a deal with the devil

2 weeks ago

Siow Looi

Karma will always come back to haunt you

2 weeks ago

theyoungman

the bosses are not good, not nice to their shareholders.....
imagine... those who had bought at RM5 (when it was 0.50 - RM1 or higher...RM1.7 in 2007=RM17), and now is 2.x... hihihi. They eat all the cake.... hmmmmm!!! Karma!! Siow Looi is right.

3 hours ago

Post a Comment