BRITISH AMERICAN TOBACCO (M)

KLSE (MYR): BAT (4162)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

7.19

Today's Change

0.00 (0.00%)

Day's Change

7.17 - 7.19

Trading Volume

120,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,216,496 2,298,231 2,310,999 2,596,574 2,637,255 2,315,481 2,508,554 2,822,946 3,002,259 3,756,392 4,581,547 4,795,991 -7.78%
PBT 243,534 239,527 256,339 385,412 394,117 329,285 462,254 623,009 639,225 908,457 1,230,998 1,218,797 -15.89%
Tax -64,633 -57,987 -61,591 -122,893 -109,256 -87,446 -116,555 -154,478 -146,590 -187,168 -320,936 -316,766 -16.62%
NP 178,901 181,540 194,748 262,519 284,861 241,839 345,699 468,531 492,635 721,289 910,062 902,031 -15.65%
-
NP to SH 178,901 181,540 194,748 262,519 284,861 241,839 343,814 468,531 479,688 732,066 913,305 898,125 -15.61%
-
Tax Rate 26.54% 24.21% 24.03% 31.89% 27.72% 26.56% 25.21% 24.80% 22.93% 20.60% 26.07% 25.99% -
Total Cost 2,037,594 2,116,691 2,116,251 2,334,055 2,352,394 2,073,642 2,162,855 2,354,415 2,509,624 3,035,103 3,671,485 3,893,960 -6.54%
-
Net Worth 388,320 388,320 376,899 376,899 382,610 374,044 388,320 422,584 382,610 613,889 545,362 525,375 -3.62%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 83,755 168,462 179,883 251,266 279,819 236,989 336,925 442,571 482,545 793,773 890,853 222,713 -2.34%
Div Payout % 46.82% 92.80% 92.37% 95.71% 98.23% 97.99% 98.00% 94.46% 100.60% 108.43% 97.54% 24.80% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 388,320 388,320 376,899 376,899 382,610 374,044 388,320 422,584 382,610 613,889 545,362 525,375 -3.62%
NOSH 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.07% 7.90% 8.43% 10.11% 10.80% 10.44% 13.78% 16.60% 16.41% 19.20% 19.86% 18.81% -
ROE 46.07% 46.75% 51.67% 69.65% 74.45% 64.66% 88.54% 110.87% 125.37% 119.25% 167.47% 170.95% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 776.27 804.90 809.37 909.39 923.64 810.94 878.56 988.67 1,051.47 1,315.59 1,604.58 1,679.68 -7.78%
EPS 62.67 63.58 68.20 91.90 99.80 84.70 121.10 164.10 172.50 252.60 318.70 315.90 -15.65%
DPS 29.33 59.00 63.00 88.00 98.00 83.00 118.00 155.00 169.00 278.00 312.00 78.00 -2.34%
NAPS 1.36 1.36 1.32 1.32 1.34 1.31 1.36 1.48 1.34 2.15 1.91 1.84 -3.62%
Adjusted Per Share Value based on latest NOSH - 285,530
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 776.27 804.90 809.37 909.39 923.64 810.94 878.56 988.67 1,051.47 1,315.59 1,604.58 1,679.68 -7.78%
EPS 62.67 63.58 68.20 91.90 99.80 84.70 121.10 164.10 172.50 252.60 318.70 315.90 -15.65%
DPS 29.33 59.00 63.00 88.00 98.00 83.00 118.00 155.00 169.00 278.00 312.00 78.00 -2.34%
NAPS 1.36 1.36 1.32 1.32 1.34 1.31 1.36 1.48 1.34 2.15 1.91 1.84 -3.62%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 7.85 7.85 9.29 11.22 13.98 14.08 15.08 36.08 40.00 44.60 56.08 65.10 -
P/RPS 1.01 0.98 1.15 1.23 1.51 1.74 1.72 3.65 3.80 3.39 3.50 3.88 -12.63%
P/EPS 12.53 12.35 13.62 12.20 14.01 16.62 12.52 21.99 23.81 17.40 17.53 20.70 -4.54%
EY 7.98 8.10 7.34 8.19 7.14 6.02 7.98 4.55 4.20 5.75 5.70 4.83 4.75%
DY 3.74 7.52 6.78 7.84 7.01 5.89 7.82 4.30 4.23 6.23 5.56 1.20 21.20%
P/NAPS 5.77 5.77 7.04 8.50 10.43 10.75 11.09 24.38 29.85 20.74 29.36 35.38 -16.41%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/10/24 30/10/24 06/02/24 08/02/23 08/02/22 10/02/21 20/02/20 21/02/19 13/02/18 16/02/17 17/02/16 16/02/15 -
Price 7.21 7.21 9.08 12.80 12.40 13.16 12.70 37.30 32.88 48.78 56.08 70.60 -
P/RPS 0.93 0.90 1.12 1.41 1.34 1.62 1.45 3.77 3.13 3.71 3.50 4.20 -13.65%
P/EPS 11.51 11.34 13.31 13.92 12.43 15.54 10.55 22.73 19.57 19.03 17.53 22.45 -5.63%
EY 8.69 8.82 7.51 7.18 8.05 6.44 9.48 4.40 5.11 5.26 5.70 4.46 5.95%
DY 4.07 8.18 6.94 6.88 7.90 6.31 9.29 4.16 5.14 5.70 5.56 1.10 22.69%
P/NAPS 5.30 5.30 6.88 9.70 9.25 10.05 9.34 25.20 24.54 22.69 29.36 38.37 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 13,079 comments

williamh

0.25 coming divided

3 weeks ago

Amazonboy

Back in Batku...expecting higher profit...Lol

3 weeks ago

williamh

One again predicted 0.25 sen divided,I collect every time they scared tactics

3 weeks ago

Vuse888

25 cts ? sure or not ?

3 weeks ago

SinGor

what custom and police "able " to catch illegal Cigs is a Laughing Matter---440,000 Batang? Where is the other
2 billion Gone??----Just Catch 10% illegal Cigs---BAT revenue will jumps by RM200mil----Based on Dividend
payout of 90%----Dividend increase by 90cents per Qr

3 weeks ago

SinGor

Singapore illegal Cigs is just 5-6%---Malaysia has a whopping 55% illegal Cigs ---Given Malaysia Custom and
Police are the most Efficient in the World---Trust me No cockroaches can Land on Malaysia coastline without
Custom NOT knowing

3 weeks ago

BradonOoi

We know right ... As long as you have a lot of $$, Malaysia Custom will close one eye, open one eye

3 weeks ago

Donator

if Custom do their work, BAT will be RM50.00 already

3 weeks ago

kbtsyl68

below 7.50 has high dividend yield. better than put in FD. later it will go up to RM 15. Only a matter of time.

3 weeks ago

Amazonboy

Cheapsale today...Lol

3 weeks ago

EngineeringProfit

How long to wait for BATman Return show?

3 weeks ago

Loh Kok Wai W

Kali Ini .....on the way.....Jalan Rm :7.00--6.50......7.00--6.50...Street..

3 weeks ago

Amazonboy

Doesnt matter...how low they want to go we follow....Lol

3 weeks ago

williamh

They were So disapointed no one want to see cheap. So they play by themself, i collected 7.22 10k last second

3 weeks ago

williamh

Remember will jump from twin tower if IT touch 7,remember today,golden oportunis to buy more, will buy 50k at opening price

3 weeks ago

Vuse888

why sell at this price ? doesn't make sense

3 weeks ago

Amazonboy

Aiyoo...shortie try to create panic lor...so they can buy cheap tickets...Lol

3 weeks ago

Donator

BAT now macam roller coaster

3 weeks ago

Income

Batwoman return

3 weeks ago

bachnorton

如果盈利继续下跌?那就是要等多过十二年了!套利大师今天应该可以继续加码。 把你公积金都拿出来放进BAT吧!
既然你的投资都好过公积金。 大师也没有错,每一季拿0.22股息,拿个12年这股就是免费的了

3 weeks ago

Income

Wow, lots of diehard fans…

2 weeks ago

EngineeringProfit

Yup, I am back

2 weeks ago

Vuse888

bcoz u cannot find a counter that gives u div every qtr....

2 weeks ago

Donator

那如果盈利没有下跌呢?身边抽烟的人都还是在抽烟

2 weeks ago

Income

It is a Schrodinger's Cat?

2 weeks ago

bachnorton

盈利没有下跌,那就继续抄底咯。我只是为我的朋友打抱不平。交了订阅烂软件的年费,又被咕噜引诱买进。现在纸上亏损还高过给予的利息。咕噜本身无所谓,还有他所谓的志同道合的挚友继续给他年费给他的烂臭软件,还每天在群组里讥笑别人,自命清高。

2 weeks ago

invest8912

Worth gambling at RM7.2+. If next month the eps around 20cent, it will gap up. Chances for it to go below RM7 is slim unless the eps drops to 10 cent.

2 weeks ago

Loh Kok Wai W

江鱼仔知道。。难道大鳄大鲨想不到 ?大炒家早几年前(20-40)都开始丢货了。。。那些小鱼先前(10.00-15.00)以为便宜进场。。谁知道全部中招。。未来股息可能 10%或以下。。

2 weeks ago

xiaoeh

算一算亏掉的股价和赚到的股息差比
别掉入了股息陷阱
自己的逻辑思考比盲目的跟从大师来的重要

2 weeks ago

Vuse888

ok...going to add some more...

2 weeks ago

Loh Kok Wai W

xiaoeh。。认同你讲;现在这个时代,资讯发达,尤其是在市场里的千变万化。。日新月异。。许多传统行业末落了。。有前景的行业股票不会便宜,落后夕阳行业 价钱就大便宜卖。。。

2 weeks ago

BradonOoi

Which guru? WC ? 😆

2 weeks ago

bachnorton

他自称全马最厉害的套利大师,号称拥有最棒的股票分析软件。凡是与他言论和想法不一的就被他讥笑,群组里只有一言堂。自认为自己自命不凡,不能忍受任何吃亏。靠着BAT的股息还有群友的年费过活,当然BAT的股息就是从他亏损的股价拿来的啦。 他的姓氏出现在“厚某无耻“的成语中。

2 weeks ago

Vuse888

who is this guru ?

2 weeks ago

Amazonboy

Old men need guru....Lol

2 weeks ago

Loh Kok Wai W

如果还是以,70--90年代长期投资心态来投资股票,他一定是亏到不清不楚。。不认路了。

2 weeks ago

Income

Bat woman coming

2 weeks ago

EngineeringProfit

Collect slowly.....hehe

2 weeks ago

Amazonboy

Top up@7.21...Lol

2 weeks ago

Income

Bat woman returns

1 week ago

Income

At the end of last year, large billboards for Huawei's latest foldable smartphone, the Mate X6, were spotted in high-profile locations around the world in cities like Hong Kong, Dubai and Kuala Lumpur.

1 week ago

Vuse888

bought 5m still not enuff ?

1 week ago

Income

Your Rm, you decide laaa

1 week ago

Donator

ready to get dividend again

1 week ago

SinGor

supporting Cigs industry just reported increase profit due to strong demand for Legal Cigs

1 week ago

Income

Bat woman returns

4 days ago

BradonOoi

still believing in Bat man

3 days ago

Vuse888

CNY ma!!...angpow coming

3 days ago

Post a Comment