BRITISH AMERICAN TOBACCO (M)
KLSE (MYR): BAT (4162)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
7.43
Today's Change
-0.07 (0.93%)
Day's Change
7.42 - 7.51
Trading Volume
139,100
Financial
Market Cap
2,121 Million
NOSH
286 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
30-Oct-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
06-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
87.18% | 14.06%
Revenue | NP to SH
2,298,231.000 | 181,540.000
RPS | P/RPS
804.90 Cent | 0.92
EPS | P/E | EY
63.58 Cent | 11.69 | 8.56%
DPS | DY | Payout %
59.00 Cent | 7.94% | 92.80%
NAPS | P/NAPS
1.36 | 5.46
QoQ | YoY
4.84% | -13.18%
NP Margin | ROE
7.90% | 46.75%
F.Y. | Ann. Date
30-Sep-2024 | 30-Oct-2024
Latest Audited Result
31-Dec-2023
Announcement Date
03-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
03-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,310,999.000 | 194,748.000
RPS | P/RPS
809.37 Cent | 0.92
EPS | P/E | EY
68.20 Cent | 10.89 | 9.18%
DPS | DY | Payout %
63.00 Cent | 8.48% | 92.37%
NAPS | P/NAPS
1.32 | 5.63
YoY
-25.82%
NP Margin | ROE
8.43% | 51.67%
F.Y. | Ann. Date
31-Dec-2023 | 06-Feb-2024
Revenue | NP to SH
2,216,496.000 | 178,901.333
RPS | P/RPS
776.27 Cent | 0.96
EPS | P/E | EY
62.67 Cent | 11.86 | 8.43%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
34.98% | -8.96%
NP Margin | ROE
8.07% | 46.07%
F.Y. | Ann. Date
30-Sep-2024 | 30-Oct-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,216,496 | 2,298,231 | 2,310,999 | 2,596,574 | 2,637,255 | 2,315,481 | 2,508,554 | 2,822,946 | 3,002,259 | 3,756,392 | 4,581,547 | 4,795,991 | -7.78% | |
| PBT | 243,534 | 239,527 | 256,339 | 385,412 | 394,117 | 329,285 | 462,254 | 623,009 | 639,225 | 908,457 | 1,230,998 | 1,218,797 | -15.89% | |
| Tax | -64,633 | -57,987 | -61,591 | -122,893 | -109,256 | -87,446 | -116,555 | -154,478 | -146,590 | -187,168 | -320,936 | -316,766 | -16.62% | |
| NP | 178,901 | 181,540 | 194,748 | 262,519 | 284,861 | 241,839 | 345,699 | 468,531 | 492,635 | 721,289 | 910,062 | 902,031 | -15.65% | |
| - | ||||||||||||||
| NP to SH | 178,901 | 181,540 | 194,748 | 262,519 | 284,861 | 241,839 | 343,814 | 468,531 | 479,688 | 732,066 | 913,305 | 898,125 | -15.61% | |
| - | ||||||||||||||
| Tax Rate | 26.54% | 24.21% | 24.03% | 31.89% | 27.72% | 26.56% | 25.21% | 24.80% | 22.93% | 20.60% | 26.07% | 25.99% | - | |
| Total Cost | 2,037,594 | 2,116,691 | 2,116,251 | 2,334,055 | 2,352,394 | 2,073,642 | 2,162,855 | 2,354,415 | 2,509,624 | 3,035,103 | 3,671,485 | 3,893,960 | -6.54% | |
| - | ||||||||||||||
| Net Worth | 388,320 | 388,320 | 376,899 | 376,899 | 382,610 | 374,044 | 388,320 | 422,584 | 382,610 | 613,889 | 545,362 | 525,375 | -3.62% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 83,755 | 168,462 | 179,883 | 251,266 | 279,819 | 236,989 | 336,925 | 442,571 | 482,545 | 793,773 | 890,853 | 222,713 | -2.34% | |
| Div Payout % | 46.82% | 92.80% | 92.37% | 95.71% | 98.23% | 97.99% | 98.00% | 94.46% | 100.60% | 108.43% | 97.54% | 24.80% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 388,320 | 388,320 | 376,899 | 376,899 | 382,610 | 374,044 | 388,320 | 422,584 | 382,610 | 613,889 | 545,362 | 525,375 | -3.62% | |
| NOSH | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.07% | 7.90% | 8.43% | 10.11% | 10.80% | 10.44% | 13.78% | 16.60% | 16.41% | 19.20% | 19.86% | 18.81% | - | |
| ROE | 46.07% | 46.75% | 51.67% | 69.65% | 74.45% | 64.66% | 88.54% | 110.87% | 125.37% | 119.25% | 167.47% | 170.95% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 776.27 | 804.90 | 809.37 | 909.39 | 923.64 | 810.94 | 878.56 | 988.67 | 1,051.47 | 1,315.59 | 1,604.58 | 1,679.68 | -7.78% | |
| EPS | 62.67 | 63.58 | 68.20 | 91.90 | 99.80 | 84.70 | 121.10 | 164.10 | 172.50 | 252.60 | 318.70 | 315.90 | -15.65% | |
| DPS | 29.33 | 59.00 | 63.00 | 88.00 | 98.00 | 83.00 | 118.00 | 155.00 | 169.00 | 278.00 | 312.00 | 78.00 | -2.34% | |
| NAPS | 1.36 | 1.36 | 1.32 | 1.32 | 1.34 | 1.31 | 1.36 | 1.48 | 1.34 | 2.15 | 1.91 | 1.84 | -3.62% | |
| Adjusted Per Share Value based on latest NOSH - 285,530 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 776.27 | 804.90 | 809.37 | 909.39 | 923.64 | 810.94 | 878.56 | 988.67 | 1,051.47 | 1,315.59 | 1,604.58 | 1,679.68 | -7.78% | |
| EPS | 62.67 | 63.58 | 68.20 | 91.90 | 99.80 | 84.70 | 121.10 | 164.10 | 172.50 | 252.60 | 318.70 | 315.90 | -15.65% | |
| DPS | 29.33 | 59.00 | 63.00 | 88.00 | 98.00 | 83.00 | 118.00 | 155.00 | 169.00 | 278.00 | 312.00 | 78.00 | -2.34% | |
| NAPS | 1.36 | 1.36 | 1.32 | 1.32 | 1.34 | 1.31 | 1.36 | 1.48 | 1.34 | 2.15 | 1.91 | 1.84 | -3.62% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 7.85 | 7.85 | 9.29 | 11.22 | 13.98 | 14.08 | 15.08 | 36.08 | 40.00 | 44.60 | 56.08 | 65.10 | - | |
| P/RPS | 1.01 | 0.98 | 1.15 | 1.23 | 1.51 | 1.74 | 1.72 | 3.65 | 3.80 | 3.39 | 3.50 | 3.88 | -12.63% | |
| P/EPS | 12.53 | 12.35 | 13.62 | 12.20 | 14.01 | 16.62 | 12.52 | 21.99 | 23.81 | 17.40 | 17.53 | 20.70 | -4.54% | |
| EY | 7.98 | 8.10 | 7.34 | 8.19 | 7.14 | 6.02 | 7.98 | 4.55 | 4.20 | 5.75 | 5.70 | 4.83 | 4.75% | |
| DY | 3.74 | 7.52 | 6.78 | 7.84 | 7.01 | 5.89 | 7.82 | 4.30 | 4.23 | 6.23 | 5.56 | 1.20 | 21.20% | |
| P/NAPS | 5.77 | 5.77 | 7.04 | 8.50 | 10.43 | 10.75 | 11.09 | 24.38 | 29.85 | 20.74 | 29.36 | 35.38 | -16.41% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/10/24 | 30/10/24 | 06/02/24 | 08/02/23 | 08/02/22 | 10/02/21 | 20/02/20 | 21/02/19 | 13/02/18 | 16/02/17 | 17/02/16 | 16/02/15 | - | |
| Price | 7.21 | 7.21 | 9.08 | 12.80 | 12.40 | 13.16 | 12.70 | 37.30 | 32.88 | 48.78 | 56.08 | 70.60 | - | |
| P/RPS | 0.93 | 0.90 | 1.12 | 1.41 | 1.34 | 1.62 | 1.45 | 3.77 | 3.13 | 3.71 | 3.50 | 4.20 | -13.65% | |
| P/EPS | 11.51 | 11.34 | 13.31 | 13.92 | 12.43 | 15.54 | 10.55 | 22.73 | 19.57 | 19.03 | 17.53 | 22.45 | -5.63% | |
| EY | 8.69 | 8.82 | 7.51 | 7.18 | 8.05 | 6.44 | 9.48 | 4.40 | 5.11 | 5.26 | 5.70 | 4.46 | 5.95% | |
| DY | 4.07 | 8.18 | 6.94 | 6.88 | 7.90 | 6.31 | 9.29 | 4.16 | 5.14 | 5.70 | 5.56 | 1.10 | 22.69% | |
| P/NAPS | 5.30 | 5.30 | 6.88 | 9.70 | 9.25 | 10.05 | 9.34 | 25.20 | 24.54 | 22.69 | 29.36 | 38.37 | -17.37% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 13,019 comments
If customs do their job...Rev/Profit/Div can increase...not much BAT can do other than reduce cost..
1 month ago
Stay another 10 years , share price drop to below rm 2 already bro , malaysia is going to ban smoking !
1 month ago
Very few school students smoke nowadays!
U can make your predictions in 5 yrs time?
1 month ago
Same tactic talikng down bat is on going here i feel that, but it is not working on me, i had gold fingers
1 month ago
BAN? where to get replacement for tax come from tobacco?
NatsukoMishima
Stay another 10 years , share price drop to below rm 2 already bro , malaysia is going to ban smoking !
1 month ago
Maybe student u see is good boy no smoke, but still got other student that smoking u dint see
Income
Very few school students smoke nowadays!
U can make your predictions in 5 yrs time?
1 month ago
Even country that banned smoking is bringing them back,...like NZ bcoz they realized the tax income they lost is too great..
1 month ago
Pahang state also hard to ban vape... Not easy, next quarter if revenue maintain n PAT also above 550/600 mil, BAT worth 8.90-9.00 or even higher. For Mr Diy which being pushed up by funds n research houses high TP, is more risky than BAT, fundamental analysis viewpoint, MrDIY should go down below 1.70, if profits continue to fall, 1.70 also overvalued quite a lot.
1 month ago
4 mention show that some started to dream of hahaha whose know for sure its lay men view nothing wrong
1 month ago
Country King also no power in government. So, State King say ban will don't have any effect on government decision also
Income
Pahang king ask gov to ban Vape。Do u read newspaper?
1 month ago
those they ban are all small shops that opened illegally without proper permit....but bat malaysia are license by govt to sell cig or vapes....so they r not affected....in actual fact , it is even better for them...
1 month ago
problem is all these illegal shops tend to sell to minors.....all since law gazetted under tobacco act 852...officially 1st Oct govt can enforced the law...meaning govt can close the shop if suspected of selling to minors...is a highly regulated business...only bat malaysia can sell...bcoz they r compliant with the law....also these illegal shops doesnt pay any taxes or duties.....
1 month ago
Johor has maintained its ban on vape and electronic cigarette sales. Johorian will smoke normal cigarette 😁
https://www.nst.com.my/news/nation/2024/11/1138860/johor-maintains-vape-e-cigarette-ban
3 weeks ago
Vietnam to ban e-cigarettes starting 2025
https://e.vnexpress.net/news/news/vietnam-to-ban-e-cigarettes-starting-2025-4822304.html
2 weeks ago
Made "Heat-not-Burn" equipment Tax free to encourage smoker ( tobacco ) to switch to less toxic smoking
like what happen in Japan ( almost 50% japanese has switched to HnB to enjoy traditional Cig smoking )
2 weeks ago
Your writing is excellent, and the words make sense right away. I appreciate you expressing your opinions.J4Jacket is the finest place to shop like a billionaire and save like a professional shopaholic.
https://www.j4jacket.com/product-category/christmas-sale/
2 weeks ago
Meanwhile, oversea de BAT
https://www.directorstalkinterviews.com/british-american-tobacco-forecasts-strong-h2-growth-and-new-categories-innovation/4121180770
1 week ago
^Even my Tesla stock price has finally move up but BAT’s did not impress its shareholders yet.
5 days ago
Tok Mat apologises for smoking in prohibited area, prepares to pay fine
Tok Mat a smoker how to ban smoking completely?
https://www.malaymail.com/news/malaysia/2024/12/18/tok-mat-apologises-for-smoking-in-prohibited-area-prepares-to-pay-fine/160305
4 days ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
2
save malaysia!
3
Good Articles to Share
4
Good Articles to Share
5
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
6
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
7
Good Articles to Share
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
NatsukoMishima
https://www.orientaldaily.com.my/news/nation/2024/11/18/693925
1 month ago