BRITISH AMERICAN TOBACCO (M)

KLSE (MYR): BAT (4162)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

7.44

Today's Change

+0.07 (0.95%)

Day's Change

7.35 - 7.48

Trading Volume

110,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,216,496 2,298,231 2,310,999 2,596,574 2,637,255 2,315,481 2,508,554 2,822,946 3,002,259 3,756,392 4,581,547 4,795,991 -7.78%
PBT 243,534 239,527 256,339 385,412 394,117 329,285 462,254 623,009 639,225 908,457 1,230,998 1,218,797 -15.89%
Tax -64,633 -57,987 -61,591 -122,893 -109,256 -87,446 -116,555 -154,478 -146,590 -187,168 -320,936 -316,766 -16.62%
NP 178,901 181,540 194,748 262,519 284,861 241,839 345,699 468,531 492,635 721,289 910,062 902,031 -15.65%
-
NP to SH 178,901 181,540 194,748 262,519 284,861 241,839 343,814 468,531 479,688 732,066 913,305 898,125 -15.61%
-
Tax Rate 26.54% 24.21% 24.03% 31.89% 27.72% 26.56% 25.21% 24.80% 22.93% 20.60% 26.07% 25.99% -
Total Cost 2,037,594 2,116,691 2,116,251 2,334,055 2,352,394 2,073,642 2,162,855 2,354,415 2,509,624 3,035,103 3,671,485 3,893,960 -6.54%
-
Net Worth 388,320 388,320 376,899 376,899 382,610 374,044 388,320 422,584 382,610 613,889 545,362 525,375 -3.62%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 83,755 168,462 179,883 251,266 279,819 236,989 336,925 442,571 482,545 793,773 890,853 222,713 -2.34%
Div Payout % 46.82% 92.80% 92.37% 95.71% 98.23% 97.99% 98.00% 94.46% 100.60% 108.43% 97.54% 24.80% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 388,320 388,320 376,899 376,899 382,610 374,044 388,320 422,584 382,610 613,889 545,362 525,375 -3.62%
NOSH 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 285,530 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.07% 7.90% 8.43% 10.11% 10.80% 10.44% 13.78% 16.60% 16.41% 19.20% 19.86% 18.81% -
ROE 46.07% 46.75% 51.67% 69.65% 74.45% 64.66% 88.54% 110.87% 125.37% 119.25% 167.47% 170.95% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 776.27 804.90 809.37 909.39 923.64 810.94 878.56 988.67 1,051.47 1,315.59 1,604.58 1,679.68 -7.78%
EPS 62.67 63.58 68.20 91.90 99.80 84.70 121.10 164.10 172.50 252.60 318.70 315.90 -15.65%
DPS 29.33 59.00 63.00 88.00 98.00 83.00 118.00 155.00 169.00 278.00 312.00 78.00 -2.34%
NAPS 1.36 1.36 1.32 1.32 1.34 1.31 1.36 1.48 1.34 2.15 1.91 1.84 -3.62%
Adjusted Per Share Value based on latest NOSH - 285,530
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 776.27 804.90 809.37 909.39 923.64 810.94 878.56 988.67 1,051.47 1,315.59 1,604.58 1,679.68 -7.78%
EPS 62.67 63.58 68.20 91.90 99.80 84.70 121.10 164.10 172.50 252.60 318.70 315.90 -15.65%
DPS 29.33 59.00 63.00 88.00 98.00 83.00 118.00 155.00 169.00 278.00 312.00 78.00 -2.34%
NAPS 1.36 1.36 1.32 1.32 1.34 1.31 1.36 1.48 1.34 2.15 1.91 1.84 -3.62%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 7.85 7.85 9.29 11.22 13.98 14.08 15.08 36.08 40.00 44.60 56.08 65.10 -
P/RPS 1.01 0.98 1.15 1.23 1.51 1.74 1.72 3.65 3.80 3.39 3.50 3.88 -12.63%
P/EPS 12.53 12.35 13.62 12.20 14.01 16.62 12.52 21.99 23.81 17.40 17.53 20.70 -4.54%
EY 7.98 8.10 7.34 8.19 7.14 6.02 7.98 4.55 4.20 5.75 5.70 4.83 4.75%
DY 3.74 7.52 6.78 7.84 7.01 5.89 7.82 4.30 4.23 6.23 5.56 1.20 21.20%
P/NAPS 5.77 5.77 7.04 8.50 10.43 10.75 11.09 24.38 29.85 20.74 29.36 35.38 -16.41%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/10/24 30/10/24 06/02/24 08/02/23 08/02/22 10/02/21 20/02/20 21/02/19 13/02/18 16/02/17 17/02/16 16/02/15 -
Price 7.21 7.21 9.08 12.80 12.40 13.16 12.70 37.30 32.88 48.78 56.08 70.60 -
P/RPS 0.93 0.90 1.12 1.41 1.34 1.62 1.45 3.77 3.13 3.71 3.50 4.20 -13.65%
P/EPS 11.51 11.34 13.31 13.92 12.43 15.54 10.55 22.73 19.57 19.03 17.53 22.45 -5.63%
EY 8.69 8.82 7.51 7.18 8.05 6.44 9.48 4.40 5.11 5.26 5.70 4.46 5.95%
DY 4.07 8.18 6.94 6.88 7.90 6.31 9.29 4.16 5.14 5.70 5.56 1.10 22.69%
P/NAPS 5.30 5.30 6.88 9.70 9.25 10.05 9.34 25.20 24.54 22.69 29.36 38.37 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 12,991 comments

SinGor

I saw last week, custom Dept had raided 2 Vape shop ( 50m) between them---Custom just sapu All Brands (illegal)
BAT Vuse vape margin is low however Demand (illegal vuse) is very High among Gen Z---If Custom Dept keep
raiding illegal Outlet, many will go underground, exposing atleast 30% to BAT vuse to Gen Z---This not a
small figure considering Vape market is a RM2.0 Billion market Or RM500 million per Qr

1 week ago

Vuse888

many ppl still dont understand how low the price now is.......is very low free float....look at nestle...

1 week ago

Vuse888

big block of sellers at 8.20 i think some funds are still buying.....bcoz 4th qtr usually the best qtr

1 week ago

Amazonboy

Funds want to buy cheap...only when bag full can move up...Lol

1 week ago

Income

Batwoman coming

1 week ago

Income

SinGor
I saw last week, custom Dept had raided 2 Vape shop ( 50m) between them---Custom just sapu All Brands (illegal)
BAT Vuse vape margin is low however Demand (illegal vuse) is very High among Gen Z---If Custom Dept keep
raiding illegal Outlet, many will go underground, exposing atleast 30% to BAT vuse to Gen Z---This not a
small figure considering Vape market is a RM2.0 Billion market Or RM500 million per Qr
08/11/2024 9:51 AM

？

We love cheap cheap one. Vuse still expensive.

1 week ago

ScotFree

BATman HQ noted...will think of solution... hehehe

1 week ago

Donator

will come out Vuse Lite for poor people

1 week ago

CharlesT

Everyone can smoke or vape.....lol

1 week ago

Donator

Just Vape it✔

1 week ago

Income

Batwoman coming

1 week ago

Donator

just buy to enjoy dividend 1st

1 week ago

CharlesT

C price movement after Ex Div 0.22 tmr

1 week ago

heesing62

I still don’t understand the logic on this BAT share. Is grossly under value. Smoking will continue (vapes and cigarettes) despite all the hula noises…..Thus BAT will continue to pay about RM0.50 - RM0.80 per share annually. There are many counters that hardly declared dividends more than RM0.10 per share annually, but share prices are high. Take for instance Mr DIY which pay around RM0.03 annually per share , but share price at RM2… where as BAT at RM8 annual dividend about RM0.70 … where the logic. Moreover free float BAT shares limited.

6 days ago

CharlesT

Drop more buy more loh

U scare ah? If its So grossly undervalued to you...

If next Q is as good as this Q then u will laugh all the way to the bank....if lah

6 days ago

Vuse888

https://www.malaymail.com/news/malaysia/2024/11/15/new-border-wall-at-sungai-golok-a-game-changer-in-the-fight-against-smuggling-says-igp/156953

6 days ago

Vuse888

a very good news for bat

6 days ago

williamh

As normal x dated price adjusted,good time to collect more if further discount, 10k dividen on my way, next QR will be 20k, planning double my holding

5 days ago

williamh

Due to the limited free floating, bat are heavily manupulated with in a small group Of peoples playing left hand to right hand game and i has been enjoying their game

5 days ago

Income

Batwoman came, teruknya. Back to Rm7?

5 days ago

Donator

Lets wait another good quarter to fly high

3 days ago

BradonOoi

Looks like swing traders are taking profits ...

3 days ago

williamh

Undervaluing

2 days ago

Amazonboy

Lucky i sold....c u @6.50...Lol

2 days ago

williamh

IT push up before x then push down after collected dividen and as low as possible then buy back and repeat next QR

2 days ago

Amazonboy

BAT revenue is stagnant 600m+_/qrt..if Revenue can increase...automatic profit, div & price will increase

2 days ago

Donator

If every quarter maintain like this quarter , the price at least RM11.00

2 days ago

Income

Amazonboy
811 posts
Posted by Amazonboy > Nov 18, 2024 10:09 PM | Report Abuse
600m+_/qrt.. BAT revenue is stagnant if Revenue can increase...automatic profit, div & price will increase

?


OMG 😨 BAT revenue is stagnant

2 days ago

NatsukoMishima

https://www.orientaldaily.com.my/news/nation/2024/11/18/693925

2 days ago

NatsukoMishima

Never never touch this ! Free permanent VIP PRESIDENT room for u !

2 days ago

NatsukoMishima

Get dividen lost capital since many years ago !

2 days ago

Donator

stay 10 year also no problem if every quarter get dividend

2 days ago

williamh

Same team Of people push up and down interestingly

2 days ago

Income

C you in Heaven.

2 days ago

Amazonboy

If customs do their job...Rev/Profit/Div can increase...not much BAT can do other than reduce cost..

2 days ago

NatsukoMishima

Stay another 10 years , share price drop to below rm 2 already bro , malaysia is going to ban smoking !

2 days ago

Income

Very few school students smoke nowadays!
U can make your predictions in 5 yrs time?

2 days ago

williamh

Same tactic talikng down bat is on going here i feel that, but it is not working on me, i had gold fingers

2 days ago

Donator

BAN? where to get replacement for tax come from tobacco?

NatsukoMishima

Stay another 10 years , share price drop to below rm 2 already bro , malaysia is going to ban smoking !

2 days ago

Donator

Maybe student u see is good boy no smoke, but still got other student that smoking u dint see

Income

Very few school students smoke nowadays!
U can make your predictions in 5 yrs time?

2 days ago

Vuse888

pls dont talk cock la...msia is not going to ban smoking....

1 day ago

Vuse888

Even country that banned smoking is bringing them back,...like NZ bcoz they realized the tax income they lost is too great..

1 day ago

Income

Pahang king ask gov to ban Vape。Do u read newspaper?

1 day ago

Kevin Tam

Pahang state also hard to ban vape... Not easy, next quarter if revenue maintain n PAT also above 550/600 mil, BAT worth 8.90-9.00 or even higher. For Mr Diy which being pushed up by funds n research houses high TP, is more risky than BAT, fundamental analysis viewpoint, MrDIY should go down below 1.70, if profits continue to fall, 1.70 also overvalued quite a lot.

1 day ago

Amazonboy

BAT is a good buy...just waiting 4 right price 4 entry...Lol

1 day ago

williamh

4 mention show that some started to dream of hahaha whose know for sure its lay men view nothing wrong

1 day ago

Donator

Country King also no power in government. So, State King say ban will don't have any effect on government decision also

Income

Pahang king ask gov to ban Vape。Do u read newspaper?

8 hours ago

NatsukoMishima

PAS state already stop renew vape license !

8 hours ago

Vuse888

those they ban are all small shops that opened illegally without proper permit....but bat malaysia are license by govt to sell cig or vapes....so they r not affected....in actual fact , it is even better for them...

6 hours ago

Vuse888

problem is all these illegal shops tend to sell to minors.....all since law gazetted under tobacco act 852...officially 1st Oct govt can enforced the law...meaning govt can close the shop if suspected of selling to minors...is a highly regulated business...only bat malaysia can sell...bcoz they r compliant with the law....also these illegal shops doesnt pay any taxes or duties.....

6 hours ago

Post a Comment