GLOMAC BHD

KLSE (MYR): GLOMAC (5020)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.415

Today's Change

-0.005 (1.19%)

Day's Change

0.415 - 0.415

Trading Volume

2,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 293,148 279,910 266,732 341,020 259,489 366,309 245,795 273,337 404,715 584,081 616,603 473,254 -6.16%
PBT 47,240 38,453 32,853 50,454 57,513 57,678 19,970 37,651 55,183 169,744 122,407 142,817 -15.05%
Tax -18,140 -12,882 -10,398 -17,978 -16,567 -25,832 -2,596 -23,528 -21,974 -60,535 -36,747 -47,266 -15.47%
NP 29,100 25,571 22,455 32,476 40,946 31,846 17,374 14,123 33,209 109,209 85,660 95,551 -14.85%
-
NP to SH 29,104 26,806 23,594 31,335 36,488 28,307 12,574 13,601 30,915 108,183 80,925 87,015 -13.48%
-
Tax Rate 38.40% 33.50% 31.65% 35.63% 28.81% 44.79% 13.00% 62.49% 39.82% 35.66% 30.02% 33.10% -
Total Cost 264,048 254,339 244,277 308,544 218,543 334,463 228,421 259,214 371,506 474,872 530,943 377,703 -4.72%
-
Net Worth 1,212,640 1,212,640 1,204,965 1,174,265 1,144,418 1,111,130 1,098,986 1,089,863 1,091,977 975,605 990,844 949,114 2.68%
Dividend
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - 9,593 9,593 9,593 11,520 7,662 7,739 6,227 - 10,840 14,360 30,791 -12.14%
Div Payout % - 35.79% 40.66% 30.62% 31.57% 27.07% 61.55% 45.79% - 10.02% 17.74% 35.39% -
Equity
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 1,212,640 1,212,640 1,204,965 1,174,265 1,144,418 1,111,130 1,098,986 1,089,863 1,091,977 975,605 990,844 949,114 2.68%
NOSH 800,089 800,089 800,089 800,089 800,089 800,089 800,089 800,089 800,089 727,821 718,003 724,515 1.10%
Ratio Analysis
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 9.93% 9.14% 8.42% 9.52% 15.78% 8.69% 7.07% 5.17% 8.21% 18.70% 13.89% 20.19% -
ROE 2.40% 2.21% 1.96% 2.67% 3.19% 2.55% 1.14% 1.25% 2.83% 11.09% 8.17% 9.17% -
Per Share
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 38.20 36.47 34.75 44.43 33.78 47.80 31.76 35.11 51.15 80.82 85.88 65.32 -6.76%
EPS 3.80 3.49 3.07 4.08 4.75 3.69 1.62 1.73 3.90 13.65 11.27 12.01 -14.05%
DPS 0.00 1.25 1.25 1.25 1.50 1.00 1.00 0.80 0.00 1.50 2.00 4.25 -12.70%
NAPS 1.58 1.58 1.57 1.53 1.49 1.45 1.42 1.40 1.38 1.35 1.38 1.31 2.03%
Adjusted Per Share Value based on latest NOSH - 800,089
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 36.64 34.98 33.34 42.62 32.43 45.78 30.72 34.16 50.58 73.00 77.07 59.15 -6.16%
EPS 3.64 3.35 2.95 3.92 4.56 3.54 1.57 1.70 3.86 13.52 10.11 10.88 -13.48%
DPS 0.00 1.20 1.20 1.20 1.44 0.96 0.97 0.78 0.00 1.35 1.79 3.85 -12.13%
NAPS 1.5156 1.5156 1.506 1.4677 1.4304 1.3888 1.3736 1.3622 1.3648 1.2194 1.2384 1.1863 2.68%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 31/07/24 31/07/24 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.42 0.42 0.40 0.315 0.355 0.345 0.305 0.38 0.49 0.705 0.815 0.96 -
P/RPS 1.10 1.15 1.15 0.71 1.05 0.72 0.96 1.08 0.96 0.87 0.95 1.47 -2.68%
P/EPS 11.08 12.03 13.01 7.72 7.47 9.34 18.77 21.75 12.54 4.71 7.23 7.99 5.56%
EY 9.03 8.32 7.69 12.96 13.38 10.71 5.33 4.60 7.97 21.23 13.83 12.51 -5.25%
DY 0.00 2.98 3.13 3.97 4.23 2.90 3.28 2.11 0.00 2.13 2.45 4.43 -3.78%
P/NAPS 0.27 0.27 0.25 0.21 0.24 0.24 0.21 0.27 0.36 0.52 0.59 0.73 -11.21%
Price Multiplier on Announcement Date
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 18/09/24 18/09/24 13/06/24 21/06/23 29/06/22 28/07/21 14/07/20 27/06/19 06/06/18 21/06/17 15/06/16 24/06/15 -
Price 0.38 0.38 0.445 0.31 0.305 0.35 0.285 0.38 0.475 0.665 0.755 0.795 -
P/RPS 0.99 1.04 1.28 0.70 0.90 0.73 0.90 1.08 0.93 0.82 0.88 1.22 0.53%
P/EPS 10.02 10.88 14.48 7.59 6.42 9.47 17.54 21.75 12.16 4.44 6.70 6.62 9.07%
EY 9.98 9.19 6.91 13.17 15.58 10.55 5.70 4.60 8.23 22.51 14.93 15.11 -8.31%
DY 0.00 3.29 2.81 4.03 4.92 2.86 3.51 2.11 0.00 2.26 2.65 5.35 -6.89%
P/NAPS 0.24 0.24 0.28 0.20 0.20 0.24 0.20 0.27 0.34 0.49 0.55 0.61 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 1,415 comments

Nkk1370

70pc are owned by Saphadu, 3 original major sshareholders. So not much free float anymore

2022-06-13 08:23

Nkk1370

1.5sen dividend just declared

2022-06-29 20:10

Nkk1370

Company starts share buy back

2022-07-06 21:15

Nkk1370

How long can the price stays stagnant around 0.30?

2022-09-12 12:01

yaphoikiong

How can today drop to 0.28

2022-09-20 17:40

Kmc666

Nkk power , after your Q, Looks like don’t want to stay liao . Wonder who sell …uglier now ..

2022-09-21 09:13

yaphoikiong

Happy today quarter result

2022-09-21 19:12

daren

Shahpadu acquiring recently? Got actions?

2022-12-13 11:47

i4value

Post removed.Why?

2023-06-10 12:56

i4value

Post removed.Why?

2023-07-19 09:39

Dehcomic01

Is Glomac a value trap? The earnings of property developers have been declining over the past few years. This was due to several measures by the government to reduce property speculation. Covid-19 aggravated the situation. The performance of Glomac was similarly affected.

But Glomac has a profitable track record and is financially sound. I expect the business performance of Glomac in the coming years to improve. Together with the expected improvement in the market sentiments, the market price of Glomac would be much higher than what it is today.

The market price of Glomac is currently below its intrinsic value. This is from the perspective of the Asset Value, Earnings Power Value, and Acquirer's Multiple. Refer to the infographics https://i.postimg.cc/NMLj0Tg8/Glomac.png

For a company to be a value trap, its low price must be due to poor fundamentals. In the case of Glomac, the analysis does not indicate poor fundamentals. The intrinsic values are significantly higher than the market price. I would not consider Glomac a value trap.

For more insights into Bursa companies, go to https://www.malaysiastock.biz/Blog/BlogArticle.aspx?tid=26821

2023-09-20 10:52

speakup

Don't believe Value Trap nonsense. Last time ppl say Uems, Iwcity also value trap, now they fly!

2023-09-20 12:35

thesteward

Glomac has 160 acre land appx at kulai approx 30km fm Johor Bahru town?

2024-01-05 15:51

thesteward

Kulai jaya is nearby to Iskandar Puteri?

2024-01-05 16:13

facsc118

34 km

2024-01-09 11:12

Musfaz83

Glomac possesses a solid portfolio of prime and strategic development landbank
with a potential estimated GDV of close to RM8 billion. Within Johor, Sri Saujana
and Saujana Jaya combined have available 238 acres with a potential GDV of
around RM800 million. This will benefit from government plans to boost economic
activities in Johor - such as establishing a special financial zone in Forest City as
well as the potential revival of the High Speed Rail (“HSR”) from Kuala Lumpur to
Singapore.
GLOMAC BERHAD
27 September 2023

2024-01-30 16:10

Dehcomic01

The Bursa property companies had a tough few years. Covid-19 affected my companies in Malaysia and the property companies were no exception. But the problems for the property companies started long before Covid-19 with a soft market that began with the govt efforts to curb speculation in the 2016/17.
But I think there is light at the end of the tunnel and as such many property companies could be under priced from a fundamental perspective. One example is Glomac that is currently trading at a discount to its intrinsic value. It is not a value trap. You can read about it from page 19 of the newsletter. https://notice.shareinvestor.com/email/newsletter/invest/pdf/Vol193_Invest-02Feb.pdf

2024-02-06 07:29

ks55

Residential property price has picked up since 2023, land for development especially industrial land shoot up through the roof.

All property counters are experiencing a super bull in making.

Glomac has started to move up too.

2024-03-29 08:56

ks55

Today's darling stock no doubt is going to be Crescendo.

2024-03-29 08:58

ks55

Crescebdo has just announced 18 sen dividend.

2024-03-29 08:59

newbietrader9

dip a bit please, don't just fly yet

2024-04-04 14:30

dompeilee

Bought more Glomac @ 40c, averaging down on the original 2k shrs bought in 2016 & added to in '17, '19, '21, '22 & '23 which earned $895.25 in dividends.

2024-05-20 15:57

dompeilee

GooooOOOO!!! Glo glo GLOMACCC!!!

2024-05-23 09:59

Jerung

why sudden surge anything to do with DC or IOT?

2024-05-27 14:09

ks55

Glomac is selling land to DC operator?

2024-05-27 14:27

Jerung

Any info solid news for the uptrend? will it continue tomorrow :)

2024-05-27 17:03

ks55

Glomac uptrend remains intact. Just wait to see which direction it will move next week.

2024-06-07 19:31

ks55

Tomorrow Glomac will fly.

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3456139

2024-06-13 22:43

dompeilee

Steady! Although revenue dropped slightly, net debt has shrunk 60% from over $189 mil to less than $77 mil, operating cashflow has increased 36% to $138 mil. Net-net has improved from -33 mil to -18 mil, with the overall profitability higher than pre-Covid levels!

2024-06-14 06:52

ks55

TA TP 63 sen. Buy call.

https://klse1.i3investor.com/blogs/taresearch/2024-06-14-story-h-159614163-Glomac_Berhad_Better_Days_Ahead.jsp#google_vignette

2024-06-14 11:10

fruitcake

https://theedgemalaysia.com/node/715506

2024-06-14 15:16

ks55

I believe Glomac can fly.
High up to the sky.

2024-06-18 09:09

hcthey

Glomac has good future potential , I am confident that it will reach 60 cts soon. Buy and hold, you will get big fortune in near future. Today, the counter is moving a bit.

2024-07-03 15:14

ks55

Glomac is coming strong with volume. What TVVA tells you? Glomac is going to the sky today......

2024-07-05 09:14

ks55

What the chart tells you?

https://klse1.i3investor.com/servlets/stk/chart/5020.jsp

2024-07-05 09:31

dompeilee

Very HIGH probability of FLYYYyinng next week!

2024-07-06 13:31

ks55

Up trend intact. Next week should move up more.

2024-07-12 23:27

WongAhMan

Glomac has declared a 1.25c per share dividend for Y/E Apr'24. Yield is 2.75% which is better than FD hovering around 2.4%.

2024-07-15 17:31

mujinkun

When it will be?

2024-07-17 10:15

dompeilee

After averaging down yearly since 2016 just b4 the ex-dividend date to just under 45c, I fortuitously SOLD just over half my stake @ between 45.5c-47c lately...the first ever, though small, capital gain on this stock !

Will wait @ 40c to rebuild my position closer to the ex-dividend date!🤗

2024-07-22 09:30

NRahmat

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a substantial shareholder) acquired 37,600 shares on 11-Sep-2024.

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a substantial shareholder) acquired 300 shares on 10-Sep-2024.

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a substantial shareholder) acquired 70,000 shares on 09-Sep-2024.

TAN SRI DATO' MOHAMED MANSOR BIN FATEH DIN (a substantial shareholder) acquired 37,600 shares on 11-Sep-2024.

TAN SRI DATO' MOHAMED MANSOR BIN FATEH DIN (a substantial shareholder) acquired 300 shares on 10-Sep-2024.

TAN SRI DATO' MOHAMED MANSOR BIN FATEH DIN (a substantial shareholder) acquired 70,000 shares on 09-Sep-2024.

TAN SRI DATO' MOHAMED MANSOR BIN FATEH DIN (a company director) acquired 37,600 shares at 0.378 on 11-Sep-2024.

TAN SRI DATO' MOHAMED MANSOR BIN FATEH DIN (a company director) acquired 300 shares at 0.380 on 10-Sep-2024.

TAN SRI DATO' MOHAMED MANSOR BIN FATEH DIN (a company director) acquired 70,000 shares at 0.383 on 09-Sep-2024.

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a company director) acquired 37,600 shares at 0.378 on 11-Sep-2024.

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a company director) acquired 300 shares at 0.380 on 10-Sep-2024.

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a company director) acquired 70,000 shares at 0.383 on 09-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 50,000 shares on 10-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 100,000 shares on 09-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 50,000 shares on 06-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 130,000 shares on 04-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 7,700 shares on 03-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 43,000 shares on 02-Sep-2024.

1 month ago

G-boy

why so many acquire? haha..something is brewing?

1 month ago

NRahmat

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 12,000 shares on 12-Sep-2024.

SHAPADU CAPITAL SDN. BHD. (a substantial shareholder) acquired 66,200 shares on 11-Sep-2024.

1 month ago

NRahmat

DATUK SERI FATEH ISKANDAR BIN TAN SRI DATO' MOHAMED MANSOR (a company director) acquired 234,200 shares at 0.380 on 13-Sep-2024.

1 month ago

G-boy

buy again!! something brewing..

1 month ago

NRahmat

Definitely something is brewing! JACKPOT

FD Idzham, Business Development & Corporate Strategy at Glomac Berhad, who is the son of Datuk Fateh Iskandar, who is also the group managing director and chief executive officer, owns another 19.17% stake in Glomac recently married to Sultan Pahang's daughter, August 2024.

https://www.nst.com.my/news/nation/2024/08/1095433/tengku-puteri-afzan-and-fd-idzham-tie-knot-watch

1 month ago

NRahmat

Glomac Bhd says it should benefit from potential heightened activities in Johor with the proposed introduction of a special financial zone in Forest City, and a possible revival of the Kuala Lumpur-Singapore high speed rail project.

The company is bullish given its existing presence in Johor through the Sri Saujana and Saujana Jaya township developments, which have a combined landbank totaling 238 acres and a total potential estimated gross development value (GDV) of RM800 million.

1 month ago

G-boy

nrahmat
this is old new la
https://www.nst.com.my/business/corporate/2023/11/975084/glomac-benefit-heightened-activities-johor#:~:text=Glomac%20Bhd%20says%20it%20should,Singapore%20high%20speed%20rail%20project.

1 month ago

NRahmat

https://theedgemalaysia.com/node/729378

In Johor, Glomac has about 165 acres of land in Kulai as well as in Ulu Tiram.

“We bought this land (in Ulu Tiram) a long time ago, in 1996 [about 500 acres then]. We have [yet to develop] the last 10% of the 500 acres, which works out to maybe another 50 to 60 acres,” says FD Iskandar.

He is optimistic about the prospects of the Johor property market, given the increase in foreign direct investments into the state in recent years, particularly in the data centre space.

“This will hopefully provide good-paying jobs, high-paying jobs. And the people will need houses, shops, commercial areas and whatnot, right? Not everybody can do data centres, so we’ll provide the housing and the commercial centres.”

He adds that the biggest market for property in Johor is still Malaysians working in Singapore, rather than from the new jobs that will be created by the influx of data centre investments.

The land in Kulai is strategically located as it is near the Second Link and Johor-Singapore Causeway, which is still the main route for Johoreans to get to Singapore every day for work, says FD Iskandar.

“Now, we are about to launch another 120 residential units. But once we do this, we are looking at the commercial side. Because we are only, like, 5km away from the Second Link and we are nearer to the [Johor Bahru] city centre.”

2 weeks ago

NRahmat

Glomac in talks to venture into waste-to-energy business
https://theedgemalaysia.com/node/731244

1 week ago

Post a Comment