RANHILL BHD - OLD

KLSE (MYR): RANHILL_OLD (5030)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.895

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 1,454,849 1,454,849 1,454,849 1,315,121 0 2,250,470 1,909,937 1,470,412 1,361,633 1,492,251 792,944 770,577 4.81%
PBT 186,112 186,112 186,112 103,109 0 22,717 -572,034 230,059 80,888 95,848 75,637 81,838 6.26%
Tax -68,742 -68,742 -68,742 -51,814 0 446,945 -70,604 -33,991 -44,462 -26,187 -27,208 -26,133 7.41%
NP 117,370 117,370 117,370 51,295 0 469,662 -642,638 196,068 36,426 69,661 48,429 55,705 5.66%
-
NP to SH 75,825 75,825 75,825 22,345 0 223,363 -715,425 116,833 -12,669 33,134 48,429 55,705 2.30%
-
Tax Rate 36.94% 36.94% 36.94% 50.25% - -1,967.45% - 14.77% 54.97% 27.32% 35.97% 31.93% -
Total Cost 1,337,479 1,337,479 1,337,479 1,263,826 0 1,780,808 2,552,575 1,274,344 1,325,207 1,422,590 744,515 714,872 4.74%
-
Net Worth 542,782 587,780 542,782 175,442 0 627,097 465,853 507,614 934,537 845,524 300,977 252,396 5.82%
Dividend
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 64,146 53,434 64,146 - - - 5,972 8,957 - 7,926 11,849 - -
Div Payout % 84.60% 70.47% 84.60% - - - 0.00% 7.67% - 23.92% 24.47% - -
Equity
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 542,782 587,780 542,782 175,442 0 627,097 465,853 507,614 934,537 845,524 300,977 252,396 5.82%
NOSH 822,396 890,575 822,396 565,942 597,790 597,236 597,247 597,193 599,062 528,452 118,495 118,496 15.41%
Ratio Analysis
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.07% 8.07% 8.07% 3.90% 0.00% 20.87% -33.65% 13.33% 2.68% 4.67% 6.11% 7.23% -
ROE 13.97% 12.90% 13.97% 12.74% 0.00% 35.62% -153.57% 23.02% -1.36% 3.92% 16.09% 22.07% -
Per Share
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 176.90 163.36 176.90 232.38 0.00 376.81 319.79 246.22 227.29 282.38 669.18 650.30 -9.18%
EPS 9.22 8.51 9.22 3.95 0.00 37.40 -119.78 19.56 -2.12 6.27 40.87 47.01 -11.35%
DPS 7.80 6.00 7.80 0.00 0.00 0.00 1.00 1.50 0.00 1.50 10.00 0.00 -
NAPS 0.66 0.66 0.66 0.31 0.00 1.05 0.78 0.85 1.56 1.60 2.54 2.13 -8.30%
Adjusted Per Share Value based on latest NOSH - 822,396
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 163.36 163.36 163.36 147.67 0.00 252.70 214.46 165.11 152.89 167.56 89.04 86.53 4.81%
EPS 8.51 8.51 8.51 2.51 0.00 25.08 -80.33 13.12 -1.42 3.72 5.44 6.25 2.31%
DPS 7.20 6.00 7.20 0.00 0.00 0.00 0.67 1.01 0.00 0.89 1.33 0.00 -
NAPS 0.6095 0.66 0.6095 0.197 0.00 0.7041 0.5231 0.57 1.0494 0.9494 0.338 0.2834 5.82%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.895 0.895 0.895 0.895 0.895 0.91 0.94 2.33 1.29 1.26 6.25 4.40 -
P/RPS 0.51 0.55 0.51 0.39 0.00 0.24 0.29 0.95 0.57 0.45 0.93 0.68 -2.10%
P/EPS 9.71 10.51 9.71 22.67 0.00 2.43 -0.78 11.91 -61.00 20.10 15.29 9.36 0.27%
EY 10.30 9.51 10.30 4.41 0.00 41.10 -127.43 8.40 -1.64 4.98 6.54 10.68 -0.26%
DY 8.72 6.70 8.72 0.00 0.00 0.00 1.06 0.64 0.00 1.19 1.60 0.00 -
P/NAPS 1.36 1.36 1.36 2.89 0.00 0.87 1.21 2.74 0.83 0.79 2.46 2.07 -3.06%
Price Multiplier on Announcement Date
AQR T4Q 31/12/16 31/12/15 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 30/08/10 28/08/09 29/08/08 23/08/07 28/08/06 26/08/05 25/08/04 25/08/03 -
Price 0.895 0.895 0.895 0.895 0.77 0.98 1.03 2.86 1.30 1.17 6.25 4.84 -
P/RPS 0.51 0.55 0.51 0.39 0.00 0.26 0.32 1.16 0.57 0.41 0.93 0.74 -2.71%
P/EPS 9.71 10.51 9.71 22.67 0.00 2.62 -0.86 14.62 -61.47 18.66 15.29 10.30 -0.43%
EY 10.30 9.51 10.30 4.41 0.00 38.16 -116.30 6.84 -1.63 5.36 6.54 9.71 0.43%
DY 8.72 6.70 8.72 0.00 0.00 0.00 0.97 0.52 0.00 1.28 1.60 0.00 -
P/NAPS 1.36 1.36 1.36 2.89 0.00 0.93 1.32 3.36 0.83 0.73 2.46 2.27 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment