RANHILL BHD - OLD
KLSE (MYR): RANHILL_OLD (5030)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.895
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
0 Million
NOSH
891 Million
Latest Quarter
31-Dec-2016 [#4]
Announcement Date
28-Feb-2017
Next Quarter
31-Mar-2017
Est. Ann. Date
27-May-2017
Est. Ann. Due Date
30-May-2017
QoQ | YoY
20.28% | 126.45%
Revenue | NP to SH
1,454,849.000 | 75,825.000
RPS | P/RPS
163.36 Cent | 0.00
EPS | P/E | EY
8.51 Cent | 0.00 | 0.00%
DPS | DY | Payout %
6.00 Cent | 0.00% | 70.47%
NAPS | P/NAPS
0.66 | 0.00
QoQ | YoY
1481.65% | 217.92%
NP Margin | ROE
8.07% | 12.90%
F.Y. | Ann. Date
31-Dec-2016 | 28-Feb-2017
Latest Audited Result
31-Dec-2015
Announcement Date
29-Apr-2016
Next Audited Result
31-Dec-2016
Est. Ann. Date
29-Apr-2017
Est. Ann. Due Date
29-Jun-2017
Revenue | NP to SH
1,454,849.000 | 75,825.000
RPS | P/RPS
163.36 Cent | 0.00
EPS | P/E | EY
8.51 Cent | 0.00 | 0.00%
DPS | DY | Payout %
7.20 Cent | 0.00% | 84.60%
NAPS | P/NAPS
0.61 | 0.00
YoY
239.34%
NP Margin | ROE
8.07% | 13.97%
F.Y. | Ann. Date
31-Dec-2016 | 28-Feb-2017
Revenue | NP to SH
1,454,849.000 | 75,825.000
RPS | P/RPS
163.36 Cent | 0.00
EPS | P/E | EY
8.51 Cent | 0.00 | 0.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-3.31% | 239.34%
NP Margin | ROE
8.07% | 13.97%
F.Y. | Ann. Date
31-Dec-2016 | 28-Feb-2017
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,454,849 | 1,454,849 | 1,454,849 | 1,315,121 | 0 | 2,250,470 | 1,909,937 | 1,470,412 | 1,361,633 | 1,492,251 | 792,944 | 770,577 | 4.81% | |
| PBT | 186,112 | 186,112 | 186,112 | 103,109 | 0 | 22,717 | -572,034 | 230,059 | 80,888 | 95,848 | 75,637 | 81,838 | 6.26% | |
| Tax | -68,742 | -68,742 | -68,742 | -51,814 | 0 | 446,945 | -70,604 | -33,991 | -44,462 | -26,187 | -27,208 | -26,133 | 7.41% | |
| NP | 117,370 | 117,370 | 117,370 | 51,295 | 0 | 469,662 | -642,638 | 196,068 | 36,426 | 69,661 | 48,429 | 55,705 | 5.66% | |
| - | ||||||||||||||
| NP to SH | 75,825 | 75,825 | 75,825 | 22,345 | 0 | 223,363 | -715,425 | 116,833 | -12,669 | 33,134 | 48,429 | 55,705 | 2.30% | |
| - | ||||||||||||||
| Tax Rate | 36.94% | 36.94% | 36.94% | 50.25% | - | -1,967.45% | - | 14.77% | 54.97% | 27.32% | 35.97% | 31.93% | - | |
| Total Cost | 1,337,479 | 1,337,479 | 1,337,479 | 1,263,826 | 0 | 1,780,808 | 2,552,575 | 1,274,344 | 1,325,207 | 1,422,590 | 744,515 | 714,872 | 4.74% | |
| - | ||||||||||||||
| Net Worth | 542,782 | 587,780 | 542,782 | 175,442 | 0 | 627,097 | 465,853 | 507,614 | 934,537 | 845,524 | 300,977 | 252,396 | 5.82% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 542,782 | 587,780 | 542,782 | 175,442 | 0 | 627,097 | 465,853 | 507,614 | 934,537 | 845,524 | 300,977 | 252,396 | 5.82% | |
| NOSH | 822,396 | 890,575 | 822,396 | 565,942 | 597,790 | 597,236 | 597,247 | 597,193 | 599,062 | 528,452 | 118,495 | 118,496 | 15.41% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.07% | 8.07% | 8.07% | 3.90% | 0.00% | 20.87% | -33.65% | 13.33% | 2.68% | 4.67% | 6.11% | 7.23% | - | |
| ROE | 13.97% | 12.90% | 13.97% | 12.74% | 0.00% | 35.62% | -153.57% | 23.02% | -1.36% | 3.92% | 16.09% | 22.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 176.90 | 163.36 | 176.90 | 232.38 | 0.00 | 376.81 | 319.79 | 246.22 | 227.29 | 282.38 | 669.18 | 650.30 | -9.18% | |
| EPS | 9.22 | 8.51 | 9.22 | 3.95 | 0.00 | 37.40 | -119.78 | 19.56 | -2.12 | 6.27 | 40.87 | 47.01 | -11.35% | |
| DPS | 7.80 | 6.00 | 7.80 | 0.00 | 0.00 | 0.00 | 1.00 | 1.50 | 0.00 | 1.50 | 10.00 | 0.00 | - | |
| NAPS | 0.66 | 0.66 | 0.66 | 0.31 | 0.00 | 1.05 | 0.78 | 0.85 | 1.56 | 1.60 | 2.54 | 2.13 | -8.30% | |
| Adjusted Per Share Value based on latest NOSH - 822,396 | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 163.36 | 163.36 | 163.36 | 147.67 | 0.00 | 252.70 | 214.46 | 165.11 | 152.89 | 167.56 | 89.04 | 86.53 | 4.81% | |
| EPS | 8.51 | 8.51 | 8.51 | 2.51 | 0.00 | 25.08 | -80.33 | 13.12 | -1.42 | 3.72 | 5.44 | 6.25 | 2.31% | |
| DPS | 7.20 | 6.00 | 7.20 | 0.00 | 0.00 | 0.00 | 0.67 | 1.01 | 0.00 | 0.89 | 1.33 | 0.00 | - | |
| NAPS | 0.6095 | 0.66 | 0.6095 | 0.197 | 0.00 | 0.7041 | 0.5231 | 0.57 | 1.0494 | 0.9494 | 0.338 | 0.2834 | 5.82% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/11/11 | 14/11/11 | 14/11/11 | 14/11/11 | 14/11/11 | 30/06/09 | 30/06/08 | 29/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | - | |
| Price | 0.895 | 0.895 | 0.895 | 0.895 | 0.895 | 0.91 | 0.94 | 2.33 | 1.29 | 1.26 | 6.25 | 4.40 | - | |
| P/RPS | 0.51 | 0.55 | 0.51 | 0.39 | 0.00 | 0.24 | 0.29 | 0.95 | 0.57 | 0.45 | 0.93 | 0.68 | -2.10% | |
| P/EPS | 9.71 | 10.51 | 9.71 | 22.67 | 0.00 | 2.43 | -0.78 | 11.91 | -61.00 | 20.10 | 15.29 | 9.36 | 0.27% | |
| EY | 10.30 | 9.51 | 10.30 | 4.41 | 0.00 | 41.10 | -127.43 | 8.40 | -1.64 | 4.98 | 6.54 | 10.68 | -0.26% | |
| DY | 8.72 | 6.70 | 8.72 | 0.00 | 0.00 | 0.00 | 1.06 | 0.64 | 0.00 | 1.19 | 1.60 | 0.00 | - | |
| P/NAPS | 1.36 | 1.36 | 1.36 | 2.89 | 0.00 | 0.87 | 1.21 | 2.74 | 0.83 | 0.79 | 2.46 | 2.07 | -3.06% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/16 | 31/12/15 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/11/11 | 14/11/11 | 14/11/11 | 14/11/11 | 30/08/10 | 28/08/09 | 29/08/08 | 23/08/07 | 28/08/06 | 26/08/05 | 25/08/04 | 25/08/03 | - | |
| Price | 0.895 | 0.895 | 0.895 | 0.895 | 0.77 | 0.98 | 1.03 | 2.86 | 1.30 | 1.17 | 6.25 | 4.84 | - | |
| P/RPS | 0.51 | 0.55 | 0.51 | 0.39 | 0.00 | 0.26 | 0.32 | 1.16 | 0.57 | 0.41 | 0.93 | 0.74 | -2.71% | |
| P/EPS | 9.71 | 10.51 | 9.71 | 22.67 | 0.00 | 2.62 | -0.86 | 14.62 | -61.47 | 18.66 | 15.29 | 10.30 | -0.43% | |
| EY | 10.30 | 9.51 | 10.30 | 4.41 | 0.00 | 38.16 | -116.30 | 6.84 | -1.63 | 5.36 | 6.54 | 9.71 | 0.43% | |
| DY | 8.72 | 6.70 | 8.72 | 0.00 | 0.00 | 0.00 | 0.97 | 0.52 | 0.00 | 1.28 | 1.60 | 0.00 | - | |
| P/NAPS | 1.36 | 1.36 | 1.36 | 2.89 | 0.00 | 0.93 | 1.32 | 3.36 | 0.83 | 0.73 | 2.46 | 2.27 | -3.71% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Dragon Leong blog
2
save malaysia!
3
Follow Kim's Stockwatch!
4
5
save malaysia!
6
save malaysia!
7
Good Articles to Share
The 'Fast Money' traders share the stocks they are thankful for this holiday season
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
