[RANHILL_OLD] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 370,841 357,043 344,751 334,480 0 0 0 -
PBT 46,701 64,723 27,833 -37,179 0 0 0 -
Tax -19,023 -13,517 -15,714 -22,025 0 0 0 -
NP 27,678 51,206 12,119 -59,204 0 0 0 -
-
NP to SH 14,142 37,767 6,906 -64,303 0 0 0 -
-
Tax Rate 40.73% 20.88% 56.46% - - - - -
Total Cost 343,163 305,837 332,632 393,684 0 0 0 -
-
Net Worth 578,132 568,726 531,230 175,399 0 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 578,132 568,726 531,230 175,399 0 0 0 -
NOSH 889,433 888,635 885,384 565,803 597,383 597,383 597,383 30.29%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 7.46% 14.34% 3.52% -17.70% 0.00% 0.00% 0.00% -
ROE 2.45% 6.64% 1.30% -36.66% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.69 40.18 38.94 59.12 0.00 0.00 0.00 -
EPS 1.59 4.25 0.78 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.60 0.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 565,803
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.64 40.09 38.71 37.56 0.00 0.00 0.00 -
EPS 1.59 4.24 0.78 -7.22 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6492 0.6386 0.5965 0.197 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 -
Price 0.895 0.895 0.895 0.895 0.895 0.895 0.895 -
P/RPS 2.15 2.23 2.30 1.51 0.00 0.00 0.00 -
P/EPS 56.29 21.06 114.74 -7.88 0.00 0.00 0.00 -
EY 1.78 4.75 0.87 -12.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.40 1.49 2.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 - - - -
Price 0.895 0.895 0.895 0.895 0.00 0.00 0.00 -
P/RPS 2.15 2.23 2.30 1.51 0.00 0.00 0.00 -
P/EPS 56.29 21.06 114.74 -7.88 0.00 0.00 0.00 -
EY 1.78 4.75 0.87 -12.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.40 1.49 2.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment