GUAN CHONG BHD
KLSE (MYR): GCB (5102)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.77
Today's Change
+0.05 (1.84%)
Day's Change
2.71 - 2.80
Trading Volume
788,400
Financial
Market Cap
3,255 Million
NOSH
1,175 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
26-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-27.21% | 138.21%
Revenue | NP to SH
7,179,040.000 | 208,161.000
RPS | P/RPS
611.03 Cent | 0.45
EPS | P/E | EY
17.72 Cent | 15.63 | 6.40%
DPS | DY | Payout %
2.00 Cent | 0.72% | 11.29%
NAPS | P/NAPS
1.63 | 1.70
QoQ | YoY
22.96% | 102.19%
NP Margin | ROE
2.90% | 10.85%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
5,349,119.000 | 101,009.000
RPS | P/RPS
455.28 Cent | 0.61
EPS | P/E | EY
8.60 Cent | 32.22 | 3.10%
DPS | DY | Payout %
2.00 Cent | 0.72% | 23.26%
NAPS | P/NAPS
1.49 | 1.86
YoY
-32.19%
NP Margin | ROE
1.89% | 5.76%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
8,185,200.000 | 318,066.000
RPS | P/RPS
696.66 Cent | 0.40
EPS | P/E | EY
27.08 Cent | 10.23 | 9.77%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-13.6% | 206.53%
NP Margin | ROE
3.89% | 16.58%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,185,200 | 7,179,040 | 5,349,119 | 4,418,812 | 3,922,792 | 3,684,972 | 2,942,145 | 2,261,346 | 2,150,306 | 2,315,866 | 2,380,669 | 1,818,871 | 12.72% | |
| PBT | 380,942 | 264,075 | 139,143 | 188,054 | 197,921 | 269,220 | 268,006 | 209,463 | 112,020 | 52,208 | 36,372 | -18,481 | - | |
| Tax | -62,876 | -55,914 | -38,134 | -39,102 | -41,942 | -46,028 | -48,609 | -20,209 | -22,862 | -9,447 | -13,996 | 1,189 | - | |
| NP | 318,066 | 208,161 | 101,009 | 148,952 | 155,979 | 223,192 | 219,397 | 189,254 | 89,158 | 42,761 | 22,376 | -17,292 | - | |
| - | ||||||||||||||
| NP to SH | 318,066 | 208,161 | 101,009 | 148,952 | 155,979 | 223,192 | 219,397 | 189,254 | 89,158 | 42,575 | 22,757 | -17,558 | - | |
| - | ||||||||||||||
| Tax Rate | 16.51% | 21.17% | 27.41% | 20.79% | 21.19% | 17.10% | 18.14% | 9.65% | 20.41% | 18.09% | 38.48% | - | - | |
| Total Cost | 7,867,134 | 6,970,879 | 5,248,110 | 4,269,860 | 3,766,813 | 3,461,780 | 2,722,748 | 2,072,092 | 2,061,148 | 2,273,105 | 2,358,293 | 1,836,163 | 12.36% | |
| - | ||||||||||||||
| Net Worth | 1,918,401 | 1,918,401 | 1,752,855 | 1,640,008 | 1,343,474 | 1,189,658 | 521,852 | 666,856 | 476,579 | 424,391 | 376,154 | 320,793 | 20.75% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,918,401 | 1,918,401 | 1,752,855 | 1,640,008 | 1,343,474 | 1,189,658 | 521,852 | 666,856 | 476,579 | 424,391 | 376,154 | 320,793 | 20.75% | |
| NOSH | 1,174,914 | 1,174,914 | 1,174,914 | 1,174,914 | 1,054,806 | 1,034,307 | 1,008,337 | 480,158 | 480,158 | 480,158 | 475,903 | 476,875 | 10.53% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.89% | 2.90% | 1.89% | 3.37% | 3.98% | 6.06% | 7.46% | 8.37% | 4.15% | 1.85% | 0.94% | -0.95% | - | |
| ROE | 16.58% | 10.85% | 5.76% | 9.08% | 11.61% | 18.76% | 42.04% | 28.38% | 18.71% | 10.03% | 6.05% | -5.47% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 696.66 | 611.03 | 455.28 | 405.42 | 376.55 | 361.14 | 531.82 | 473.22 | 449.93 | 484.57 | 500.24 | 381.41 | 1.98% | |
| EPS | 27.08 | 17.72 | 8.60 | 13.67 | 14.97 | 21.87 | 39.66 | 39.60 | 18.66 | 8.91 | 4.78 | -3.69 | - | |
| DPS | 0.00 | 2.00 | 2.00 | 3.50 | 4.00 | 3.50 | 5.00 | 4.00 | 2.50 | 1.50 | 0.00 | 0.00 | - | |
| NAPS | 1.6328 | 1.6328 | 1.4919 | 1.5047 | 1.2896 | 1.1659 | 0.9433 | 1.3955 | 0.9972 | 0.888 | 0.7904 | 0.6727 | 9.24% | |
| Adjusted Per Share Value based on latest NOSH - 1,174,914 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 696.66 | 611.03 | 455.28 | 376.10 | 333.88 | 313.64 | 250.41 | 192.47 | 183.02 | 197.11 | 202.62 | 154.81 | 12.72% | |
| EPS | 27.08 | 17.72 | 8.60 | 12.68 | 13.28 | 19.00 | 18.67 | 16.11 | 7.59 | 3.62 | 1.94 | -1.49 | - | |
| DPS | 0.00 | 2.00 | 2.00 | 3.25 | 3.55 | 3.04 | 2.35 | 1.63 | 1.02 | 0.61 | 0.00 | 0.00 | - | |
| NAPS | 1.6328 | 1.6328 | 1.4919 | 1.3959 | 1.1435 | 1.0125 | 0.4442 | 0.5676 | 0.4056 | 0.3612 | 0.3202 | 0.273 | 20.75% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 3.68 | 3.68 | 1.83 | 2.40 | 2.80 | 2.67 | 3.08 | 2.75 | 2.13 | 1.08 | 1.35 | 1.02 | - | |
| P/RPS | 0.53 | 0.60 | 0.40 | 0.59 | 0.74 | 0.74 | 0.58 | 0.58 | 0.47 | 0.22 | 0.27 | 0.27 | 4.46% | |
| P/EPS | 13.59 | 20.77 | 21.29 | 17.56 | 18.70 | 12.21 | 7.77 | 6.94 | 11.42 | 12.12 | 28.23 | -27.70 | - | |
| EY | 7.36 | 4.81 | 4.70 | 5.69 | 5.35 | 8.19 | 12.88 | 14.40 | 8.76 | 8.25 | 3.54 | -3.61 | - | |
| DY | 0.00 | 0.54 | 1.09 | 1.46 | 1.43 | 1.31 | 1.62 | 1.45 | 1.17 | 1.39 | 0.00 | 0.00 | - | |
| P/NAPS | 2.25 | 2.25 | 1.23 | 1.60 | 2.17 | 2.29 | 3.27 | 1.97 | 2.14 | 1.22 | 1.71 | 1.52 | -2.32% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/08/24 | 26/08/24 | 28/02/24 | 28/02/23 | 21/02/22 | 26/02/21 | 24/02/20 | 18/02/19 | 12/02/18 | 22/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 3.35 | 3.35 | 1.57 | 2.40 | 3.05 | 2.66 | 2.99 | 3.50 | 1.99 | 1.07 | 1.17 | 0.95 | - | |
| P/RPS | 0.48 | 0.55 | 0.34 | 0.59 | 0.81 | 0.74 | 0.56 | 0.74 | 0.44 | 0.22 | 0.23 | 0.25 | 3.47% | |
| P/EPS | 12.37 | 18.91 | 18.26 | 17.56 | 20.37 | 12.16 | 7.54 | 8.84 | 10.67 | 12.01 | 24.47 | -25.80 | - | |
| EY | 8.08 | 5.29 | 5.48 | 5.69 | 4.91 | 8.22 | 13.26 | 11.32 | 9.37 | 8.33 | 4.09 | -3.88 | - | |
| DY | 0.00 | 0.60 | 1.27 | 1.46 | 1.31 | 1.32 | 1.67 | 1.14 | 1.26 | 1.40 | 0.00 | 0.00 | - | |
| P/NAPS | 2.05 | 2.05 | 1.05 | 1.60 | 2.37 | 2.28 | 3.17 | 2.51 | 2.00 | 1.20 | 1.48 | 1.41 | -3.22% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
13 people like this. Showing 50 of 4,266 comments
Included in the profit before tax are the following items:
Current Current
Quarter Year
Ended To-Date
31-Mar-24
RM'000
Amortisation of leases 2,505
Amortisation of intangible assets 289
Depreciation 18,113
Realised loss on foreign exchange 7,807
Unrealised loss on foreign exchange 6,896
Realised loss on derivatives 100,320
Unrealised gain on derivatives (219,616)
2024-05-28 08:17
Profit mainly came from unrealised gain on derivatives RM 219,616,000, not from operation
2024-05-28 08:18
Parabolic surge in share price usually not sustainable.
Unrealized gain on derivatives means management bet correctly on cocoa price, you can't get the price right all the time.
2024-05-28 13:02
teknikal i dont say u r wrong ,but the same thing oledi have chart expert say when the price up from 2 .50to 3.00 .then from 3.00 to 3.50 expert said the same thing again ,summore i heard sum sifu SHORT at the time and hand get burn. this is what i know.
mayb u wil correct in one day coz no share wil up every day hehehehehe..jst wait the day coming
2024-05-28 13:54
People this type of PUSHING is the final round of death battle
Do you believe?
Date today 28 May 2024 GCB reaches highest and going to collapse..
2024-05-28 14:14
Nepo other ppl said i wil believe ..but u is hard to believe coz i remember in march or april u say the same thing in GCB forum..but no one time is correct .hahaha .mayb u change a name log in then say the same thing,i wil believe ..hahaha.but dun worry la ,no any share can up everyday ,sure in one day GCB wil drop .
2024-05-28 14:37
Shares I sold with intention buyback as seeing downward soon always rise or shoot up. ....until...Another case like SUPERMX sold at Apr 2000.
2024-05-28 23:08
Today GCB short by some one (IDSS) 422.3 Lots with Amount Rm1.8 Million. Don't know can cover back or not!
2024-05-29 01:36
stainlyho37 only can buy if price go below RM2.30...high finance kos ,adnormal high cocoa bean price make gcb not in comfort zone. look at their 2.2billion inventory ,all buy in high premium expensive price cocoa bean,if unluckly cocoa bean price suddenly collapse ,gcb wil bloody suffer cause finance crisis
2 months ago
they will be continue short supply until 2025.....so what do you think about the cocoa price ?
2 months ago
https://www.investing.com/commodities/us-cocoa
US cocoa futures dec24 in
'strong sell' band.
2 months ago
If cocoa price keep dropping fast, customer will also wait for cheaper price before ordering
2 months ago
latest ICCO news reported today, although that is sligthly recover on coco production, but is still cannot help to resolve the short supply of COCO, manufacturer need execute a good supply chain management of coco supply
2 months ago
The latest news is Favorable weather in top growers Ivory Coast and Ghana is improving the main crop outlook and helping to keep a lid on cocoa prices after a strong rally earlier this year.
Looks like this may be trending sideways ...
1 month ago
2.80 is the strong support, as long as stay above this price, most likely can climb back to RM4
1 month ago
Cocoa from peak 12k to 7k ....looks good & stable..may break below 7k !!!....good to look into GCB ..attractive prices now !!!
2 weeks ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-12 16:40:00
EMA 5
5 Mins
SELL
2024-11-12 16:30:00
TURTLE SYSTEM 20
30 Mins
SELL
2024-11-12 16:30:00
TURTLE SYSTEM 55
30 Mins
SELL
2024-11-12 15:50:00
EMA 5
5 Mins
BUY
2024-11-12 15:45:00
EMA 5
5 Mins
SELL
Apps
Top Articles
2
3
bearisking
5
6
save malaysia!
7
HLBank Research Highlights
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
slownsteady33
4.00
2024-05-24 15:34