GAS MALAYSIA BERHAD

KLSE (MYR): GASMSIA (5209)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.81

Today's Change

-0.03 (0.78%)

Day's Change

3.80 - 3.83

Trading Volume

487,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 7,714,748 7,475,722 8,078,921 7,649,364 5,851,600 6,686,868 6,886,453 6,233,243 5,348,821 4,052,969 3,619,769 2,773,462 12.60%
PBT 573,366 541,902 513,717 546,720 330,398 290,843 242,145 234,119 248,181 212,845 143,560 213,121 10.26%
Tax -147,998 -138,728 -130,318 -157,177 -80,776 -78,221 -52,040 -53,727 -54,030 -48,425 -37,505 -45,493 12.39%
NP 425,368 403,174 383,399 389,543 249,622 212,622 190,105 180,392 194,151 164,420 106,055 167,628 9.62%
-
NP to SH 425,368 403,174 383,399 389,543 249,622 212,622 190,105 180,392 194,638 165,138 106,162 167,628 9.62%
-
Tax Rate 25.81% 25.60% 25.37% 28.75% 24.45% 26.89% 21.49% 22.95% 21.77% 22.75% 26.12% 21.35% -
Total Cost 7,289,380 7,072,548 7,695,522 7,259,821 5,601,978 6,474,246 6,696,348 6,052,851 5,154,670 3,888,549 3,513,714 2,605,834 12.77%
-
Net Worth 1,360,141 1,360,141 1,367,845 1,278,350 1,130,048 1,080,100 1,042,993 1,024,118 1,050,312 1,020,137 970,703 1,012,947 3.39%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 162,040 189,133 181,557 181,557 138,672 123,905 123,264 115,560 102,720 102,720 106,186 115,560 5.14%
Div Payout % 38.09% 46.91% 47.35% 46.61% 55.55% 58.28% 64.84% 64.06% 52.77% 62.20% 100.02% 68.94% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,360,141 1,360,141 1,367,845 1,278,350 1,130,048 1,080,100 1,042,993 1,024,118 1,050,312 1,020,137 970,703 1,012,947 3.39%
NOSH 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.51% 5.39% 4.75% 5.09% 4.27% 3.18% 2.76% 2.89% 3.63% 4.06% 2.93% 6.04% -
ROE 31.27% 29.64% 28.03% 30.47% 22.09% 19.69% 18.23% 17.61% 18.53% 16.19% 10.94% 16.55% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 600.84 582.22 629.20 595.74 455.73 520.78 536.33 485.46 416.57 315.65 281.91 216.00 12.60%
EPS 33.12 31.40 29.86 30.34 19.44 16.56 14.81 14.05 15.16 12.86 8.27 13.06 9.61%
DPS 12.62 14.73 14.14 14.14 10.80 9.65 9.60 9.00 8.00 8.00 8.27 9.00 5.14%
NAPS 1.0593 1.0593 1.0653 0.9956 0.8801 0.8412 0.8123 0.7976 0.818 0.7945 0.756 0.7889 3.39%
Adjusted Per Share Value based on latest NOSH - 1,284,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 600.84 582.22 629.20 595.74 455.73 520.78 536.33 485.46 416.57 315.65 281.91 216.00 12.60%
EPS 33.12 31.40 29.86 30.34 19.44 16.56 14.81 14.05 15.16 12.86 8.27 13.06 9.61%
DPS 12.62 14.73 14.14 14.14 10.80 9.65 9.60 9.00 8.00 8.00 8.27 9.00 5.14%
NAPS 1.0593 1.0593 1.0653 0.9956 0.8801 0.8412 0.8123 0.7976 0.818 0.7945 0.756 0.7889 3.39%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.60 3.60 3.21 3.26 2.65 2.72 2.75 2.83 2.89 2.47 2.40 3.22 -
P/RPS 0.60 0.62 0.51 0.55 0.58 0.52 0.51 0.58 0.69 0.78 0.85 1.49 -11.22%
P/EPS 10.87 11.47 10.75 10.75 13.63 16.43 18.57 20.14 19.06 19.21 29.03 24.66 -8.80%
EY 9.20 8.72 9.30 9.31 7.34 6.09 5.38 4.96 5.25 5.21 3.45 4.05 9.67%
DY 3.51 4.09 4.40 4.34 4.08 3.55 3.49 3.18 2.77 3.24 3.45 2.80 5.14%
P/NAPS 3.40 3.40 3.01 3.27 3.01 3.23 3.39 3.55 3.53 3.11 3.17 4.08 -3.32%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 20/02/24 17/02/23 16/02/22 26/02/21 13/02/20 15/02/19 15/02/18 15/02/17 23/02/16 12/02/15 -
Price 3.61 3.61 3.38 3.34 2.69 2.63 2.82 2.82 2.70 2.76 2.47 3.14 -
P/RPS 0.60 0.62 0.54 0.56 0.59 0.51 0.53 0.58 0.65 0.87 0.88 1.45 -10.38%
P/EPS 10.90 11.50 11.32 11.01 13.84 15.88 19.05 20.07 17.81 21.46 29.87 24.05 -8.02%
EY 9.18 8.70 8.83 9.08 7.23 6.30 5.25 4.98 5.61 4.66 3.35 4.16 8.71%
DY 3.50 4.08 4.18 4.23 4.01 3.67 3.40 3.19 2.96 2.90 3.35 2.87 4.26%
P/NAPS 3.41 3.41 3.17 3.35 3.06 3.13 3.47 3.54 3.30 3.47 3.27 3.98 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 1,300 comments

wallstreetrookie

Liar

2022-09-05 13:58

wallstreetrookie

James Bond, I thought you said you sold on April. See, I don't understand why a lot of people like to lie on i3. If you bought, just say you bought

When I buy/sell, I never lie. Because I believe in karma.

2022-09-05 18:02

James_Bond

Darling, can I advice you something?! Cash out and stay away from stock market! Economic recession tsunami is around the corner!

2022-09-06 22:09

James_Bond

Sorry, did I say my holding on Gas Malaysia?? That’s my parents trading accounts!

2022-09-06 22:11

James_Bond

Don’t simply accuse others!

2022-09-06 22:12

James_Bond

Gas Malaysia is cyclical business, same like other oil stocks! Normally the market will not give high valuation on this sort of cyclical business. Once you in profits, must know how to cash out, else will get trap for long!

2022-09-06 22:17

James_Bond

Personally share my few cents view on the global market downtrend and warning others not to chase high in this uncertainty period!

2022-09-06 22:19

James_Bond

Go and look at the global market now… as well as your oil and gas price! All downtrend! Did I lie to you all? Out of good merits, I share this unselfishly!

2022-09-06 22:22

James_Bond

Don’t fight against the global trend and most importantly FED R!

2022-09-06 22:28

James_Bond

Divergence between stock prices and gas prices, equal to sell!

2022-09-07 11:28

Yu_and_Mee

just buy! go go go

2022-09-07 11:29

James_Bond

Gas price dropped from USD 9+ to USD 7.8… gas Malaysia still stay at 3.4+… puzzled… more downside to go!

2022-09-08 17:30

unknown1234

Is this James_Bond >> Apple186? Whether it is a buy/sell call, keep it to yourself, people earn/lose money will not appreciate or blame you.

2022-09-09 14:20

4ever5

Still prefer to believe on what i initially bought this stock. Capital gain of 18% but not letting it go. Harvesting dividend stock all the way =)

2022-09-14 23:19

4ever5

expecting a good dividend in Feb and March, based on current earning, we can expect 29sen in total..

2022-11-28 22:01

fooming

Gas Malaysia Bhd recorded a third-quarter net profit of RM95.66 million, up 53.4% from RM62.36 million a year earlier, on higher gross profit, finance income and contributions from joint-venture companies.

2022-12-20 11:32

fooming

Quarterly revenue increased 34.8% to RM1.86 billion from RM1.38 billion on higher average natural gas selling prices, in tandem with global market prices, mitigated by lower volume of natural gas sold during the quarter.

2022-12-20 11:33

4ever5

checking in here after 2months, just want to say happy holding gasmalaysia. February big dividend coming

2023-02-02 23:02

4ever5

Checking in here again, top up again in last friday. waiting for the final dividend announcement. Hopefully there is 10sen in final dividend. this stock is so undervalue now

2023-03-19 22:51

4ever5

this is a boring yet my most invested stock. Just check in here to say hello investor.

2023-04-23 16:49

moven00

Gasmsia is confirmed boring. But good company to hold esp for dividend play.

2023-04-25 20:36

Stirmungle

The high price of gas goes down very fast. Q2 MRP drops from 58 to 48. The following quarter will be 42. Coupled with lower volume of gas sold, the support for the price will quickly turn weak.

2023-05-31 15:38

Stirmungle

This year CAPEX over 200 mil. Initially thought the retained earning in 2022 will be paid out as dividend in 2023 but looks like those cash are to be spent for CAPEX. Safe and boring stock with some risk of going down 10% following the moving trend of the gas price.

2023-05-31 15:43

unknown1234

@Jeremy90, how to check what EPF bought?

2023-06-26 15:53

4ever5

Has been awhile since last time login here. Hi all, happy investing and holding gasmalaysia.

2023-07-23 22:14

moven00

Be prepared to dive down. It’s in downtrend. Down 8% I’m ready to take action.

2023-07-26 18:28

strategictrader10

my action is buying more ;)

2023-08-05 13:04

Attaaaaaack

Hi all, QUARTERLY PROFIT & DIVIDEND PAYOUT has been announced😎........... This week might SURGE HIGH💪

2023-08-22 08:30

PresidentLOL

Hahahahahaha this guy attaaack go spam every counter saying the same thing. the chart looks ugly, may drop to 2.87 dont bother chase the div, it will drop further once dividend out. LOL RUN.

2023-08-22 08:35

Attaaaaaack

@PresidentLOL, lol to urself😋.... the price will certainly surge

2023-08-22 09:07

PresidentLOL

hahahahaha noob guy. must be trap inside and not much movement to get out LOL. everytime after post earning will continue drop

2023-08-22 09:40

Attaaaaaack

Stocks with strong fundamental will surge slowly, hence with patience comes the gain... TP3.2😉

2023-08-22 11:17

5354_

EPF selling Attaack don't know? No wonder drop again.

2023-08-26 03:47

Attaaaaaack

@5354 take profit 1st, later purchase again after the drop....

2023-08-28 11:52

4ever5

I guess Gasmalaysia will hover around rm3, any futher drop might signal buying opportunity. happy one year anniversay to me holding Gasmalaysia haha

2023-08-28 16:45

Attaaaaaack

Looks like EPF actively disposing, perhaps targeting a repurchase at a much lower price..

2023-08-29 11:27

moven00

EPF maybe realizes flattish earning, sell look for other opportunities. LOL

2023-09-02 01:29

potenza10

good buy!

2023-11-21 09:31

4ever5

Added my position in Gasmalaysia for long term dividend.

2024-01-18 23:10

LubeTrader

I'd refrain from setting any nonsensical TP. In for the long-term div. If you're looking for a quick gain, look elsewhere.

2024-02-05 11:55

4ever5

Boring and steady with high dividend.

2024-02-29 00:15

4ever5

Recent price up has trigger me to sell all my GASMSIA today at 3.60 with 22% capital gain, it took me a long consideration because this stock really stable with high dividend. been holding it for 2 years. My biggest capital gain in this year.
Reason to sold, i found a better dividend stock with potentially capital gain too.
GASMSIA is still a good stock to hold.

2024-04-26 22:04

allaboutvalue

would you mind to share which company with better dividend? i could use some study, thanks

2024-07-18 14:13

mylo

I got one question. Will USD affect the earnings of Gas Msia? If USD continue to fall against MYR, will this be better or worse for Gas Msia earnings? Anyone here can comment?

2 months ago

LubeTrader

@mylo, hope this excerpt from an MIDF Research article 'RINGGIT GETTING SOME APPRECIATION' dated 01 Aug 2024 explains the affects of the strengthening of MYR on GASMSIA's earnings and profit:

The Downstream (Refining and Marketing) division will see a more positive impact. This
is in consideration that refined products (Mogas, Diesel, Jet A1 and petrochemicals) sold
domestically are priced in MYR, which is expected to remain stable. Imported crude oil, natural
gas and other feedstocks would be cheaper, subsequently reduce the cost of goods sold and
potentially increase margins. The lower input costs eventually translate to lower prices for
consumers, hence potentially increasing demand for downstream oil and gas products across
the board. In this division, we opine that Petronas Dagangan (BUY, TP:RM24.91) has the
advantage due to lower import costs for crude oil which could add to higher volume and thus
higher sales. Similarly, Gas Malaysia’s (BUY, TP:RM3.96) focus on local operations of gas
sale and distribution would be stable under its MYR-denominated sales, in addition to lower
equipment cost. However, we noted that exports priced in USD will yield lower revenue.
Petronas Chemicals (NEUTRAL, TP:RM7.18) would likely see lesser volume sold, on top
of the continuous supply-demand imbalance amid tough competition with China petrochemical
manufacturers. Nevertheless, the significant cost reduction from imports of USD-denominated
feedstock could significantly outweigh the revenue pressure and subsequently improve
margins.

2 months ago

mylo

Thanks @LubeTrader for the info.

So I guess the strengthening of the MYR will increase the profit for Gas Msia. The next question will be can this appreciation of MYR continues or will we be back at old level like 1 USD = 4.7 MYR....haha

1 month ago

UnicornP

Highest gross profit to date.

1 month ago

LubeTrader

@mylo, it all boils down to political stability. Investors, be it local or foreign, loathe political turmoil. The current administration, in spite of it weaknesses, must have done something right for the first time in many years. The ringgit will be strong until the next election, at the very least.

1 month ago

keithtrade

What's going on?

1 month ago

keithtrade

🤔

1 month ago

Post a Comment