KLSE (MYR): MINHO (5576)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.275
Today's Change
-0.005 (1.79%)
Day's Change
0.275 - 0.275
Trading Volume
18,000
Market Cap
98 Million
NOSH
355 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
29-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-37.36% | 160.94%
Revenue | NP to SH
192,916.000 | 6,448.000
RPS | P/RPS
54.40 Cent | 0.51
EPS | P/E | EY
1.82 Cent | 15.12 | 6.61%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.14 | 0.24
QoQ | YoY
15.25% | 17.32%
NP Margin | ROE
4.16% | 1.60%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
193,430.000 | 5,709.000
RPS | P/RPS
54.55 Cent | 0.50
EPS | P/E | EY
1.61 Cent | 17.08 | 5.85%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.13 | 0.24
YoY
-23.73%
NP Margin | ROE
4.17% | 1.43%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
192,092.000 | 9,557.333
RPS | P/RPS
54.17 Cent | 0.51
EPS | P/E | EY
2.70 Cent | 10.20 | 9.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-17.4% | 11.49%
NP Margin | ROE
5.50% | 2.35%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 192,092 | 192,916 | 193,430 | 227,296 | 222,052 | 201,833 | 258,153 | 268,959 | 286,523 | 278,500 | 280,473 | 238,600 | -2.30% | |
PBT | 16,378 | 16,350 | 15,131 | 19,584 | 12,612 | 5,299 | 7,921 | 19,402 | 21,262 | 19,821 | 28,225 | 10,700 | 3.92% | |
Tax | -5,809 | -8,330 | -7,058 | -8,314 | -2,681 | -1,164 | -4,155 | -5,224 | -5,770 | -3,619 | -7,004 | -3,480 | 8.16% | |
NP | 10,569 | 8,020 | 8,073 | 11,270 | 9,931 | 4,135 | 3,766 | 14,178 | 15,492 | 16,202 | 21,221 | 7,220 | 1.24% | |
- | ||||||||||||||
NP to SH | 9,557 | 6,448 | 5,709 | 7,485 | 8,108 | 3,109 | 2,568 | 11,845 | 12,062 | 12,816 | 17,434 | 5,803 | -0.18% | |
- | ||||||||||||||
Tax Rate | 35.47% | 50.95% | 46.65% | 42.45% | 21.26% | 21.97% | 52.46% | 26.93% | 27.14% | 18.26% | 24.81% | 32.52% | - | |
Total Cost | 181,522 | 184,896 | 185,357 | 216,026 | 212,121 | 197,698 | 254,387 | 254,781 | 271,031 | 262,298 | 259,252 | 231,380 | -2.43% | |
- | ||||||||||||||
Net Worth | 406,543 | 404,261 | 399,531 | 395,964 | 388,829 | 374,591 | 371,186 | 374,591 | 360,311 | 349,527 | 339,637 | 322,022 | 2.42% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 406,543 | 404,261 | 399,531 | 395,964 | 388,829 | 374,591 | 371,186 | 374,591 | 360,311 | 349,527 | 339,637 | 322,022 | 2.42% | |
NOSH | 356,616 | 354,615 | 356,724 | 356,724 | 356,724 | 340,538 | 340,538 | 340,538 | 219,702 | 219,702 | 110,271 | 109,905 | 13.96% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 5.50% | 4.16% | 4.17% | 4.96% | 4.47% | 2.05% | 1.46% | 5.27% | 5.41% | 5.82% | 7.57% | 3.03% | - | |
ROE | 2.35% | 1.60% | 1.43% | 1.89% | 2.09% | 0.83% | 0.69% | 3.16% | 3.35% | 3.67% | 5.13% | 1.80% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 53.87 | 54.40 | 54.22 | 63.72 | 62.25 | 59.27 | 75.81 | 78.98 | 130.41 | 126.69 | 254.35 | 217.10 | -14.27% | |
EPS | 2.68 | 1.82 | 1.60 | 2.10 | 2.27 | 0.91 | 0.75 | 3.48 | 5.49 | 5.83 | 15.81 | 5.28 | -12.41% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.14 | 1.14 | 1.12 | 1.11 | 1.09 | 1.10 | 1.09 | 1.10 | 1.64 | 1.59 | 3.08 | 2.93 | -10.12% |
Adjusted Per Share Value based on latest NOSH - 356,616 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 54.17 | 54.40 | 54.55 | 64.10 | 62.62 | 56.92 | 72.80 | 75.85 | 80.80 | 78.54 | 79.09 | 67.28 | -2.30% | |
EPS | 2.70 | 1.82 | 1.61 | 2.11 | 2.29 | 0.88 | 0.72 | 3.34 | 3.40 | 3.61 | 4.92 | 1.64 | -0.20% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.1464 | 1.14 | 1.1267 | 1.1166 | 1.0965 | 1.0563 | 1.0467 | 1.0563 | 1.0161 | 0.9857 | 0.9578 | 0.9081 | 2.42% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.30 | 0.30 | 0.305 | 0.32 | 0.30 | 0.35 | 0.33 | 0.275 | 0.48 | 0.55 | 1.48 | 0.81 | - | |
P/RPS | 0.56 | 0.55 | 0.56 | 0.50 | 0.48 | 0.59 | 0.44 | 0.35 | 0.37 | 0.43 | 0.58 | 0.37 | 4.70% | |
P/EPS | 11.19 | 16.50 | 19.06 | 15.25 | 13.20 | 38.34 | 43.76 | 7.91 | 8.74 | 9.43 | 9.36 | 15.34 | 2.44% | |
EY | 8.93 | 6.06 | 5.25 | 6.56 | 7.58 | 2.61 | 2.29 | 12.65 | 11.44 | 10.60 | 10.68 | 6.52 | -2.37% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.26 | 0.26 | 0.27 | 0.29 | 0.28 | 0.32 | 0.30 | 0.25 | 0.29 | 0.35 | 0.48 | 0.28 | -0.40% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/11/24 | 29/11/24 | 29/02/24 | 28/02/23 | 28/02/22 | 19/03/21 | 28/02/20 | 28/02/19 | 27/02/18 | 27/02/17 | 26/02/16 | 27/02/15 | - | |
Price | 0.295 | 0.295 | 0.325 | 0.31 | 0.325 | 0.345 | 0.255 | 0.295 | 0.46 | 0.59 | 1.18 | 0.775 | - | |
P/RPS | 0.55 | 0.54 | 0.60 | 0.49 | 0.52 | 0.58 | 0.34 | 0.37 | 0.35 | 0.47 | 0.46 | 0.36 | 5.83% | |
P/EPS | 11.01 | 16.22 | 20.31 | 14.77 | 14.30 | 37.79 | 33.82 | 8.48 | 8.38 | 10.12 | 7.46 | 14.68 | 3.67% | |
EY | 9.08 | 6.16 | 4.92 | 6.77 | 6.99 | 2.65 | 2.96 | 11.79 | 11.94 | 9.88 | 13.40 | 6.81 | -3.54% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.26 | 0.26 | 0.29 | 0.28 | 0.30 | 0.31 | 0.23 | 0.27 | 0.28 | 0.37 | 0.38 | 0.26 | 1.21% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Bangsabursa yes...gap up is a possibility...finished today at 38 sen which is d highest price for d whole day...indication for explosive tommorrow...something is brewing...
2021-06-30 18:05
basically push up mother to dispose warrant which the last trading date is 14th july, wat an inauspicious date lol
2021-06-30 22:06
Can Minho fall below 0.23? And can Minho break 0.43 in short term? With Nta 1.10, which is more possible to happen???
2021-10-05 17:54
From a fundamental performance perspective, Minho ROE lie in between my 2 reference Bursa timber/wood-products companies – Eksons and Taann. But from a valuation perspective, Minho PE is higher that the other 2. Refer to https://i.postimg.cc/28b6hKB7/Minho.png Does this mean that it is overpriced? For an overview of Eksons see https://www.youtube.com/watch?v=g1byo-eO4CM
2023-10-24 08:28
Anisdesanika
Still cannot break 38 sen...Tomorrow maybe continue uptrend if can break 38 sen resistance.
2021-06-30 17:37