KLSE (MYR): OIB (5827)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.35
Today's Change
+0.03 (2.27%)
Day's Change
1.35 - 1.35
Trading Volume
6,000
Market Cap
630 Million
NOSH
467 Million
Latest Quarter
31-Aug-2024 [#4]
Announcement Date
28-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
29-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
40.90% | -16.29%
Revenue | NP to SH
652,472.000 | 85,207.000
RPS | P/RPS
139.84 Cent | 0.97
EPS | P/E | EY
18.26 Cent | 7.39 | 13.53%
DPS | DY | Payout %
5.48 Cent | 4.06% | 29.99%
NAPS | P/NAPS
1.70 | 0.79
QoQ | YoY
-7.51% | 11.25%
NP Margin | ROE
15.61% | 10.73%
F.Y. | Ann. Date
31-Aug-2024 | 28-Oct-2024
Latest Audited Result
31-Aug-2023
Announcement Date
29-Dec-2023
Next Audited Result
31-Aug-2024
Est. Ann. Date
29-Dec-2024
Est. Ann. Due Date
27-Feb-2025
Revenue | NP to SH
652,472.000 | 85,207.000
RPS | P/RPS
139.84 Cent | 0.97
EPS | P/E | EY
18.26 Cent | 7.39 | 13.53%
DPS | DY | Payout %
5.48 Cent | 4.06% | 29.99%
NAPS | P/NAPS
1.70 | 0.79
YoY
11.25%
NP Margin | ROE
15.61% | 10.73%
F.Y. | Ann. Date
31-Aug-2024 | 28-Oct-2024
Revenue | NP to SH
652,472.000 | 85,207.000
RPS | P/RPS
139.84 Cent | 0.97
EPS | P/E | EY
18.26 Cent | 7.39 | 13.53%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
28.7% | 11.25%
NP Margin | ROE
15.61% | 10.73%
F.Y. | Ann. Date
31-Aug-2024 | 28-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 652,472 | 652,472 | 652,472 | 534,328 | 475,699 | 346,795 | 267,071 | 0 | 296,544 | 269,036 | 247,934 | 233,119 | 13.41% | |
PBT | 135,456 | 135,456 | 135,456 | 102,991 | 114,245 | 85,498 | 71,633 | 0 | 65,685 | 65,254 | 65,150 | 67,656 | 8.86% | |
Tax | -33,634 | -33,634 | -33,634 | -9,846 | -27,372 | -22,999 | -17,919 | 0 | 4,498 | -15,715 | -15,623 | -16,010 | 9.50% | |
NP | 101,822 | 101,822 | 101,822 | 93,145 | 86,873 | 62,499 | 53,714 | 0 | 70,183 | 49,539 | 49,527 | 51,646 | 8.65% | |
- | ||||||||||||||
NP to SH | 85,207 | 85,207 | 85,207 | 76,591 | 78,267 | 54,115 | 42,420 | 0 | 56,849 | 37,921 | 38,506 | 40,153 | 9.63% | |
- | ||||||||||||||
Tax Rate | 24.83% | 24.83% | 24.83% | 9.56% | 23.96% | 26.90% | 25.02% | - | -6.85% | 24.08% | 23.98% | 23.66% | - | |
Total Cost | 550,650 | 550,650 | 550,650 | 441,183 | 388,826 | 284,296 | 213,357 | 0 | 226,361 | 219,497 | 198,407 | 181,473 | 14.54% | |
- | ||||||||||||||
Net Worth | 794,421 | 794,421 | 794,421 | 729,381 | 678,278 | 463,272 | 469,220 | 438,249 | 438,249 | 394,888 | 341,889 | 314,329 | 12.00% |
Equity | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 794,421 | 794,421 | 794,421 | 729,381 | 678,278 | 463,272 | 469,220 | 438,249 | 438,249 | 394,888 | 341,889 | 314,329 | 12.00% | |
NOSH | 464,575 | 464,575 | 464,575 | 464,575 | 464,575 | 464,575 | 154,858 | 154,858 | 154,858 | 154,858 | 144,868 | 144,852 | 15.32% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 15.61% | 15.61% | 15.61% | 17.43% | 18.26% | 18.02% | 20.11% | 0.00% | 23.67% | 18.41% | 19.98% | 22.15% | - | |
ROE | 10.73% | 10.73% | 10.73% | 10.50% | 11.54% | 11.68% | 9.04% | 0.00% | 12.97% | 9.60% | 11.26% | 12.77% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 140.45 | 140.45 | 140.45 | 115.01 | 102.39 | 99.56 | 172.46 | 0.00 | 191.49 | 173.73 | 171.14 | 160.94 | -1.65% | |
EPS | 18.34 | 18.34 | 18.34 | 16.49 | 16.85 | 15.54 | 27.39 | 0.00 | 36.71 | 24.49 | 26.58 | 27.72 | -4.92% | |
DPS | 5.50 | 5.50 | 5.50 | 5.00 | 5.00 | 3.50 | 8.00 | 0.00 | 8.00 | 7.00 | 7.00 | 8.00 | -4.47% | |
NAPS | 1.71 | 1.71 | 1.71 | 1.57 | 1.46 | 1.33 | 3.03 | 2.83 | 2.83 | 2.55 | 2.36 | 2.17 | -2.87% |
Adjusted Per Share Value based on latest NOSH - 464,575 | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 139.84 | 139.84 | 139.84 | 114.52 | 101.96 | 74.33 | 57.24 | 0.00 | 63.56 | 57.66 | 53.14 | 49.96 | 13.41% | |
EPS | 18.26 | 18.26 | 18.26 | 16.42 | 16.77 | 11.60 | 9.09 | 0.00 | 12.18 | 8.13 | 8.25 | 8.61 | 9.63% | |
DPS | 5.48 | 5.48 | 5.48 | 4.98 | 4.98 | 2.61 | 2.66 | 0.00 | 2.66 | 2.32 | 2.17 | 2.48 | 10.18% | |
NAPS | 1.7027 | 1.7027 | 1.7027 | 1.5633 | 1.4537 | 0.9929 | 1.0057 | 0.9393 | 0.9393 | 0.8464 | 0.7328 | 0.6737 | 12.00% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/08/24 | 30/08/23 | 30/08/22 | 30/08/21 | 28/08/20 | 30/08/19 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | - | |
Price | 1.33 | 1.33 | 1.33 | 1.20 | 0.96 | 0.905 | 1.73 | 2.00 | 2.00 | 2.15 | 2.59 | 2.53 | - | |
P/RPS | 0.95 | 0.95 | 0.95 | 1.04 | 0.94 | 0.91 | 1.00 | 0.00 | 1.04 | 1.24 | 1.51 | 1.57 | -5.95% | |
P/EPS | 7.25 | 7.25 | 7.25 | 7.28 | 5.70 | 5.83 | 6.32 | 0.00 | 5.45 | 8.78 | 9.74 | 9.13 | -2.78% | |
EY | 13.79 | 13.79 | 13.79 | 13.74 | 17.55 | 17.17 | 15.83 | 0.00 | 18.36 | 11.39 | 10.26 | 10.96 | 2.84% | |
DY | 4.14 | 4.14 | 4.14 | 4.17 | 5.21 | 3.87 | 4.62 | 0.00 | 4.00 | 3.26 | 2.70 | 3.16 | 3.35% | |
P/NAPS | 0.78 | 0.78 | 0.78 | 0.76 | 0.66 | 0.68 | 0.57 | 0.71 | 0.71 | 0.84 | 1.10 | 1.17 | -4.83% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/10/24 | 28/10/24 | 28/10/24 | 26/10/23 | 25/10/22 | 25/10/21 | 30/10/20 | - | 22/08/19 | 17/08/18 | 18/08/17 | 26/08/16 | - | |
Price | 1.36 | 1.36 | 1.36 | 1.21 | 0.95 | 0.955 | 1.72 | 0.00 | 2.00 | 2.00 | 2.26 | 2.89 | - | |
P/RPS | 0.97 | 0.97 | 0.97 | 1.05 | 0.93 | 0.96 | 1.00 | 0.00 | 1.04 | 1.15 | 1.32 | 1.80 | -7.28% | |
P/EPS | 7.42 | 7.42 | 7.42 | 7.34 | 5.64 | 6.15 | 6.28 | 0.00 | 5.45 | 8.17 | 8.50 | 10.43 | -4.07% | |
EY | 13.49 | 13.49 | 13.49 | 13.63 | 17.73 | 16.27 | 15.93 | 0.00 | 18.36 | 12.24 | 11.76 | 9.59 | 4.26% | |
DY | 4.04 | 4.04 | 4.04 | 4.13 | 5.26 | 3.66 | 4.65 | 0.00 | 4.00 | 3.50 | 3.10 | 2.77 | 4.72% | |
P/NAPS | 0.80 | 0.80 | 0.80 | 0.77 | 0.65 | 0.72 | 0.57 | 0.00 | 0.71 | 0.78 | 0.96 | 1.33 | -6.02% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
As comp is distributing out profits earned via bonus issues; wonder d comp raising funds for wat purpose via d RI. For palm oil activities, ppty dev or buying land banks? Y cudnt used d profits earned to proceed for its expansion or development needs, instead to raise via RI, hard to understand indeed
2021-05-06 07:25
After considering all the issues, the value amounts to about RM2. It is about 20 to 30% discount to its supposed market value todsy of about RM2. 50. They are selling at very cheap pr prices. Your take?
2021-05-08 05:32
RM 2 to 2.5 is the value of your investment before the propoped issue. The mother share of 865 n 205 for the right are cheap compared to your investment of 2500 or even higher 2750 (that's the price before xd).
2021-05-08 08:59
mother (0.88 x2=1.76) + 0.235 (OR) = 1.995 vs 2.82 (price b4 Ex)
lose ard 30% or Rm0.83...
2021-05-10 10:50
agreed.. This stock , once run up, it will be substantial from this level. Just my hunch.
2021-05-10 12:54
My hunch is after completion of the issues, it will rebound substantially from this level.
2021-05-10 13:34
Very very quiet stock. Better avoid for investing, otherwise fund b locked for years
2021-05-20 04:14
prices have been pressed down very much, it is undervalued. Now that it has more credit to its business.
2021-06-03 06:20
@Alfl3,hope you are here again. OIB is due for a rerating due to qr of eps of 5.29 cts. n recent major shareholders changes. Your take?
2021-08-12 11:38
@donald770,Yes I had been loyally holding OIB's awaiting its appreciation besides its regular dividends payouts. It EPS cud b improved further as the palm oil price had been reportedly improved till end of 2021. New entry of substantial shareholder wud strengthen d ppty dev division to perform better soon
2021-08-13 07:23
Low vol stocks, hard to play short term for fast money. For value investors to hold only
2021-08-25 15:06
buy OIB 91 cents.Sell 1.19-1.29.Cut loss 85 cents(buy 4 pm of the day it touch or below)
2021-10-14 13:26
Wud dis div announcement a gimmick & juz to instill volume?
Is it a consistent dividend policy, seemed like no dividend for quite a while. .......
2021-10-26 07:18
2013....2017....takeover offer...last time fail offer below NTA,..now NTA 1.35... the offer should be around 1.00-1.30 to get through....unless they offer half nta like last time.
2022-03-13 12:45
sudden volume coming
if you dont know oib know partially known as myra
soon probably good announcement will come
2022-04-05 19:47
investor77
Risk of losing money after subscribe to rights !!!
2021-05-02 13:38