[OIB] QoQ Quarter Result on 31-Aug-2021 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -68.75%
YoY- -66.36%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 118,267 125,852 76,916 60,742 93,645 104,937 87,471 22.29%
PBT 29,350 25,086 17,313 9,139 26,278 26,808 23,273 16.74%
Tax -6,301 -6,443 -4,286 -2,561 -7,642 -6,897 -5,899 4.49%
NP 23,049 18,643 13,027 6,578 18,636 19,911 17,374 20.75%
-
NP to SH 21,462 17,464 11,701 5,122 16,388 17,514 15,091 26.49%
-
Tax Rate 21.47% 25.68% 24.76% 28.02% 29.08% 25.73% 25.35% -
Total Cost 95,218 107,209 63,889 54,164 75,009 85,026 70,097 22.67%
-
Net Worth 650,405 627,176 627,176 463,272 504,837 489,352 483,158 21.93%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - 12,191 - - - -
Div Payout % - - - 238.02% - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 650,405 627,176 627,176 463,272 504,837 489,352 483,158 21.93%
NOSH 464,575 464,575 464,575 464,575 464,575 154,858 154,858 108.14%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 19.49% 14.81% 16.94% 10.83% 19.90% 18.97% 19.86% -
ROE 3.30% 2.78% 1.87% 1.11% 3.25% 3.58% 3.12% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 25.46 27.09 16.56 17.44 30.24 67.76 56.48 -41.23%
EPS 4.62 3.76 2.52 1.47 5.29 11.31 9.75 -39.24%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.40 1.35 1.35 1.33 1.63 3.16 3.12 -41.41%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 25.35 26.97 16.49 13.02 20.07 22.49 18.75 22.29%
EPS 4.60 3.74 2.51 1.10 3.51 3.75 3.23 26.60%
DPS 0.00 0.00 0.00 2.61 0.00 0.00 0.00 -
NAPS 1.394 1.3442 1.3442 0.9929 1.082 1.0488 1.0355 21.94%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.95 0.94 0.985 0.905 0.815 2.60 1.90 -
P/RPS 3.73 3.47 5.95 5.19 2.70 3.84 3.36 7.21%
P/EPS 20.56 25.01 39.11 61.55 15.40 22.99 19.50 3.59%
EY 4.86 4.00 2.56 1.62 6.49 4.35 5.13 -3.54%
DY 0.00 0.00 0.00 3.87 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.73 0.68 0.50 0.82 0.61 7.51%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 21/07/22 18/04/22 24/01/22 25/10/21 26/07/21 08/04/21 25/01/21 -
Price 0.91 0.93 0.95 0.955 0.765 2.78 2.71 -
P/RPS 3.57 3.43 5.74 5.48 2.53 4.10 4.80 -17.92%
P/EPS 19.70 24.74 37.72 64.95 14.46 24.58 27.81 -20.55%
EY 5.08 4.04 2.65 1.54 6.92 4.07 3.60 25.83%
DY 0.00 0.00 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.70 0.72 0.47 0.88 0.87 -17.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment