[OIB] QoQ Quarter Result on 31-Aug-2020 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 1056.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Revenue 93,645 104,937 87,471 62,414 32,158 0 52,552 64.04%
PBT 26,278 26,808 23,273 20,743 3,261 0 5,412 287.23%
Tax -7,642 -6,897 -5,899 -4,687 -1,454 0 -1,600 281.80%
NP 18,636 19,911 17,374 16,056 1,807 0 3,812 289.50%
-
NP to SH 16,388 17,514 15,091 15,228 1,317 0 3,039 323.65%
-
Tax Rate 29.08% 25.73% 25.35% 22.60% 44.59% - 29.56% -
Total Cost 75,009 85,026 70,097 46,358 30,351 0 48,740 44.68%
-
Net Worth 504,837 489,352 483,158 469,220 453,735 0 452,186 9.89%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Div - - - 12,388 - - - -
Div Payout % - - - 81.35% - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Net Worth 504,837 489,352 483,158 469,220 453,735 0 452,186 9.89%
NOSH 464,575 154,858 154,858 154,858 154,858 154,858 154,858 156.33%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
NP Margin 19.90% 18.97% 19.86% 25.72% 5.62% 0.00% 7.25% -
ROE 3.25% 3.58% 3.12% 3.25% 0.29% 0.00% 0.67% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 30.24 67.76 56.48 40.30 20.77 0.00 33.94 -9.41%
EPS 5.29 11.31 9.75 9.83 0.85 0.00 1.96 134.12%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.63 3.16 3.12 3.03 2.93 0.00 2.92 -39.31%
Adjusted Per Share Value based on latest NOSH - 154,858
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 20.07 22.49 18.75 13.38 6.89 0.00 11.26 64.08%
EPS 3.51 3.75 3.23 3.26 0.28 0.00 0.65 324.15%
DPS 0.00 0.00 0.00 2.66 0.00 0.00 0.00 -
NAPS 1.082 1.0488 1.0355 1.0057 0.9725 0.00 0.9692 9.89%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 -
Price 0.815 2.60 1.90 1.73 1.65 1.59 1.58 -
P/RPS 2.70 3.84 3.36 4.29 7.95 0.00 4.66 -37.35%
P/EPS 15.40 22.99 19.50 17.59 194.01 0.00 80.51 -75.76%
EY 6.49 4.35 5.13 5.68 0.52 0.00 1.24 312.94%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.50 0.82 0.61 0.57 0.56 0.00 0.54 -6.38%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 26/07/21 08/04/21 25/01/21 30/10/20 27/08/20 - 05/06/20 -
Price 0.765 2.78 2.71 1.72 1.75 0.00 1.68 -
P/RPS 2.53 4.10 4.80 4.27 8.43 0.00 4.95 -43.73%
P/EPS 14.46 24.58 27.81 17.49 205.77 0.00 85.61 -78.21%
EY 6.92 4.07 3.60 5.72 0.49 0.00 1.17 358.55%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.47 0.88 0.87 0.57 0.60 0.00 0.58 -16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment