[OIB] QoQ Quarter Result on 31-Aug-2022 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- 28.79%
YoY- 439.63%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 122,671 121,168 89,578 154,664 118,267 125,852 76,916 36.54%
PBT 18,909 17,689 17,011 42,496 29,350 25,086 17,313 6.06%
Tax -4,502 -4,318 -4,257 -10,342 -6,301 -6,443 -4,286 3.33%
NP 14,407 13,371 12,754 32,154 23,049 18,643 13,027 6.94%
-
NP to SH 12,395 10,547 11,175 27,640 21,462 17,464 11,701 3.91%
-
Tax Rate 23.81% 24.41% 25.02% 24.34% 21.47% 25.68% 24.76% -
Total Cost 108,264 107,797 76,824 122,510 95,218 107,209 63,889 42.18%
-
Net Worth 687,569 678,278 687,569 678,278 650,405 627,176 627,176 6.32%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - 23,228 - - - -
Div Payout % - - - 84.04% - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 687,569 678,278 687,569 678,278 650,405 627,176 627,176 6.32%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 11.74% 11.04% 14.24% 20.79% 19.49% 14.81% 16.94% -
ROE 1.80% 1.55% 1.63% 4.08% 3.30% 2.78% 1.87% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 26.41 26.08 19.28 33.29 25.46 27.09 16.56 36.54%
EPS 2.67 2.27 2.41 5.95 4.62 3.76 2.52 3.93%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.48 1.46 1.40 1.35 1.35 6.32%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 26.29 25.97 19.20 33.15 25.35 26.97 16.49 36.51%
EPS 2.66 2.26 2.40 5.92 4.60 3.74 2.51 3.94%
DPS 0.00 0.00 0.00 4.98 0.00 0.00 0.00 -
NAPS 1.4737 1.4537 1.4737 1.4537 1.394 1.3442 1.3442 6.32%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.09 0.93 1.00 0.96 0.95 0.94 0.985 -
P/RPS 4.13 3.57 5.19 2.88 3.73 3.47 5.95 -21.62%
P/EPS 40.85 40.96 41.57 16.14 20.56 25.01 39.11 2.94%
EY 2.45 2.44 2.41 6.20 4.86 4.00 2.56 -2.88%
DY 0.00 0.00 0.00 5.21 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.68 0.66 0.68 0.70 0.73 0.91%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 17/04/23 30/01/23 25/10/22 21/07/22 18/04/22 24/01/22 -
Price 1.16 0.95 0.95 0.95 0.91 0.93 0.95 -
P/RPS 4.39 3.64 4.93 2.85 3.57 3.43 5.74 -16.38%
P/EPS 43.48 41.85 39.49 15.97 19.70 24.74 37.72 9.94%
EY 2.30 2.39 2.53 6.26 5.08 4.04 2.65 -9.01%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 0.64 0.65 0.65 0.69 0.70 7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment