KPJ HEALTHCARE BHD

KLSE (MYR): KPJ (5878)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.24

Today's Change

+0.04 (1.82%)

Day's Change

2.19 - 2.26

Trading Volume

4,622,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 3,677,148 3,675,422 3,418,701 2,920,658 2,626,849 2,397,443 3,604,364 3,308,117 3,179,998 2,969,603 2,818,466 2,639,136 2.91%
PBT 420,232 469,933 377,942 263,532 115,598 150,810 275,393 266,511 233,326 220,697 203,500 215,812 6.41%
Tax -61,824 -126,111 -107,536 -73,208 -49,947 -39,998 -48,696 -80,326 -60,030 -57,064 -61,050 -68,566 5.12%
NP 358,408 343,822 270,406 190,324 65,651 110,812 226,697 186,185 173,296 163,633 142,450 147,246 6.98%
-
NP to SH 294,548 310,975 263,408 171,992 51,033 110,443 211,368 179,444 165,554 153,617 132,628 143,030 7.01%
-
Tax Rate 14.71% 26.84% 28.45% 27.78% 43.21% 26.52% 17.68% 30.14% 25.73% 25.86% 30.00% 31.77% -
Total Cost 3,318,740 3,331,600 3,148,295 2,730,334 2,561,198 2,286,631 3,377,667 3,121,932 3,006,702 2,805,970 2,676,016 2,491,890 2.63%
-
Net Worth 2,444,008 2,444,008 2,311,337 2,127,287 2,060,145 1,968,474 1,836,675 1,959,754 1,751,565 403,229 1,473,644 1,309,055 6.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 174,572 178,867 146,093 86,828 23,605 51,351 85,426 87,100 77,944 17,872 129,514 144,717 0.10%
Div Payout % 59.27% 57.52% 55.46% 50.48% 46.26% 46.50% 40.42% 48.54% 47.08% 11.63% 97.65% 101.18% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 2,444,008 2,444,008 2,311,337 2,127,287 2,060,145 1,968,474 1,836,675 1,959,754 1,751,565 403,229 1,473,644 1,309,055 6.51%
NOSH 4,526,608 4,526,608 4,526,608 4,505,527 4,489,159 4,442,042 4,439,197 4,399,148 4,281,413 1,089,810 1,037,777 1,030,752 17.85%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.75% 9.35% 7.91% 6.52% 2.50% 4.62% 6.29% 5.63% 5.45% 5.51% 5.05% 5.58% -
ROE 12.05% 12.72% 11.40% 8.09% 2.48% 5.61% 11.51% 9.16% 9.45% 38.10% 9.00% 10.93% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 84.26 84.22 78.39 67.27 61.20 56.02 84.38 75.96 72.62 272.49 271.59 256.04 -12.31%
EPS 6.74 7.13 6.04 3.96 1.19 2.58 4.95 4.17 3.78 3.53 12.78 14.06 -8.95%
DPS 4.00 4.10 3.35 2.00 0.55 1.20 2.00 2.00 1.78 1.64 12.48 14.04 -14.71%
NAPS 0.56 0.56 0.53 0.49 0.48 0.46 0.43 0.45 0.40 0.37 1.42 1.27 -9.24%
Adjusted Per Share Value based on latest NOSH - 4,526,608
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 81.23 81.20 75.52 64.52 58.03 52.96 79.63 73.08 70.25 65.60 62.26 58.30 2.91%
EPS 6.51 6.87 5.82 3.80 1.13 2.44 4.67 3.96 3.66 3.39 2.93 3.16 7.01%
DPS 3.86 3.95 3.23 1.92 0.52 1.13 1.89 1.92 1.72 0.39 2.86 3.20 0.10%
NAPS 0.5399 0.5399 0.5106 0.47 0.4551 0.4349 0.4058 0.4329 0.3869 0.0891 0.3256 0.2892 6.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.93 1.93 1.44 1.01 1.11 1.00 0.945 1.04 0.97 4.18 4.22 3.70 -
P/RPS 2.29 2.29 1.84 1.50 1.81 1.78 1.12 1.37 1.34 1.53 1.55 1.45 2.68%
P/EPS 28.60 27.09 23.84 25.49 93.35 38.75 19.10 25.24 25.66 29.65 33.02 26.66 -1.23%
EY 3.50 3.69 4.19 3.92 1.07 2.58 5.24 3.96 3.90 3.37 3.03 3.75 1.23%
DY 2.07 2.12 2.33 1.98 0.50 1.20 2.12 1.92 1.84 0.39 2.96 3.79 -5.25%
P/NAPS 3.45 3.45 2.72 2.06 2.31 2.17 2.20 2.31 2.43 11.30 2.97 2.91 -0.74%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 16/02/24 17/02/23 18/02/22 18/02/21 26/02/20 19/02/19 26/02/18 21/02/17 29/02/16 27/02/15 -
Price 1.85 1.85 1.63 1.06 1.09 0.98 0.955 1.08 0.925 4.07 4.36 4.00 -
P/RPS 2.20 2.20 2.08 1.58 1.78 1.75 1.13 1.42 1.27 1.49 1.61 1.56 3.24%
P/EPS 27.41 25.96 26.99 26.76 91.67 37.97 19.30 26.21 24.47 28.87 34.12 28.83 -0.72%
EY 3.65 3.85 3.71 3.74 1.09 2.63 5.18 3.82 4.09 3.46 2.93 3.47 0.74%
DY 2.16 2.22 2.06 1.89 0.50 1.22 2.09 1.85 1.92 0.40 2.86 3.51 -5.74%
P/NAPS 3.30 3.30 3.08 2.16 2.27 2.13 2.22 2.40 2.31 11.00 3.07 3.15 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,936 comments

Markv572421

keep up again ...any good news who is the chairman ?

2024-03-19 16:09

EngineeringProfit

Sudah kenyang. Bye- takyah 1 sen dvd

2024-03-19 16:19

Markv572421

hahahaha....

2024-03-19 16:22

Markv572421

Wonder what news do KPJ have until up at this price ......

2024-03-19 16:23

Markv572421

IHH is 6 ringgit .....are they keep on PAR with IHH ??

2024-03-19 16:25

Thinkcarefully

Maybe hostile takeover through the open market

2024-03-19 19:11

ElijahYH

High chance for KPJ to hit Rm2 by this month

2024-03-19 22:48

Markv572421

What happen ?

2024-03-20 13:13

Markv572421

no hit ler ...all run ....hhahaha

2024-03-20 15:15

Markv572421

JERUNG sudah habis jual - EPF /KWAP.....bila oraang mau stop jual ? mau beli ooh

2024-03-20 15:46

jejakagentleman

pullback or bullish?

2024-03-20 16:44

Markv572421

normal retreat .....

2024-03-21 14:17

jejakagentleman

hope

2024-03-21 14:45

relaxxx69

after pullback then bullish hehehe

2024-03-21 16:53

rohank71

2.50 is the way to go... with CEO buying more shares..KPJ will go higher

2024-03-24 02:25

Markv572421

today close 1.95 ?

2024-03-26 14:48

Markv572421

still got pullback ?

2024-03-26 16:21

Markv572421

boring .....

2024-03-26 16:47

Markv572421

EPF selling CEO buying ??

2024-03-26 17:25

NoTimeToTrade

If don't know how to hold then just sell. Free yourself from the stress.

2024-03-27 12:42

ElijahYH

Huge resistance at Rm2 ... EPF doesn't want KPJ to pass Rm2 I think...

2024-03-27 14:41

Markv572421

GG kpj....

2024-03-27 15:14

Markv572421

setuuupiid....stock

2024-03-28 09:10

ElijahYH

Are you looking at its technical chart, Markv572421? It isn't gg and setuuupiid

2024-04-05 11:24

rohank71

KPJ is super good. Buy and hold only not.for trade

2024-04-05 13:18

NoTimeToTrade

Markv572421, what happened? Sold too early? Lol!

2024-04-05 14:37

Monafranka

KPJ to the moon. Gov hospital lack of manpower, those contract doctors moving to Private. 2030 the demand will be higher due to Malaysia aging population

2024-04-05 18:10

ElijahYH

@NoTimeToTrade. I guess he didn't even buy it 😆

2024-04-15 16:00

wallstreetrookieNEW

KPJ expected to further trend upwards in a secular-bull environment

2024-04-24 21:17

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

KPJ 20.4.2024
BUSINESS PERFORMANCE
Fiscal year is January-December. All values MYR Millions. 2023
INCOME STATEMENT
SALES/REVENUES 3,419.00
GROSS INCOME 1,432.00
NET INCOME 281.00
NOSH (DILUTED) 4,361.00
-
CASH FLOW STATEMENT -
FUNDS FROM OPERATIONS 619.55
NOCF 607.85
CAPEX -240.50
FREE CASH FLOW 370.35
DIVIDENDS 146.20
-
BALANCE SHEET -
Fiscal year is January-December. All values MYR Millions. 2023
RETAINED EARNINGS 1,390.00
TOTAL EQUITY (Book Value) 2,528.00
TOTAL ASSET 7,246.00

-
MANAGEMENT PERFORMANCE -
Fiscal year is January-December. All values MYR Millions. 2023
GROSS PROFIT MARGIN 41.88%
NET PROFIT MARGIN 8.2%
ASSET TURNOVER 0.49
FINANCIAL LEVERAGE 2.97
ROA 4.0%
ROE 11.9%
DPO RATIO 0.52
-
VALUATION -
FISCAL YEAR ENDING 2023
PRICE 2.000
MARKET CAP 8,722.00
-
NAPS 0.58
EPS 0.06
P/B 3.45
P/E 31.04
EARNINGS YIELD 3.22%
FCF YIELD 4.25%
DIVIDEND YIELD 1.68%

2024-04-24 23:52

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Fiscal year is January-December. All values MYR Millions. 2023
CASH AND EQUIVALENT 785
ST DEBT & CURRENT PORTION OF LT DEBT 587
LT DEBT 3,235
TOTAL DEBT 3822
NET CASH (DEBT) -3037

EBIT 452
Interest Expense 205

2024-04-24 23:57

ElijahYH

great, it has passed RM2. Now, let's hope it will sustain at above Rm2 🙂

2024-04-25 09:51

ElijahYH

KPJ Healthcare Berhad (“KPJ Healthcare” or the “Group”) through its premier educational institution, KPJ Healthcare University ("KPJU"), entered into a Memorandum of Understanding (“MoU”) with Trusx Malaysia Sdn Bhd (“Trustr”), a global digital health organisation, in a transformative step towards revolutionising healthcare.

https://www.malaysiakini.com/announcement/703938

2024-04-29 17:32

fairyz

wow after months I've commented this (Dec 23), finally it went B.O all the way up to rm2

congrats to investor!

2024-05-26 16:57

patrick5612

halo any news??

2024-05-30 09:25

hoplanner

It has reached its fair value around +/- rm2.00

2024-06-09 15:45

hoplanner

govt will soon shortlist pte hospitals for healthcare outsourcing from Govt hospitals. The outsourcing covers cardiothoracic surgery, medical imaging, cardiology services & nephrology.

2024-06-15 15:45

Michael Kwok

Kpj sell call 1.90-1.95
Now 1.92.
26/6/24 12.22am

2024-06-26 00:22

mf

Dow Jones

Dow Jones Industrial Average

40,247.10

-489.86

1.20%

Nasdaq

NASDAQ Composite

16,993.71

-32.17

0.18%

2 months ago

klee

All time high.2.5 on the way.

1 month ago

minichart

KPJ Healthcare (KPJ MK) – on track to achieve a 20% year-on-year growth in medical tourism revenue for 2024, with the Malaysia Healthcare Travel Council targeting a revenue of RM2.4 billion for the year. Thank you

https://www.minichart.com.sg/2024/10/08/kpj-healthcare-kpj-mk-on-track-to-achieve-a-20-year-on-year-growth-in-medical-tourism-revenue-for-2024-with-the-malaysia-healthcare-travel-council-targeting-a-revenue-of-rm2-4-billion-for/

1 month ago

Apple2353

War in Middle East ! Not here lah...

1 month ago

JJPTR

Malaysia will bring in thousands injured middle east war patients for free treatment, fully funded by new tax in 2025 budget.

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

42,931.60

-344.31

0.79%

3 weeks ago

klsar1

Need new story to break resistance around 2.10

1 week ago

bowman

Breaking new levels, monitor. Could it be late response to this: https://bernama.com/en/general/news.php?id=2356923

1 week ago

Mitch0822

Good qr coming

1 day ago

bowman

Charting new highs - TP 2.35 - 2.50. Buyers in control, all indicators point to increasing bullishness in anticipation of good QR yield

3 hours ago

Post a Comment