KPJ HEALTHCARE BHD

KLSE (MYR): KPJ (5878)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.45

Today's Change

-0.01 (0.41%)

Day's Change

2.40 - 2.46

Trading Volume

13,902,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 3,828,541 3,782,861 3,418,701 2,920,658 2,626,849 2,397,443 3,604,364 3,308,117 3,179,998 2,969,603 2,818,466 2,639,136 2.91%
PBT 466,242 476,383 377,942 263,532 115,598 150,810 275,393 266,511 233,326 220,697 203,500 215,812 6.41%
Tax -99,408 -133,921 -107,536 -73,208 -49,947 -39,998 -48,696 -80,326 -60,030 -57,064 -61,050 -68,566 5.12%
NP 366,834 342,462 270,406 190,324 65,651 110,812 226,697 186,185 173,296 163,633 142,450 147,246 6.98%
-
NP to SH 311,066 306,690 263,408 171,992 51,033 110,443 211,368 179,444 165,554 153,617 132,628 143,030 7.01%
-
Tax Rate 21.32% 28.11% 28.45% 27.78% 43.21% 26.52% 17.68% 30.14% 25.73% 25.86% 30.00% 31.77% -
Total Cost 3,461,706 3,440,399 3,148,295 2,730,334 2,561,198 2,286,631 3,377,667 3,121,932 3,006,702 2,805,970 2,676,016 2,491,890 2.63%
-
Net Worth 2,402,902 2,401,741 2,311,337 2,127,287 2,060,145 1,968,474 1,836,675 1,959,754 1,751,565 403,229 1,473,644 1,309,055 6.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 174,756 187,647 146,093 86,828 23,605 51,351 85,426 87,100 77,944 17,872 129,514 144,717 0.10%
Div Payout % 56.18% 61.18% 55.46% 50.48% 46.26% 46.50% 40.42% 48.54% 47.08% 11.63% 97.65% 101.18% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 2,402,902 2,401,741 2,311,337 2,127,287 2,060,145 1,968,474 1,836,675 1,959,754 1,751,565 403,229 1,473,644 1,309,055 6.51%
NOSH 4,368,913 4,366,801 4,526,608 4,505,527 4,489,159 4,442,042 4,439,197 4,399,148 4,281,413 1,089,810 1,037,777 1,030,752 17.85%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.58% 9.05% 7.91% 6.52% 2.50% 4.62% 6.29% 5.63% 5.45% 5.51% 5.05% 5.58% -
ROE 12.95% 12.77% 11.40% 8.09% 2.48% 5.61% 11.51% 9.16% 9.45% 38.10% 9.00% 10.93% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 87.63 86.63 78.39 67.27 61.20 56.02 84.38 75.96 72.62 272.49 271.59 256.04 -12.31%
EPS 7.12 7.02 6.04 3.96 1.19 2.58 4.95 4.17 3.78 3.53 12.78 14.06 -8.95%
DPS 4.00 4.30 3.35 2.00 0.55 1.20 2.00 2.00 1.78 1.64 12.48 14.04 -14.71%
NAPS 0.55 0.55 0.53 0.49 0.48 0.46 0.43 0.45 0.40 0.37 1.42 1.27 -9.24%
Adjusted Per Share Value based on latest NOSH - 4,368,913
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 87.67 86.63 78.29 66.88 60.15 54.90 82.54 75.76 72.82 68.00 64.54 60.44 2.91%
EPS 7.12 7.02 6.03 3.94 1.17 2.53 4.84 4.11 3.79 3.52 3.04 3.28 6.99%
DPS 4.00 4.30 3.35 1.99 0.54 1.18 1.96 1.99 1.78 0.41 2.97 3.31 0.13%
NAPS 0.5503 0.55 0.5293 0.4872 0.4718 0.4508 0.4206 0.4488 0.4011 0.0923 0.3375 0.2998 6.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.12 2.12 1.44 1.01 1.11 1.00 0.945 1.04 0.97 4.18 4.22 3.70 -
P/RPS 2.42 2.45 1.84 1.50 1.81 1.78 1.12 1.37 1.34 1.53 1.55 1.45 2.68%
P/EPS 29.78 30.19 23.84 25.49 93.35 38.75 19.10 25.24 25.66 29.65 33.02 26.66 -1.23%
EY 3.36 3.31 4.19 3.92 1.07 2.58 5.24 3.96 3.90 3.37 3.03 3.75 1.23%
DY 1.89 2.03 2.33 1.98 0.50 1.20 2.12 1.92 1.84 0.39 2.96 3.79 -5.25%
P/NAPS 3.85 3.85 2.72 2.06 2.31 2.17 2.20 2.31 2.43 11.30 2.97 2.91 -0.74%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/11/24 25/11/24 16/02/24 17/02/23 18/02/22 18/02/21 26/02/20 19/02/19 26/02/18 21/02/17 29/02/16 27/02/15 -
Price 2.33 2.33 1.63 1.06 1.09 0.98 0.955 1.08 0.925 4.07 4.36 4.00 -
P/RPS 2.66 2.69 2.08 1.58 1.78 1.75 1.13 1.42 1.27 1.49 1.61 1.56 3.24%
P/EPS 32.72 33.18 26.99 26.76 91.67 37.97 19.30 26.21 24.47 28.87 34.12 28.83 -0.72%
EY 3.06 3.01 3.71 3.74 1.09 2.63 5.18 3.82 4.09 3.46 2.93 3.47 0.74%
DY 1.72 1.85 2.06 1.89 0.50 1.22 2.09 1.85 1.92 0.40 2.86 3.51 -5.74%
P/NAPS 4.24 4.24 3.08 2.16 2.27 2.13 2.22 2.40 2.31 11.00 3.07 3.15 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,955 comments

NoTimeToTrade

If don't know how to hold then just sell. Free yourself from the stress.

2024-03-27 12:42

ElijahYH

Huge resistance at Rm2 ... EPF doesn't want KPJ to pass Rm2 I think...

2024-03-27 14:41

Markv572421

GG kpj....

2024-03-27 15:14

Markv572421

setuuupiid....stock

2024-03-28 09:10

ElijahYH

Are you looking at its technical chart, Markv572421? It isn't gg and setuuupiid

2024-04-05 11:24

rohank71

KPJ is super good. Buy and hold only not.for trade

2024-04-05 13:18

NoTimeToTrade

Markv572421, what happened? Sold too early? Lol!

2024-04-05 14:37

Monafranka

KPJ to the moon. Gov hospital lack of manpower, those contract doctors moving to Private. 2030 the demand will be higher due to Malaysia aging population

2024-04-05 18:10

ElijahYH

@NoTimeToTrade. I guess he didn't even buy it 😆

2024-04-15 16:00

wallstreetrookieNEW

KPJ expected to further trend upwards in a secular-bull environment

2024-04-24 21:17

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

KPJ 20.4.2024
BUSINESS PERFORMANCE
Fiscal year is January-December. All values MYR Millions. 2023
INCOME STATEMENT
SALES/REVENUES 3,419.00
GROSS INCOME 1,432.00
NET INCOME 281.00
NOSH (DILUTED) 4,361.00
-
CASH FLOW STATEMENT -
FUNDS FROM OPERATIONS 619.55
NOCF 607.85
CAPEX -240.50
FREE CASH FLOW 370.35
DIVIDENDS 146.20
-
BALANCE SHEET -
Fiscal year is January-December. All values MYR Millions. 2023
RETAINED EARNINGS 1,390.00
TOTAL EQUITY (Book Value) 2,528.00
TOTAL ASSET 7,246.00

-
MANAGEMENT PERFORMANCE -
Fiscal year is January-December. All values MYR Millions. 2023
GROSS PROFIT MARGIN 41.88%
NET PROFIT MARGIN 8.2%
ASSET TURNOVER 0.49
FINANCIAL LEVERAGE 2.97
ROA 4.0%
ROE 11.9%
DPO RATIO 0.52
-
VALUATION -
FISCAL YEAR ENDING 2023
PRICE 2.000
MARKET CAP 8,722.00
-
NAPS 0.58
EPS 0.06
P/B 3.45
P/E 31.04
EARNINGS YIELD 3.22%
FCF YIELD 4.25%
DIVIDEND YIELD 1.68%

2024-04-24 23:52

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Fiscal year is January-December. All values MYR Millions. 2023
CASH AND EQUIVALENT 785
ST DEBT & CURRENT PORTION OF LT DEBT 587
LT DEBT 3,235
TOTAL DEBT 3822
NET CASH (DEBT) -3037

EBIT 452
Interest Expense 205

2024-04-24 23:57

ElijahYH

great, it has passed RM2. Now, let's hope it will sustain at above Rm2 🙂

2024-04-25 09:51

ElijahYH

KPJ Healthcare Berhad (“KPJ Healthcare” or the “Group”) through its premier educational institution, KPJ Healthcare University ("KPJU"), entered into a Memorandum of Understanding (“MoU”) with Trusx Malaysia Sdn Bhd (“Trustr”), a global digital health organisation, in a transformative step towards revolutionising healthcare.

https://www.malaysiakini.com/announcement/703938

2024-04-29 17:32

fairyz

wow after months I've commented this (Dec 23), finally it went B.O all the way up to rm2

congrats to investor!

2024-05-26 16:57

patrick5612

halo any news??

2024-05-30 09:25

hoplanner

It has reached its fair value around +/- rm2.00

2024-06-09 15:45

hoplanner

govt will soon shortlist pte hospitals for healthcare outsourcing from Govt hospitals. The outsourcing covers cardiothoracic surgery, medical imaging, cardiology services & nephrology.

2024-06-15 15:45

Michael Kwok

Kpj sell call 1.90-1.95
Now 1.92.
26/6/24 12.22am

2024-06-26 00:22

mf

Dow Jones

Dow Jones Industrial Average

40,247.10

-489.86

1.20%

Nasdaq

NASDAQ Composite

16,993.71

-32.17

0.18%

2024-09-11 22:01

klee

All time high.2.5 on the way.

2024-09-20 09:59

minichart

KPJ Healthcare (KPJ MK) – on track to achieve a 20% year-on-year growth in medical tourism revenue for 2024, with the Malaysia Healthcare Travel Council targeting a revenue of RM2.4 billion for the year. Thank you

https://www.minichart.com.sg/2024/10/08/kpj-healthcare-kpj-mk-on-track-to-achieve-a-20-year-on-year-growth-in-medical-tourism-revenue-for-2024-with-the-malaysia-healthcare-travel-council-targeting-a-revenue-of-rm2-4-billion-for/

2 months ago

Apple2353

War in Middle East ! Not here lah...

2 months ago

JJPTR

Malaysia will bring in thousands injured middle east war patients for free treatment, fully funded by new tax in 2025 budget.

2 months ago

mf

Dow Jones

Dow Jones Industrial Average

42,931.60

-344.31

0.79%

2 months ago

klsar1

Need new story to break resistance around 2.10

1 month ago

bowman

Breaking new levels, monitor. Could it be late response to this: https://bernama.com/en/general/news.php?id=2356923

1 month ago

Mitch0822

Good qr coming

1 month ago

bowman

Charting new highs - TP 2.35 - 2.50. Buyers in control, all indicators point to increasing bullishness in anticipation of good QR yield

1 month ago

bowman

Two weeks to QR release. Buyers still in control despite Thursday profit-taking. Matter of time before breaking 2.30 for next high

1 month ago

rchi

Medical in play.

1 month ago

pang72

Rchi sifu..
KPJ reported excellence QR..
Record revenue at $1B and record profit at $86mils!

3 weeks ago

pang72

https://www.straitstimes.com/asia/se-asia/johor-to-ride-medical-tourism-waveThe state government, through its investment arm Johor Corp, is well positioned to support the sector through its flagship healthcare provider KPJ Healthcare, he said.

3 weeks ago

pang72

Wow! New target price $2.60

3 weeks ago

pang72

IB new target price $2.22 to $3.00

Bingo:)

3 weeks ago

pang72

KPJ resilient growth by bangsa Johor :)

3 weeks ago

pang72

The upcoming SFZ and SEZ agreement with Singapore by Dec24 shall further boosted KPJ to another high-part of Johor Theme play

3 weeks ago

ElijahYH

New day new height for KPJ 🤗

3 weeks ago

pang72

Excellent stability

2 weeks ago

Agjl

Those chase high get trap bow. Epf and kwap keep selling

1 week ago

Pinky

Wow so abrupt fall...what caused this?

1 week ago

speakup

govt want to impose limit on how much hospitals can charge. tak baca news ke?

1 week ago

Pinky

Good! Long overdue

1 week ago

pang72

I thought the most stable healthcare counter but still being smoke..

OK. No choice..

1 week ago

Agjl

Anwar announced will speed up DRS next year to prevent private hospitals overcharged. This is the same measure taken years ago to standardized prices of drugs. During that time all pharma counters share price drop drastically.

1 week ago

StarOfTheBull

Medical claims up leads to insurance premiums increase.
All can see share price of healthcare (hospital) stock dropped today, namely IHH, KPJ and Sunway (subsidiary Sunway Medical.)
Today insurance companies price stable, namely MNRB, Manulife and Takaful.
Blame game on insurance companies is over.

1 week ago

Michael Kwok

Kpj 227
Sell call
Tp 1.50-1.70
11/12/24 11.03am

1 week ago

mf

Dow Jones

Dow Jones Industrial Average

42,781.02

-668.88

1.53%

Nasdaq

NASDAQ Composite

19,570.36

-538.69

2.67%

3 days ago

Post a Comment