BINA DARULAMAN BHD
KLSE (MYR): BDB (6173)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.285
Today's Change
0.00 (0.00%)
Day's Change
0.285 - 0.285
Trading Volume
100
Financial
Market Cap
87 Million
NOSH
304 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
113.17% | 117.59%
Revenue | NP to SH
363,979.000 | 24,474.000
RPS | P/RPS
119.79 Cent | 0.24
EPS | P/E | EY
8.05 Cent | 3.54 | 28.26%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.60 | 0.18
QoQ | YoY
19.56% | 5363.23%
NP Margin | ROE
6.66% | 5.03%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
06-Jun-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
06-Jun-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
316,118.000 | 12,668.000
RPS | P/RPS
104.04 Cent | 0.27
EPS | P/E | EY
4.17 Cent | 6.84 | 14.63%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.60 | 0.18
YoY
126.34%
NP Margin | ROE
3.93% | 2.61%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
258,782.000 | 1,760.000
RPS | P/RPS
85.17 Cent | 0.33
EPS | P/E | EY
0.58 Cent | 49.20 | 2.03%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
56.58% | 108.05%
NP Margin | ROE
0.68% | 0.36%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258,782 | 363,979 | 316,118 | 235,954 | 210,623 | 219,475 | 257,540 | 203,390 | 251,707 | 356,586 | 243,296 | 328,879 | -0.43% | |
| PBT | 2,656 | 26,435 | 14,181 | 9,042 | 8,061 | 7,575 | 7,438 | -39,335 | -6,486 | 52,294 | 40,767 | 33,862 | -9.21% | |
| Tax | -896 | -2,201 | -1,753 | -3,483 | -2,794 | -2,299 | -2,371 | -2,893 | -1,361 | -18,322 | -16,818 | -9,702 | -17.30% | |
| NP | 1,760 | 24,234 | 12,428 | 5,559 | 5,267 | 5,276 | 5,067 | -42,228 | -7,847 | 33,972 | 23,949 | 24,160 | -7.11% | |
| - | ||||||||||||||
| NP to SH | 1,760 | 24,474 | 12,668 | 5,597 | 5,287 | 5,276 | 5,067 | -42,196 | -7,814 | 34,000 | 23,965 | 24,168 | -6.92% | |
| - | ||||||||||||||
| Tax Rate | 33.73% | 8.33% | 12.36% | 38.52% | 34.66% | 30.35% | 31.88% | - | - | 35.04% | 41.25% | 28.65% | - | |
| Total Cost | 257,022 | 339,745 | 303,690 | 230,395 | 205,356 | 214,199 | 252,473 | 245,618 | 259,554 | 322,614 | 219,347 | 304,719 | -0.03% | |
| - | ||||||||||||||
| Net Worth | 486,167 | 486,167 | 486,167 | 474,013 | 470,975 | 467,936 | 464,898 | 458,821 | 516,553 | 534,763 | 504,846 | 284,111 | 6.14% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 486,167 | 486,167 | 486,167 | 474,013 | 470,975 | 467,936 | 464,898 | 458,821 | 516,553 | 534,763 | 504,846 | 284,111 | 6.14% | |
| NOSH | 303,854 | 303,854 | 303,854 | 303,854 | 303,854 | 303,854 | 303,854 | 303,854 | 303,854 | 303,842 | 304,124 | 72,848 | 17.18% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 0.68% | 6.66% | 3.93% | 2.36% | 2.50% | 2.40% | 1.97% | -20.76% | -3.12% | 9.53% | 9.84% | 7.35% | - | |
| ROE | 0.36% | 5.03% | 2.61% | 1.18% | 1.12% | 1.13% | 1.09% | -9.20% | -1.51% | 6.36% | 4.75% | 8.51% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 85.17 | 119.79 | 104.04 | 77.65 | 69.32 | 72.23 | 84.76 | 66.94 | 82.84 | 117.36 | 80.00 | 451.45 | -15.03% | |
| EPS | 0.58 | 8.05 | 4.17 | 1.83 | 1.73 | 1.74 | 1.67 | -13.90 | -2.57 | 11.19 | 7.88 | 33.18 | -20.57% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.60 | 1.60 | 1.60 | 1.56 | 1.55 | 1.54 | 1.53 | 1.51 | 1.70 | 1.76 | 1.66 | 3.90 | -9.42% | |
| Adjusted Per Share Value based on latest NOSH - 303,854 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 85.17 | 119.79 | 104.04 | 77.65 | 69.32 | 72.23 | 84.76 | 66.94 | 82.84 | 117.35 | 80.07 | 108.24 | -0.43% | |
| EPS | 0.58 | 8.05 | 4.17 | 1.83 | 1.73 | 1.74 | 1.67 | -13.90 | -2.57 | 11.19 | 7.89 | 7.95 | -6.91% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.60 | 1.60 | 1.60 | 1.56 | 1.55 | 1.54 | 1.53 | 1.51 | 1.70 | 1.7599 | 1.6615 | 0.935 | 6.14% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.39 | 0.39 | 0.285 | 0.275 | 0.58 | 0.385 | 0.375 | 0.31 | 0.60 | 0.68 | 0.67 | 0.79 | - | |
| P/RPS | 0.46 | 0.33 | 0.27 | 0.35 | 0.84 | 0.53 | 0.44 | 0.46 | 0.72 | 0.58 | 0.84 | 0.17 | 5.27% | |
| P/EPS | 67.33 | 4.84 | 6.84 | 14.93 | 33.33 | 22.17 | 22.49 | -2.23 | -23.33 | 6.08 | 8.50 | 2.38 | 12.43% | |
| EY | 1.49 | 20.65 | 14.63 | 6.70 | 3.00 | 4.51 | 4.45 | -44.80 | -4.29 | 16.46 | 11.76 | 41.99 | -11.04% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.24 | 0.24 | 0.18 | 0.18 | 0.37 | 0.25 | 0.25 | 0.21 | 0.35 | 0.39 | 0.40 | 0.20 | -1.16% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/08/24 | 28/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 25/02/21 | 27/02/20 | 28/02/19 | 21/02/18 | 14/02/17 | 18/02/16 | 26/02/15 | - | |
| Price | 0.335 | 0.335 | 0.29 | 0.29 | 0.80 | 0.375 | 0.355 | 0.395 | 0.565 | 0.71 | 0.64 | 0.835 | - | |
| P/RPS | 0.39 | 0.28 | 0.28 | 0.37 | 1.15 | 0.52 | 0.42 | 0.59 | 0.68 | 0.60 | 0.80 | 0.18 | 5.02% | |
| P/EPS | 57.84 | 4.16 | 6.96 | 15.74 | 45.98 | 21.60 | 21.29 | -2.84 | -21.97 | 6.34 | 8.12 | 2.52 | 11.94% | |
| EY | 1.73 | 24.04 | 14.38 | 6.35 | 2.17 | 4.63 | 4.70 | -35.16 | -4.55 | 15.76 | 12.31 | 39.73 | -10.67% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.21 | 0.21 | 0.18 | 0.19 | 0.52 | 0.24 | 0.23 | 0.26 | 0.33 | 0.40 | 0.39 | 0.21 | -1.69% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 954 comments
tak ada orang nak beli saham ni ke... qr untung byk pun masih tido ke huhuhuhuh
2023-11-24 14:02
Ni counter cina beli banyak sy pun ikut beli 35c 200k shares, mesti naik 45c sekurang2 minggu depan
10c x 200k = rm 20k untung
Cheers
2024-03-09 08:43
Bought 3,200 of this for last yr's dividend @ 30.94c average, not expecting it rise for at least 2 years...pleasantly surprised to see it pop & happily SOLD 44% of my position for 40c!🤗
2024-03-11 09:21
Excellent quarter report. Company posted revenue rm134.1mil and profit 18.6 million . Will recover back to NTA Rm1.60 value .probably RM 1.00 - 1.60. Collecting more not to miss the boat
2024-03-12 09:04
Wow!! Opportunity to collect more at cheap price… valuable companies with good business . Revenue and profit are increasing
2024-03-12 11:32
Index already from 700 to 900 today bosku. All property price has restored to pre Covid price
2024-03-12 11:46
Bina Darulaman records best financial performance in seven years
https://www.thestar.com.my/business/business-news/2024/05/30/bina-darulaman-records-best-financial-performance-in-seven-years
2024-05-31 17:57
Bina Darulaman looking to develop high-rise projects in Sungai Petani, Kulim
https://www.nst.com.my/business/corporate/2024/05/1057280/bina-darulaman-looking-develop-high-rise-projects-sungai-petani
2024-05-31 17:57
i think people have some mis concept on what is AI actually. It is all the western country to change the old economy to new economy where there called a new term AI.....For Malaysia to have success in AI, than our basic infrastruture must be there like water supply to rural area, telecommunication facilities such as 4G to all the remote corner area.
2024-06-17 09:10
WELCOME TO CASINO DE BURSA!
Bet small win small
BET BIG WIN BIG!
INI KALILAHHHHHHHHHH!!!! ALL IN!
2024-06-18 07:51
"Agjl - Many will get trapped" - Care to explain why? Stop fearmongering
2024-06-19 10:28
Bdb 41 cents
Let see 25 june see got above the 41 cents again and stay.if yes are u all ready???
20/6/24 8.52pm
2024-06-20 20:53
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
2
3
bearisking
5
6
save malaysia!
7
HLBank Research Highlights
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
berfikir
esok limit up
2023-09-25 17:11