LEONG HUP INTERNATIONAL BERHAD
KLSE (MYR): LHI (6633)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.595
Today's Change
-0.005 (0.83%)
Day's Change
0.595 - 0.605
Trading Volume
7,461,000
Financial
Market Cap
2,173 Million
NOSH
3,652 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
39.92% | 1.55%
Revenue | NP to SH
9,407,358.000 | 369,691.000
RPS | P/RPS
257.62 Cent | 0.23
EPS | P/E | EY
10.12 Cent | 5.88 | 17.01%
DPS | DY | Payout %
2.75 Cent | 4.62% | 27.15%
NAPS | P/NAPS
0.64 | 0.93
QoQ | YoY
0.56% | 18.93%
NP Margin | ROE
6.05% | 15.82%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
9,539,512.000 | 301,737.000
RPS | P/RPS
261.23 Cent | 0.23
EPS | P/E | EY
8.26 Cent | 7.20 | 13.89%
DPS | DY | Payout %
3.00 Cent | 5.04% | 36.29%
NAPS | P/NAPS
0.61 | 0.97
YoY
37.85%
NP Margin | ROE
4.51% | 13.49%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
9,325,766.666 | 384,120.000
RPS | P/RPS
255.38 Cent | 0.23
EPS | P/E | EY
10.52 Cent | 5.66 | 17.68%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
25.47% | 30.87%
NP Margin | ROE
6.07% | 16.43%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Show?
| Last 10 FY Result | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,325,766 | 9,407,358 | 9,539,512 | 9,042,702 | 7,153,520 | 6,040,664 | 6,054,757 | 5,746,572 | 10.66% | |
| PBT | 681,769 | 694,604 | 554,745 | 326,555 | 140,315 | 157,127 | 288,772 | 348,575 | 9.73% | |
| Tax | -115,397 | -125,096 | -124,924 | -82,681 | -44,425 | -39,603 | -75,784 | -101,822 | 4.17% | |
| NP | 566,372 | 569,508 | 429,821 | 243,874 | 95,890 | 117,524 | 212,988 | 246,753 | 11.73% | |
| - | ||||||||||
| NP to SH | 384,120 | 369,691 | 301,737 | 218,891 | 85,403 | 113,146 | 150,580 | 186,185 | 10.13% | |
| - | ||||||||||
| Tax Rate | 16.93% | 18.01% | 22.52% | 25.32% | 31.66% | 25.20% | 26.24% | 29.21% | - | |
| Total Cost | 8,759,394 | 8,837,850 | 9,109,691 | 8,798,828 | 7,057,630 | 5,923,140 | 5,841,769 | 5,499,819 | 10.61% | |
| - | ||||||||||
| Net Worth | 2,338,312 | 2,336,871 | 2,236,720 | 2,004,945 | 1,802,735 | 1,713,309 | 1,641,040 | 1,300,916 | 11.44% | |
| Equity | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,338,312 | 2,336,871 | 2,236,720 | 2,004,945 | 1,802,735 | 1,713,309 | 1,641,040 | 1,300,916 | 11.44% | |
| NOSH | 3,651,330 | 3,649,081 | 3,650,000 | 3,650,000 | 3,650,000 | 3,650,000 | 3,650,000 | 3,397,536 | 1.44% | |
| Ratio Analysis | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.07% | 6.05% | 4.51% | 2.70% | 1.34% | 1.95% | 3.52% | 4.29% | - | |
| ROE | 16.43% | 15.82% | 13.49% | 10.92% | 4.74% | 6.60% | 9.18% | 14.31% | - | |
| Per Share | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 255.41 | 257.80 | 261.36 | 247.75 | 195.99 | 165.50 | 165.88 | 169.14 | 9.08% | |
| EPS | 10.52 | 10.13 | 8.27 | 6.00 | 2.34 | 3.10 | 4.23 | 5.48 | 8.57% | |
| DPS | 3.67 | 2.75 | 3.00 | 0.00 | 0.66 | 0.55 | 1.60 | 0.00 | - | |
| NAPS | 0.6404 | 0.6404 | 0.6128 | 0.5493 | 0.4939 | 0.4694 | 0.4496 | 0.3829 | 9.85% | |
| Adjusted Per Share Value based on latest NOSH - 3,651,330 | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 255.38 | 257.62 | 261.23 | 247.63 | 195.90 | 165.42 | 165.81 | 157.37 | 10.66% | |
| EPS | 10.52 | 10.12 | 8.26 | 5.99 | 2.34 | 3.10 | 4.12 | 5.10 | 10.11% | |
| DPS | 3.67 | 2.75 | 3.00 | 0.00 | 0.66 | 0.55 | 1.60 | 0.00 | - | |
| NAPS | 0.6403 | 0.6399 | 0.6125 | 0.549 | 0.4937 | 0.4692 | 0.4494 | 0.3562 | 11.44% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | - | - | |
| Price | 0.70 | 0.70 | 0.565 | 0.495 | 0.525 | 0.685 | 0.88 | 0.00 | - | |
| P/RPS | 0.27 | 0.27 | 0.22 | 0.20 | 0.27 | 0.41 | 0.53 | 0.00 | - | |
| P/EPS | 6.65 | 6.91 | 6.83 | 8.25 | 22.44 | 22.10 | 21.33 | 0.00 | - | |
| EY | 15.03 | 14.47 | 14.63 | 12.12 | 4.46 | 4.53 | 4.69 | 0.00 | - | |
| DY | 5.24 | 3.93 | 5.31 | 0.00 | 1.26 | 0.80 | 1.82 | 0.00 | - | |
| P/NAPS | 1.09 | 1.09 | 0.92 | 0.90 | 1.06 | 1.46 | 1.96 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/11/24 | 26/11/24 | 27/02/24 | 28/02/23 | 22/02/22 | 23/02/21 | 18/02/20 | - | - | |
| Price | 0.66 | 0.66 | 0.715 | 0.495 | 0.545 | 0.70 | 0.775 | 0.00 | - | |
| P/RPS | 0.26 | 0.26 | 0.27 | 0.20 | 0.28 | 0.42 | 0.47 | 0.00 | - | |
| P/EPS | 6.27 | 6.51 | 8.65 | 8.25 | 23.29 | 22.58 | 18.79 | 0.00 | - | |
| EY | 15.94 | 15.35 | 11.56 | 12.12 | 4.29 | 4.43 | 5.32 | 0.00 | - | |
| DY | 5.56 | 4.17 | 4.20 | 0.00 | 1.21 | 0.79 | 2.06 | 0.00 | - | |
| P/NAPS | 1.03 | 1.03 | 1.17 | 0.90 | 1.10 | 1.49 | 1.72 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 2,615 comments
Current Ratio 1.32
Debt-Equity (DE) Ratio 1.54
FCF Yield 2.24 %
Revenue QoQ -2.32 %
Revenue YoY -2.44%
1 month ago
Haha Warchest is it a bad company with bad management that managed until High Debt !!!
1 month ago
Haha this is not a Good Sign le :
Change in Principal Officer
LEONG HUP INTERNATIONAL BERHAD
Date of change 01 Jan 2025
Name MR CHONG CHOON YENG
Age 53
Gender Male
Nationality Malaysia
Type of change Appointment
Designation Chief Financial Office
1 month ago
Haha some more Total Assets is Reduced by RM 115 million from Dec 2023 to June 2024 !
1 month ago
Posted by Mikecyc > Nov 6, 2024 7:10 PM | Report Abuse
Haha some more Total Assets is Reduced by RM 115 million from Dec 2023 to June 2024 !
?
Bravo, Mcyc dug out all hanky panky.
U are the best!
1 month ago
Haha alamak on DY :
2019 : 2.06 %
2020 : 0.79 %
2021 : 1.21 %
20222 : 0.0 %
2023 : 4.20 %
The worst is since Listed on 2019 ..Price is down only from ard RM 1.07 …until 52W : 0.510 —- 0.775
> is a bad company with bad management…. Better put in FD with higher Return … what is yr point of views , Warchest ?
1 month ago
Haha QR ended June 2024… Profit RM 96.5 million but Total Assets is reduced by RM 115 million !
1 month ago
Who calculate total assets? Don't have liabilities? Money earned used to pay down debts, net asset increasing lor...this is the most basic accounting...aiyo
1 month ago
Leong Hup International Berhad (KLSE:LHI) investors are sitting on a loss of 19% if they invested five years ago
1 month ago
Haha that’s why …
Change in Principal Officer
LEONG HUP INTERNATIONAL BERHAD
Date of change 01 Jan 2025
Name MR CHONG CHOON YENG
Age 53
Gender Male
Nationality Malaysia
Type of change Appointment
Designation Chief Financial Office
1 month ago
Haha Warchest what a bad company with bad management le … teruknya sampai Huge Debt !!
1 month ago
Finally, get it over and done with. No more negative news is pending. Stock can start flying. Please sell all your holdings for me to accumulate. Terima kasih
2 weeks ago
In consultation with its external legal counsels, the Company’s wholly owned subsidiary, LFM will file an application for leave to institute judicial review proceeding against the CAT Decision on Stay and seek an ad interim stay order in relation to the MyCC’s Decision requiring payment of the financial penalty.
LHI is now taking the case to Court to appeal against the Tribunal's decision; and to seek Court's intervention to "put on hold" the order for immediate payment of the fine imposed ..
1 week ago
U see the free cashflow every quarter. one quarter also more than enough to pay the settlement. For LHI, it's easy peasy
1 week ago
@speakup, not good to mislead fellow investors, this is a penalty (fine), there is no impairment per say, this amount previously was disclosure as a contingent liability but now since they lost the appeal, will be reflected in the coming quarter results
1 week ago
What if the fine keep continue and not 1 off? Flood in many places sure govn need money.
1 week ago
1. All these while since 2023 when the appeal proceeding is still on going, Leong Hup has treated the legal penalty as a Contingent Liability. Hence it is placed and categorized as an off-balance sheet item.
2. when it is place as an off-balance item, the penalty and payment is assumed to be 50%/50% chance and hence payment is only considered possible -> Disclose a contingent liability.
3. Last Friday LHI in its filing with Burse confirmed CAT has rejected its appeal and uphold the MYCC verdict and the payment of 157m penalty.
When this happened, the penalty has become greater than 50% and the payment is highly probable.
4 Going forward LHI may have to respect the verdict, recognize the penalty and makes a provision and charge it against profits in P/L accounts.
5 Despite the decision, the Company together with its legal team still try their best with determination to downplay the situation. Actually, the legal notice by MyCC has been issued since 2023, but Leong Hup has continued to disclose it only as a contingent liability up to the latest quarter.
6 IMPORTANT NOTE (in December 2024 latest news):
Competition Appeal Tribunal (CAT) has rejected the request by LHI's subsidiary, (LFM) to pause or temporarily stop ("stay") the enforcement of the fine. This means that as of now, LFM is STILL REQUIRED TO PAY THE PENALTY.
7LHI in its filling with Bursa again to inform investors it intends to seek another type of temporary relief known as ad-interim to stop the enforcement of the fine while the review is ongoing. There is no guarantee that the review is forthcoming.
8 In my opinion, the payment of penalty seems highly probable now considering the latest news and decision by CAT. Auditors are RISK-AVERSE and will definitely require a provision to be recognized in the coming quarter results. In the end as much as we may not like it but a fall in profits by the provisional amount of RM157m is reasonably expected.
9 This has been a disturbing news for LHI and Market has reacted somewhat negatively. It is now traded at 60sen down 4 sen.
10 This is my personal perception and opinion on LHI.
This is not a recommendation to buy or sell and much less intended to influence your strategy and decision.
11 Happy trading
9/12/2024
1 week ago
Go to high court just like GRAB against MyCC. GRAB won the case. So this is expected with LHI to all the way to High Court.
1 week ago
we have precedent like the case of Grab. LHI just need to file in application of judicial review with Court of Appeal. Eventually Grab won. Just keep fighting
1 week ago
refer to the evidence shared by MyCC (including messages), then only u can make informed decision
1 week ago
Have to see the context of the messages. Peers in any industry always in communication. If their conversation is about cost of corn and soybeans are going up. That's just stating facts. As peers and also competitors, conversation on HOW MUCH they are increasing their price is like revealing their secret and no experience business people will do especially on commoditize products. Pricing is their advantage.
Ravetidus
refer to the evidence shared by MyCC (including messages), then only u can make informed decision
1 week ago
It is undervalued. They have the regional exposure not only in Malaysia but all the major jurisdictions in ASEAN, catering over 700mil population. just started their share-buy back but already purchase >5mil shares - more to go. Even the worst outcome - they need to commit to the fine of RM155mil, within a quarter they already settled it with their strong free cashflow
3 days ago
There are many benefits to a company buying back its own shares, including:
Increased earnings per share (EPS)
Repurchasing shares lowers the capital base, which increases EPS. This can make a company's earnings growth appear better than it actually is.
Higher dividend yield
After a share buyback, a company can benefit from a higher dividend yield.
Attracting new investors
A buyback can boost a stock's EPS, which can reduce its P/E ratio. This can make the stock appear more attractive to new investors.
Rewarding shareholders
A buyback allows a company to return money to shareholders, especially if the company believes its shares are undervalued.
Tax efficiency
A share buyback can be taxed at a lower rate than dividends.
Defense against hostile takeover
A company can use a share buyback to create a defense plan against a hostile takeover.
Offsetting stock-based compensation
A company can use a buyback to cover up stock issuance to managers, which dilutes shareholder ownership.
Efficient use of cash
A company with substantial cash reserves can efficiently use its money by buying back shares.
1 day ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-12-20 14:40:00
EMA 5
5 Mins
BUY
2024-12-20 12:20:00
EMA 5
5 Mins
SELL
2024-12-20 12:15:00
EMA 5
5 Mins
BUY
2024-12-20 11:50:00
EMA 5
5 Mins
SELL
2024-12-20 11:40:00
EMA 5
10 Mins
SELL
Apps
Top Articles
1
Stock Market Enthusiast
2
Rakuten Trade Research Reports
3
Mercury Securities Research
4
5
6
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
katara
y must sell😁
1 month ago