KUB MALAYSIA BHD

KLSE (MYR): KUB (6874)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.72

Today's Change

0.00 (0.00%)

Day's Change

0.72 - 0.72

Trading Volume

115,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 550,327 550,327 550,327 488,889 547,963 584,037 0 400,483 480,074 599,277 495,772 465,503 1.98%
PBT 45,423 45,423 45,423 38,879 33,173 167,811 0 21,287 11,529 40,027 32,334 16,587 12.57%
Tax -9,648 -9,934 -9,648 -5,004 -9,067 -9,246 0 -3,277 -31,024 -9,161 -10,792 -7,477 3.04%
NP 35,775 35,489 35,775 33,875 24,106 158,565 0 18,010 -19,495 30,866 21,542 9,110 17.45%
-
NP to SH 35,723 35,723 35,723 33,811 18,284 155,544 0 17,308 1,177 32,185 22,628 7,864 19.47%
-
Tax Rate 21.24% 21.87% 21.24% 12.87% 27.33% 5.51% - 15.39% 269.10% 22.89% 33.38% 45.08% -
Total Cost 514,552 514,838 514,552 455,014 523,857 425,472 0 382,473 499,569 568,411 474,230 456,393 1.42%
-
Net Worth 651,107 651,107 651,107 517,512 495,253 484,124 333,879 333,879 317,185 322,749 294,926 278,232 10.51%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 19,477 19,477 19,477 11,129 - - - - - - - - -
Div Payout % 54.52% 54.52% 54.52% 32.92% - - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 651,107 651,107 651,107 517,512 495,253 484,124 333,879 333,879 317,185 322,749 294,926 278,232 10.51%
NOSH 556,917 556,917 556,917 556,465 556,465 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.50% 6.45% 6.50% 6.93% 4.40% 27.15% 0.00% 4.50% -4.06% 5.15% 4.35% 1.96% -
ROE 5.49% 5.49% 5.49% 6.53% 3.69% 32.13% 0.00% 5.18% 0.37% 9.97% 7.67% 2.83% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 98.89 98.89 98.89 87.86 98.47 104.95 0.00 71.97 86.27 107.69 89.09 83.65 1.98%
EPS 6.42 6.42 6.42 6.08 3.29 27.95 0.00 3.11 0.22 5.78 4.07 1.41 19.51%
DPS 3.50 3.50 3.50 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.17 0.93 0.89 0.87 0.60 0.60 0.57 0.58 0.53 0.50 10.51%
Adjusted Per Share Value based on latest NOSH - 556,917
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 98.76 98.76 98.76 87.73 98.33 104.81 0.00 71.87 86.15 107.54 88.97 83.53 1.98%
EPS 6.41 6.41 6.41 6.07 3.28 27.91 0.00 3.11 0.21 5.78 4.06 1.41 19.49%
DPS 3.50 3.50 3.50 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1684 1.1684 1.1684 0.9287 0.8887 0.8688 0.5991 0.5991 0.5692 0.5792 0.5292 0.4993 10.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.77 0.77 0.77 0.485 0.54 0.61 0.48 0.335 0.235 0.39 0.40 0.29 -
P/RPS 0.78 0.78 0.78 0.55 0.55 0.58 0.00 0.47 0.27 0.36 0.45 0.35 9.88%
P/EPS 12.00 12.00 12.00 7.98 16.43 2.18 0.00 10.77 111.10 6.74 9.84 20.52 -6.11%
EY 8.34 8.34 8.34 12.53 6.08 45.82 0.00 9.28 0.90 14.83 10.17 4.87 6.53%
DY 4.55 4.55 4.55 4.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.66 0.52 0.61 0.70 0.80 0.56 0.41 0.67 0.75 0.58 1.53%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/24 29/08/24 29/08/24 29/08/23 30/08/22 25/08/21 - 27/02/20 27/02/19 27/02/18 28/02/17 29/02/16 -
Price 0.735 0.735 0.735 0.515 0.595 0.635 0.00 0.315 0.40 0.48 0.46 0.26 -
P/RPS 0.74 0.74 0.74 0.59 0.60 0.61 0.00 0.44 0.46 0.45 0.52 0.31 10.77%
P/EPS 11.45 11.45 11.45 8.48 18.11 2.27 0.00 10.13 189.11 8.30 11.31 18.40 -5.42%
EY 8.73 8.73 8.73 11.80 5.52 44.02 0.00 9.87 0.53 12.05 8.84 5.44 5.71%
DY 4.76 4.76 4.76 3.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.63 0.55 0.67 0.73 0.00 0.53 0.70 0.83 0.87 0.52 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 4,979 comments

Nsleong

johari whose shareholding will increase from 32% to 50.5%
这是经过计算的。如果以70c以上那么老板就无法取得50%股权
所以kub便宜卖给自己。

2023-11-22 16:00

LittleKnife

so kan....

2023-11-22 16:42

Nsleong

For the financial year ended June 30, 2023 (FY2023), CCB increased its profit after tax by more than five times to RM11.65 million compared with RM2.03 million in FY2022 as revenue increased 41.7% to RM199.15 million from RM140.55 million, mainly due to an increase in purchase orders received from customers. Its total borrowings stood at RM42.75 million with a gearing of 0.53.

2023-11-23 06:18

Nsleong

ccb 是laoya company。
去年才赚 2.5m左右，今年做美美 才赚 11 。65m。
kub 用 137.82m + 42.75m borrowing =180m+-

kub却以60c每股去收购
要知道kub单单现金就69c多了。现在还高阶价收购这种公司

Do you think this is good deal!

2023-11-23 06:28

Nsleong

ccb 2022年才赚 2.03m，
意思是 kub用180m收购 pe 90的ccb 而且还以每股低过现金方式发股

2023-11-23 06:32

LittleKnife

what crap is this ? every time somebody issues this technical view, the stock drops

2023-11-23 16:01

sugerdad

b0ss not so honest

2023-11-23 16:03

sugerdad

有的人会理性分析对错，
有些人会为公司找理由，
有的人可以看到老板的诚信
有的人认为诚信不重要
有的人觉得诚信不咋滴的老板会公平对待投资者
有的人觉得公司有钱=小股东有钱
由于资料有限很难做出有效评估
不过以目前有限的资料来看只对老板有利而已
当然也可以安慰自己。。钱还在公司
却忘了股权已经稀释

2023-11-23 22:50

sugerdad

现在每股现金约70c
过后每股现金约53c
虽然还是RM385 mil但小股东的钱已经变少了
再说ccb每年赚3m，稀释后每股约0.4c eps 到底能为公司制造多少财富？

2023-11-24 09:28

sugerdad

RM140.55 million 营业额
RM2.03 million in FY2022
生意那么大却只赚1.5%
ccb这竞争力堪忧啊

2023-11-24 09:32

LittleKnife

wow...0.53 cash per share.... that's not good nta will become 0.83

2023-11-24 11:13

LittleKnife

is nta even important these days ?

2023-11-24 11:14

speakup

Lu suka nta, tengok kps!

2023-11-26 12:49

Solomon007

Will go up after the deal

2023-11-29 21:05

slee

Cabinet will restructure again.. Anwar took 2 positions, might finance minister chg to Johari

2023-12-01 09:55

sugerdad

hopefully boss Can get position

2023-12-01 17:18

sugerdad

issuance of 199.04 million new shares in KUB
mean aroud 35% share
so after deal
cash 70c -35% =45。5c

ccb borrowings stood at RM42.75 million
so after deal cash level left ？？？

2023-12-05 12:14

theavenger

😍😍😍😍😍😍😍

2023-12-12 07:36

Sargon15

Cant wait to see the announcement at 2.30pm today. Hope boss can get vital position😍

2023-12-12 09:16

slee

Time unload for me.. will be back

2023-12-12 12:18

nelsonlim

Gogogoogg
Johari, this politician geng 62 lai

2023-12-15 09:43

Solomon007

Pointing to north next 3 months. Not for contra play.

2024-01-10 20:10

dreamer

max to 60sen ?

2024-01-10 20:30

sugerdad

现金就70c了。。。这种收购代表着什么大家心里明白

2024-01-11 14:40

dreamer

volume over 3mil, so many ppl selling?

2024-01-11 15:43

Souljaboiiii

any price below 0.6 is a steal

2024-01-11 18:25

dreamer

why no power? price drop to 0.585

2024-01-19 09:50

sugerdad

boss only collect 60c。
so 60c is max
now discount 1-2c is normal

2024-01-19 11:37

curiousq

5 March 2024 (“First Closing Date”)

2024-02-05 16:20

i3gambler

I try to find out whether I can accept the general offer via BursaAnywhere,
But found out that I can't do it via the app.
Is it the only way I can do it is by fill in the hard copy form and mail back to the Registrar?
Can anyone please help to double confirm this?

2024-02-15 10:07

Lai Peng Chin

What is the offer price?

2024-02-28 18:26

i3gambler

60 sen.
The independent advisor said too cheap, ask shareholders not to accept/sell.

2024-02-29 09:19

hafizfizor90

3day straight after son abg jo takeover.jag buy.its mean if u know?hahaha

2024-03-18 10:01

Lai Peng Chin

Today shot up to 65 sen, more than the MBO offer price.

2024-04-04 21:21

berfikir

watch this stock

2024-04-15 16:22

snake_eye

hope can limit up this week..

2024-04-22 11:40

berfikir

yup just wait...want to fly

2024-04-22 13:16

berfikir

so long sideway.....hope wake up soon

2024-04-23 09:18

berfikir

bengap punya stock

2024-04-23 17:02

berfikir

smpi bila mau tido kub

2024-04-24 15:04

cK1973

up above 70....
not bad.....

2024-05-21 13:44

cK1973

still above 70....
hopefully will break 80 soon...

2024-05-23 14:32

cK1973

back to 74-75 range....
good sign.....

2024-05-29 18:28

hw0706

0.80

2024-06-10 09:19

areneez

wahhh mantappp

2024-06-10 09:37

cK1973

range of 80-85....
if sustaining well,
might see the price break 1.......
hopefully soon.....

2024-06-13 17:20

cK1973

still sustaining well above 80c....
will it break 88c ?
let's find out later....
stay tune guys....

2024-06-14 14:33

cK1973

slow and steady this counter....
hope it can sustain well above 80c....

2024-06-21 15:23

cK1973

relaks aje.....

2024-06-26 10:38

cK1973

still waiting....
TP 120, boleh?....
stay tune guys....

2024-07-05 11:55

Post a Comment