KLSE (MYR): KUB (6874)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.685
Today's Change
-0.005 (0.72%)
Day's Change
0.685 - 0.685
Trading Volume
100
Market Cap
382 Million
NOSH
557 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-22.59% | -2.29%
Revenue | NP to SH
603,577.000 | 35,555.000
RPS | P/RPS
108.31 Cent | 0.63
EPS | P/E | EY
6.38 Cent | 10.74 | 9.31%
DPS | DY | Payout %
3.50 Cent | 5.11% | 54.78%
NAPS | P/NAPS
1.19 | 0.58
QoQ | YoY
-0.47% | -5.45%
NP Margin | ROE
5.88% | 5.37%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
09-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
09-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
550,327.000 | 35,723.000
RPS | P/RPS
98.76 Cent | 0.69
EPS | P/E | EY
6.41 Cent | 10.69 | 9.36%
DPS | DY | Payout %
3.50 Cent | 5.11% | 54.52%
NAPS | P/NAPS
1.17 | 0.59
YoY
5.65%
NP Margin | ROE
6.50% | 5.49%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Revenue | NP to SH
669,152.000 | 28,724.000
RPS | P/RPS
120.08 Cent | 0.57
EPS | P/E | EY
5.15 Cent | 13.29 | 7.52%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-19.59% | -2.29%
NP Margin | ROE
4.26% | 4.34%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 669,152 | 603,577 | 550,327 | 488,889 | 547,963 | 584,037 | 0 | 400,483 | 480,074 | 599,277 | 495,772 | 465,503 | 1.98% | |
PBT | 24,732 | 43,369 | 45,423 | 38,879 | 33,173 | 167,811 | 0 | 21,287 | 11,529 | 40,027 | 32,334 | 16,587 | 12.57% | |
Tax | 3,780 | -7,864 | -9,648 | -5,004 | -9,067 | -9,246 | 0 | -3,277 | -31,024 | -9,161 | -10,792 | -7,477 | 3.04% | |
NP | 28,512 | 35,505 | 35,775 | 33,875 | 24,106 | 158,565 | 0 | 18,010 | -19,495 | 30,866 | 21,542 | 9,110 | 17.45% | |
- | ||||||||||||||
NP to SH | 28,724 | 35,555 | 35,723 | 33,811 | 18,284 | 155,544 | 0 | 17,308 | 1,177 | 32,185 | 22,628 | 7,864 | 19.47% | |
- | ||||||||||||||
Tax Rate | -15.28% | 18.13% | 21.24% | 12.87% | 27.33% | 5.51% | - | 15.39% | 269.10% | 22.89% | 33.38% | 45.08% | - | |
Total Cost | 640,640 | 568,072 | 514,552 | 455,014 | 523,857 | 425,472 | 0 | 382,473 | 499,569 | 568,411 | 474,230 | 456,393 | 1.42% | |
- | ||||||||||||||
Net Worth | 662,433 | 662,433 | 651,107 | 517,512 | 495,253 | 484,124 | 333,879 | 333,879 | 317,185 | 322,749 | 294,926 | 278,232 | 10.51% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 662,433 | 662,433 | 651,107 | 517,512 | 495,253 | 484,124 | 333,879 | 333,879 | 317,185 | 322,749 | 294,926 | 278,232 | 10.51% | |
NOSH | 556,666 | 556,666 | 556,917 | 556,465 | 556,465 | 556,465 | 556,465 | 556,465 | 556,465 | 556,465 | 556,465 | 556,465 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.26% | 5.88% | 6.50% | 6.93% | 4.40% | 27.15% | 0.00% | 4.50% | -4.06% | 5.15% | 4.35% | 1.96% | - | |
ROE | 4.34% | 5.37% | 5.49% | 6.53% | 3.69% | 32.13% | 0.00% | 5.18% | 0.37% | 9.97% | 7.67% | 2.83% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 120.21 | 108.43 | 98.89 | 87.86 | 98.47 | 104.95 | 0.00 | 71.97 | 86.27 | 107.69 | 89.09 | 83.65 | 1.98% | |
EPS | 5.16 | 6.39 | 6.42 | 6.08 | 3.29 | 27.95 | 0.00 | 3.11 | 0.22 | 5.78 | 4.07 | 1.41 | 19.51% | |
DPS | 0.00 | 3.50 | 3.50 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.19 | 1.19 | 1.17 | 0.93 | 0.89 | 0.87 | 0.60 | 0.60 | 0.57 | 0.58 | 0.53 | 0.50 | 10.51% |
Adjusted Per Share Value based on latest NOSH - 556,666 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 120.08 | 108.31 | 98.76 | 87.73 | 98.33 | 104.81 | 0.00 | 71.87 | 86.15 | 107.54 | 88.97 | 83.53 | 1.98% | |
EPS | 5.15 | 6.38 | 6.41 | 6.07 | 3.28 | 27.91 | 0.00 | 3.11 | 0.21 | 5.78 | 4.06 | 1.41 | 19.49% | |
DPS | 0.00 | 3.50 | 3.50 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.1887 | 1.1887 | 1.1684 | 0.9287 | 0.8887 | 0.8688 | 0.5991 | 0.5991 | 0.5692 | 0.5792 | 0.5292 | 0.4993 | 10.51% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.75 | 0.75 | 0.77 | 0.485 | 0.54 | 0.61 | 0.48 | 0.335 | 0.235 | 0.39 | 0.40 | 0.29 | - | |
P/RPS | 0.62 | 0.69 | 0.78 | 0.55 | 0.55 | 0.58 | 0.00 | 0.47 | 0.27 | 0.36 | 0.45 | 0.35 | 9.88% | |
P/EPS | 14.53 | 11.74 | 12.00 | 7.98 | 16.43 | 2.18 | 0.00 | 10.77 | 111.10 | 6.74 | 9.84 | 20.52 | -6.11% | |
EY | 6.88 | 8.52 | 8.34 | 12.53 | 6.08 | 45.82 | 0.00 | 9.28 | 0.90 | 14.83 | 10.17 | 4.87 | 6.53% | |
DY | 0.00 | 4.67 | 4.55 | 4.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.63 | 0.63 | 0.66 | 0.52 | 0.61 | 0.70 | 0.80 | 0.56 | 0.41 | 0.67 | 0.75 | 0.58 | 1.53% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/11/24 | 26/11/24 | 29/08/24 | 29/08/23 | 30/08/22 | 25/08/21 | - | 27/02/20 | 27/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | - | |
Price | 0.695 | 0.695 | 0.735 | 0.515 | 0.595 | 0.635 | 0.00 | 0.315 | 0.40 | 0.48 | 0.46 | 0.26 | - | |
P/RPS | 0.58 | 0.64 | 0.74 | 0.59 | 0.60 | 0.61 | 0.00 | 0.44 | 0.46 | 0.45 | 0.52 | 0.31 | 10.77% | |
P/EPS | 13.47 | 10.88 | 11.45 | 8.48 | 18.11 | 2.27 | 0.00 | 10.13 | 189.11 | 8.30 | 11.31 | 18.40 | -5.42% | |
EY | 7.42 | 9.19 | 8.73 | 11.80 | 5.52 | 44.02 | 0.00 | 9.87 | 0.53 | 12.05 | 8.84 | 5.44 | 5.71% | |
DY | 0.00 | 5.04 | 4.76 | 3.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.58 | 0.58 | 0.63 | 0.55 | 0.67 | 0.73 | 0.00 | 0.53 | 0.70 | 0.83 | 0.87 | 0.52 | 2.28% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
For the financial year ended June 30, 2023 (FY2023), CCB increased its profit after tax by more than five times to RM11.65 million compared with RM2.03 million in FY2022 as revenue increased 41.7% to RM199.15 million from RM140.55 million, mainly due to an increase in purchase orders received from customers. Its total borrowings stood at RM42.75 million with a gearing of 0.53.
2023-11-23 06:18
ccb 是laoya company。
去年才赚 2.5m左右,今年做美美 才赚 11 。65m。
kub 用 137.82m + 42.75m borrowing =180m+-
kub却以60c每股去收购
要知道kub单单现金就69c多了。现在还高阶价收购这种公司
Do you think this is good deal!
2023-11-23 06:28
what crap is this ? every time somebody issues this technical view, the stock drops
2023-11-23 16:01
有的人会理性分析对错,
有些人会为公司找理由,
有的人可以看到老板的诚信
有的人认为诚信不重要
有的人觉得诚信不咋滴的老板会公平对待投资者
有的人觉得公司有钱=小股东有钱
由于资料有限很难做出有效评估
不过以目前有限的资料来看只对老板有利而已
当然也可以安慰自己。。钱还在公司
却忘了股权已经稀释
2023-11-23 22:50
现在每股现金约70c
过后每股现金约53c
虽然还是RM385 mil但小股东的钱已经变少了
再说ccb每年赚3m,稀释后每股约0.4c eps 到底能为公司制造多少财富?
2023-11-24 09:28
Cabinet will restructure again.. Anwar took 2 positions, might finance minister chg to Johari
2023-12-01 09:55
issuance of 199.04 million new shares in KUB
mean aroud 35% share
so after deal
cash 70c -35% =45。5c
ccb borrowings stood at RM42.75 million
so after deal cash level left ???
2023-12-05 12:14
Cant wait to see the announcement at 2.30pm today. Hope boss can get vital position😍
2023-12-12 09:16
I try to find out whether I can accept the general offer via BursaAnywhere,
But found out that I can't do it via the app.
Is it the only way I can do it is by fill in the hard copy form and mail back to the Registrar?
Can anyone please help to double confirm this?
2024-02-15 10:07
60 sen.
The independent advisor said too cheap, ask shareholders not to accept/sell.
2024-02-29 09:19
3day straight after son abg jo takeover.jag buy.its mean if u know?hahaha
2024-03-18 10:01
range of 80-85....
if sustaining well,
might see the price break 1.......
hopefully soon.....
2024-06-13 17:20
still sustaining well above 80c....
will it break 88c ?
let's find out later....
stay tune guys....
2024-06-14 14:33
Nsleong
johari whose shareholding will increase from 32% to 50.5%
这是经过计算的。如果以70c以上那么老板就无法取得50%股权
所以kub便宜卖给自己。
2023-11-22 16:00