THONG GUAN INDUSTRIES BHD

KLSE (MYR): TGUAN (7034)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.96

Today's Change

+0.02 (1.03%)

Day's Change

1.93 - 1.96

Trading Volume

775,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,378,608 1,271,169 1,240,118 1,386,325 1,214,983 960,581 935,072 861,615 832,151 742,868 712,090 740,227 5.89%
PBT 124,920 98,066 91,402 125,789 125,233 100,158 75,930 53,646 52,182 68,144 43,172 18,819 19.18%
Tax -26,456 -21,655 -19,478 -23,593 -27,097 -19,645 -12,049 -8,343 -6,898 -10,716 -3,493 -421 53.07%
NP 98,464 76,411 71,924 102,196 98,136 80,513 63,881 45,303 45,284 57,428 39,679 18,398 16.34%
-
NP to SH 95,648 75,356 70,995 100,478 92,968 75,525 61,891 45,369 44,460 55,854 38,504 17,483 16.83%
-
Tax Rate 21.18% 22.08% 21.31% 18.76% 21.64% 19.61% 15.87% 15.55% 13.22% 15.73% 8.09% 2.24% -
Total Cost 1,280,144 1,194,758 1,168,194 1,284,129 1,116,847 880,068 871,191 816,312 786,867 685,440 672,411 721,829 5.49%
-
Net Worth 941,533 941,533 918,751 811,637 727,386 641,080 498,934 496,074 442,425 389,673 389,248 341,914 11.60%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 11,778 16,686 23,189 21,055 24,511 14,346 10,902 10,200 12,881 9,468 7,364 9.50%
Div Payout % - 15.63% 23.50% 23.08% 22.65% 32.46% 23.18% 24.03% 22.94% 23.06% 24.59% 42.12% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 941,533 941,533 918,751 811,637 727,386 641,080 498,934 496,074 442,425 389,673 389,248 341,914 11.60%
NOSH 402,473 402,473 398,242 393,277 387,133 380,784 184,710 136,284 135,262 107,347 105,202 105,204 15.93%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.14% 6.01% 5.80% 7.37% 8.08% 8.38% 6.83% 5.26% 5.44% 7.73% 5.57% 2.49% -
ROE 10.16% 8.00% 7.73% 12.38% 12.78% 11.78% 12.40% 9.15% 10.05% 14.33% 9.89% 5.11% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 345.55 318.62 315.85 358.69 317.36 254.72 586.61 632.22 652.67 692.02 676.88 703.61 -8.51%
EPS 23.96 18.89 18.08 26.00 24.28 20.03 38.83 33.29 34.87 52.03 36.60 16.62 0.93%
DPS 0.00 3.00 4.25 6.00 5.50 6.50 9.00 8.00 8.00 12.00 9.00 7.00 -5.39%
NAPS 2.36 2.36 2.34 2.10 1.90 1.70 3.13 3.64 3.47 3.63 3.70 3.25 -3.58%
Adjusted Per Share Value based on latest NOSH - 402,473
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 341.29 314.69 307.00 343.20 300.78 237.80 231.49 213.30 206.01 183.90 176.28 183.25 5.89%
EPS 23.68 18.66 17.58 24.87 23.02 18.70 15.32 11.23 11.01 13.83 9.53 4.33 16.83%
DPS 0.00 2.92 4.13 5.74 5.21 6.07 3.55 2.70 2.53 3.19 2.34 1.82 9.52%
NAPS 2.3309 2.3309 2.2745 2.0093 1.8007 1.5871 1.2352 1.2281 1.0953 0.9647 0.9636 0.8464 11.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.88 1.88 1.88 2.36 2.80 2.53 3.37 2.20 4.23 4.23 3.15 1.87 -
P/RPS 0.54 0.59 0.60 0.66 0.88 0.99 0.57 0.35 0.65 0.61 0.47 0.27 9.27%
P/EPS 7.84 9.95 10.40 9.08 11.53 12.63 8.68 6.61 12.13 8.13 8.61 11.25 -0.86%
EY 12.75 10.05 9.62 11.02 8.67 7.92 11.52 15.13 8.24 12.30 11.62 8.89 0.88%
DY 0.00 1.60 2.26 2.54 1.96 2.57 2.67 3.64 1.89 2.84 2.86 3.74 -5.43%
P/NAPS 0.80 0.80 0.80 1.12 1.47 1.49 1.08 0.60 1.22 1.17 0.85 0.58 3.63%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/05/24 23/05/24 28/02/24 28/02/23 28/02/22 25/02/21 26/02/20 27/02/19 27/02/18 27/02/17 25/02/16 27/02/15 -
Price 2.05 2.05 1.90 2.30 2.40 2.27 4.11 2.38 3.62 4.76 2.98 2.22 -
P/RPS 0.59 0.64 0.60 0.64 0.76 0.89 0.70 0.38 0.55 0.69 0.44 0.32 7.22%
P/EPS 8.55 10.85 10.51 8.85 9.88 11.33 10.59 7.15 10.38 9.15 8.14 13.36 -2.62%
EY 11.69 9.21 9.52 11.30 10.12 8.82 9.45 13.99 9.63 10.93 12.28 7.49 2.69%
DY 0.00 1.46 2.24 2.61 2.29 2.86 2.19 3.36 2.21 2.52 3.02 3.15 -3.71%
P/NAPS 0.87 0.87 0.81 1.10 1.26 1.34 1.31 0.65 1.04 1.31 0.81 0.68 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
14 people like this. Showing 50 of 6,633 comments

jeffrey1166

coming will fly

2024-03-27 10:02

stainlyho37

GCB..MSC....look at Tguan now.....!!

2 months ago

jeffrey1166

keep buying

2 months ago

Phoebe

In the QR report already say upcoming Quarter will be better. Scientex also cited the same for their packaging business in their QR report.

2 months ago

jeffrey1166

keep buying

2 months ago

jeffrey1166

tp can set 2.4

2 months ago

Phoebe

Hi, Anyone going for the AGM?

2 months ago

jeffrey1166

coming will fly

2 months ago

PuaQW91

It breaks RM2 finally 😊

1 month ago

jeffrey1166

ya rm3 also soon

1 month ago

PuaQW91

btw, I probably will attend the AGM on 23th

1 month ago

jeffrey1166

pua can share after attend

1 month ago

Phoebe

Hi Pua, Can you asked the director for an online AGM for next year onwards. Thanks.

1 month ago

jeffrey1166

keep buying

1 month ago

PuaQW91

@Phoebe. No problem 👌

1 month ago

stainlyho37

stay this prices almost a month ....!!!! can it break 2.07 today..?? just watch out...

1 month ago

jeffrey1166

surely can break

1 month ago

jeffrey1166

tp can set 3.5 above

1 month ago

Phoebe

Looks like Tguan is following Scientex footsteps by diversifying into property sector.

Hi Pua,
Hope you give us some update here after you attend the AGM. I'm not able to go because it is too far for me. Many thanks.

1 month ago

jeffrey1166

pua got wat door giftx

1 month ago

Phoebe

Today is the AGM.
Hi Pua, if it is not to troublesome, do give us some update from the AGM. Thank you in advance.

1 month ago

PuaQW91

Too bad, Phoebe. I am not going to the AGM ... Got works

1 month ago

Phoebe

Noted. Thank you for letting us know.
I guess we need to wait in a month time and see if there is any minutes.
Thanks anyway

1 month ago

xcu843

Report out and look not bad

1 month ago

jeffrey1166

coming can fly

1 month ago

flyhub888

way to go. .. topup 2moro before it fly

1 month ago

Pinky

No dividend again???

1 month ago

jeffrey1166

tp cant 3.2 above

1 month ago

jeffrey1166

q3 have pink

1 month ago

PuaQW91

Dividend will be announced in Jun or July I think ..

1 month ago

S363636

Any info from agm ?

1 month ago

PuaQW91

I would like to know too, S363636

1 month ago

S363636

Anggaran awal menunjukkan eksport China mungkin akan meningkat pada Mei apabila permintaan luar semakin kukuh. Kami menjangkakan eksport yang lebih pantas akan meraih daya tarikan untuk menyokong pemulihan yang diteraju oleh pembuatan.

3 weeks ago

jeffrey1166

this month div 5 cent

3 weeks ago

jeffrey1166

coming can fly

3 weeks ago

curiousq

a typical chinaman stock

2 weeks ago

jeffrey1166

ya good propective

2 weeks ago

Pinky

Dato Ang disposing hahaha

1 week ago

lloydlim

Time to accumulate!

1 week ago

xcu843

Good time slowly to collect more shares

1 week ago

jeffrey1166

ya i keep buying

1 week ago

jeffrey1166

tp can put rm3

1 week ago

Phoebe

Scientex QR reported a better revenue and PAT for their packaging division. Hope Tguan will be the same in the upcoming QR

6 days ago

jeffrey1166

tguan will good

5 days ago

PuaQW91

Tguan is undervalued still

3 days ago

Phoebe

I used to respect the management of the company for their commitment in publishing the minutes of their AGM and holding virtual AGMs. Not sure what has change and somehow feel that this company become less investor friendly. Kinda disappoint with the them.

3 days ago

PuaQW91

Do they have IR ?

2 days ago

Pinky

A value trap can be "undervalued" for longer than you can take it

2 days ago

Phoebe

They have finally uploaded the 29th AGM minutes but only 2 question asked. I guess not many people attended the AGM. If it was done online, I believed many will have participated and ask some tough critical question. Maybe that is the intention to have physical AGM instead. They shared that the venture into property due to the peers is doing the same. I think they are referring to scientex. Hope they really have the know how.

https://www.thongguan.com/agm/

2 days ago

Post a Comment