THONG GUAN INDUSTRIES BHD

KLSE (MYR): TGUAN (7034)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.52

Today's Change

0.00 (0.00%)

Day's Change

1.51 - 1.55

Trading Volume

1,067,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,302,968 1,295,673 1,240,118 1,386,325 1,214,983 960,581 935,072 861,615 832,151 742,868 712,090 740,227 5.89%
PBT 102,090 90,345 91,402 125,789 125,233 100,158 75,930 53,646 52,182 68,144 43,172 18,819 19.18%
Tax -21,093 -20,608 -19,478 -23,593 -27,097 -19,645 -12,049 -8,343 -6,898 -10,716 -3,493 -421 53.07%
NP 80,997 69,737 71,924 102,196 98,136 80,513 63,881 45,303 45,284 57,428 39,679 18,398 16.34%
-
NP to SH 79,733 67,760 70,995 100,478 92,968 75,525 61,891 45,369 44,460 55,854 38,504 17,483 16.83%
-
Tax Rate 20.66% 22.81% 21.31% 18.76% 21.64% 19.61% 15.87% 15.55% 13.22% 15.73% 8.09% 2.24% -
Total Cost 1,221,970 1,225,936 1,168,194 1,284,129 1,116,847 880,068 871,191 816,312 786,867 685,440 672,411 721,829 5.49%
-
Net Worth 952,299 952,299 918,751 811,637 727,386 641,080 498,934 496,074 442,425 389,673 389,248 341,914 11.60%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 13,337 21,775 16,686 23,189 21,055 24,511 14,346 10,902 10,200 12,881 9,468 7,364 9.50%
Div Payout % 16.73% 32.14% 23.50% 23.08% 22.65% 32.46% 23.18% 24.03% 22.94% 23.06% 24.59% 42.12% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 952,299 952,299 918,751 811,637 727,386 641,080 498,934 496,074 442,425 389,673 389,248 341,914 11.60%
NOSH 404,445 404,445 398,242 393,277 387,133 380,784 184,710 136,284 135,262 107,347 105,202 105,204 15.93%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.22% 5.38% 5.80% 7.37% 8.08% 8.38% 6.83% 5.26% 5.44% 7.73% 5.57% 2.49% -
ROE 8.37% 7.12% 7.73% 12.38% 12.78% 11.78% 12.40% 9.15% 10.05% 14.33% 9.89% 5.11% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 325.64 323.82 315.85 358.69 317.36 254.72 586.61 632.22 652.67 692.02 676.88 703.61 -8.51%
EPS 19.93 16.93 18.08 26.00 24.28 20.03 38.83 33.29 34.87 52.03 36.60 16.62 0.93%
DPS 3.33 5.50 4.25 6.00 5.50 6.50 9.00 8.00 8.00 12.00 9.00 7.00 -5.39%
NAPS 2.38 2.38 2.34 2.10 1.90 1.70 3.13 3.64 3.47 3.63 3.70 3.25 -3.58%
Adjusted Per Share Value based on latest NOSH - 404,445
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 322.16 320.36 306.62 342.77 300.41 237.51 231.20 213.04 205.75 183.68 176.07 183.02 5.89%
EPS 19.71 16.75 17.55 24.84 22.99 18.67 15.30 11.22 10.99 13.81 9.52 4.32 16.84%
DPS 3.30 5.38 4.13 5.73 5.21 6.06 3.55 2.70 2.52 3.19 2.34 1.82 9.52%
NAPS 2.3546 2.3546 2.2716 2.0068 1.7985 1.5851 1.2336 1.2266 1.0939 0.9635 0.9624 0.8454 11.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.57 1.57 1.88 2.36 2.80 2.53 3.37 2.20 4.23 4.23 3.15 1.87 -
P/RPS 0.48 0.48 0.60 0.66 0.88 0.99 0.57 0.35 0.65 0.61 0.47 0.27 9.27%
P/EPS 7.88 9.27 10.40 9.08 11.53 12.63 8.68 6.61 12.13 8.13 8.61 11.25 -0.86%
EY 12.69 10.79 9.62 11.02 8.67 7.92 11.52 15.13 8.24 12.30 11.62 8.89 0.88%
DY 2.12 3.50 2.26 2.54 1.96 2.57 2.67 3.64 1.89 2.84 2.86 3.74 -5.43%
P/NAPS 0.66 0.66 0.80 1.12 1.47 1.49 1.08 0.60 1.22 1.17 0.85 0.58 3.63%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 20/11/24 20/11/24 28/02/24 28/02/23 28/02/22 25/02/21 26/02/20 27/02/19 27/02/18 27/02/17 25/02/16 27/02/15 -
Price 1.52 1.52 1.90 2.30 2.40 2.27 4.11 2.38 3.62 4.76 2.98 2.22 -
P/RPS 0.47 0.47 0.60 0.64 0.76 0.89 0.70 0.38 0.55 0.69 0.44 0.32 7.22%
P/EPS 7.63 8.98 10.51 8.85 9.88 11.33 10.59 7.15 10.38 9.15 8.14 13.36 -2.62%
EY 13.11 11.14 9.52 11.30 10.12 8.82 9.45 13.99 9.63 10.93 12.28 7.49 2.69%
DY 2.19 3.62 2.24 2.61 2.29 2.86 2.19 3.36 2.21 2.52 3.02 3.15 -3.71%
P/NAPS 0.64 0.64 0.81 1.10 1.26 1.34 1.31 0.65 1.04 1.31 0.81 0.68 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
14 people like this. Showing 50 of 6,720 comments

GLNT

It never stopped giving dividends. What's resuming?

2024-08-22 10:17

snowball2000

Last quarter no dividend, used to be 4 times a year.

2024-08-22 10:31

snowball2000

Hoping for another dividend announcement in Nov... :)

2024-08-22 10:34

Maxpowar

Perhaps they’ve changed dividend payout to twice yearly. All in all, I’m satisfied with this QR, not expecting for growth next QR as management team said during AGM, just don’t give us deep plunge in top and bottom line will do.

2024-08-22 11:00

Pinky

Kenanga TP still can trust? Holland ticket for so long time 😂

2 months ago

TheGardener

May I know where is your Seafood please!? Seafood ok!?

2 months ago

EatCoconutCanWin

AI ni

2 months ago

curiousq

typical china man stock

2 months ago

jeffrey1166

cen set tp 2.4

2 months ago

xcu843

Really super lousy company. Make profit every quarter but share keep on dropping every day. What is fair value? Below 1?

2 months ago

Pinky

Make profit but dividend stingy...

2 months ago

bose00

Be patience ~ surely will rebound

2 months ago

bose00

Keep collecting

2 months ago

xcu843

Dividend ex on next week 27 Sep. I think it will slowly go up after 27 sep.

2 months ago

jeffrey1166

i keep buying

2 months ago

PuaQW91

Averaging some at RM1.65 ...😗

1 month ago

IOI 1882

same here~~rm1.64 :)

1 month ago

sakurako

seem at bottom dy, hope to see reversal... up up up

1 month ago

IOI 1882

I don’t hope the stock price to rise too fast, cause I want to buy bargains price little by little.

1 month ago

xcu843

Very near to dividend ex date but share price still cannot stable. Very lousy stock.

1 month ago

PuaQW91

Management really needs to take actions and do something about it ...

1 month ago

newway

This is opportunity for investors to collect more

1 month ago

Pinky

Holland stock😂

1 month ago

Pinky

Kenanga TP... 😂😂😂

1 month ago

xcu843

Dunno how this Kenanga to set target price. Better set lower like below 1.50, then maybe price only can go up.

1 month ago

jeffrey1166

keep buying

1 month ago

jeffrey1166

cheap

1 month ago

bose00

Investor Prudential still disposing .. wait la until complete disposal.

Nibble bit by bit la when low price ~
Such a low trading volume when spike up going to be fast & furious

1 month ago

PuaQW91

Thong Guan expects stronger revenue on steady demand from US. Q3 & Q4 will be good I think

https://www.thestar.com.my/business/business-news/2024/09/30/thong-guan-expects-stronger-revenue-on-steady-demand-from-us

1 month ago

xcu843

This counter already opposite from what news reported. Really dead counter.

1 month ago

Maxpowar

Their profit peaked in 2022, but share price dropping since 2020..truly disappointing to minor shareholders..

1 month ago

jeffrey1166

coming can boost up

1 month ago

jeffrey1166

keep buyinh

1 month ago

curiousq

a miserable chinaman stock

1 month ago

jeffrey1166

can fly

1 month ago

aklobi

Accumulated 1st trade @1.50

1 month ago

IOI 1882

kenanga Big Push~~

4 weeks ago

mf

Palestinian child dies after being shot by Israeli forces
The Ministry of Health in the occupied West Bank says an 11-year-old child, Abdullah Jamal Hawash, has died after he was shot by Israeli forces in Nablus.

In videos posted by local media, the boy is seen throwing a stone at an armoured Israeli jeep in the distance before he is shot and falls to the ground.

4 weeks ago

jeffrey1166

keep buying

4 weeks ago

jeffrey1166

cheap

4 weeks ago

PuaQW91

Let's see if 11.11 will boost the plastic packaging business or not ...

4 weeks ago

PuaQW91

Btw, Kenanga buy call on Tguan and set a target price of RM2.80

https://www.thestar.com.my/business/business-news/2024/10/23/property-venture-a-boon-for-thong-guan

4 weeks ago

xcu843

This Kenanga really lousy analyst and always give target price so high. Worst thing is after Kenanga call to buy, sure the share price will go reverse. This was not first time and happened many many time already.

4 weeks ago

Pinky

Kenanga TP longkang punya

3 weeks ago

IOI 1882

later drop back, sudah biasa~~

3 weeks ago

PuaQW91

Dnt be like that, Kenanga share price also drops. ha

2 weeks ago

xcu843

This Kenanga super lousy analyst so far I know. The more price they push up and then lower price will go down.

1 week ago

Pinky

Buy BPPLAS better

At least more generous dividends

1 week ago

jeffrey1166

coming can fly

1 week ago

emmcee

Upon completion of the Proposed Disposal, TGIB intends to distribute RM30.00 million of the
proceeds from the Proposed Disposal to the entitled shareholders of the Company whose names
appear in the Record of Depositors of TGIB ("Entitled Shareholders") on an entitlement date to
be determined by the Board later in the form of a proposed special dividend.

2 hours ago

Post a Comment