CCK CONSOLIDATED HOLDINGS BHD
KLSE (MYR): CCK (7035)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.68
Today's Change
-0.11 (6.15%)
Day's Change
1.64 - 1.79
Trading Volume
2,536,500
Financial
Market Cap
1,060 Million
NOSH
631 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
28-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-7.52% | 17.97%
Revenue | NP to SH
1,039,507.000 | 92,805.000
RPS | P/RPS
164.81 Cent | 1.02
EPS | P/E | EY
14.71 Cent | 11.42 | 8.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.71 | 2.37
QoQ | YoY
3.35% | 28.39%
NP Margin | ROE
8.94% | 20.75%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
994,934.000 | 84,585.000
RPS | P/RPS
157.75 Cent | 1.07
EPS | P/E | EY
13.41 Cent | 12.53 | 7.98%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.68 | 2.47
YoY
36.18%
NP Margin | ROE
8.51% | 19.73%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
1,064,584.000 | 82,278.000
RPS | P/RPS
168.79 Cent | 1.00
EPS | P/E | EY
13.05 Cent | 12.88 | 7.76%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-3.76% | 24.97%
NP Margin | ROE
7.73% | 18.40%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,064,584 | 1,039,507 | 994,934 | 878,000 | 691,471 | 657,421 | 659,740 | 623,165 | 609,259 | 553,125 | 509,051 | 451,282 | 9.17% | |
| PBT | 105,938 | 121,082 | 110,800 | 80,938 | 31,902 | 46,107 | 43,557 | 35,969 | 38,070 | 25,846 | 18,861 | 12,947 | 26.92% | |
| Tax | -23,660 | -28,164 | -26,102 | -18,825 | -7,114 | -10,143 | -9,896 | -8,040 | -9,242 | -7,531 | -4,976 | -4,650 | 21.11% | |
| NP | 82,278 | 92,918 | 84,698 | 62,113 | 24,788 | 35,964 | 33,661 | 27,929 | 28,828 | 18,315 | 13,885 | 8,297 | 29.43% | |
| - | ||||||||||||||
| NP to SH | 82,278 | 92,805 | 84,585 | 62,113 | 24,788 | 35,964 | 33,622 | 27,898 | 28,798 | 18,296 | 13,869 | 8,280 | 29.44% | |
| - | ||||||||||||||
| Tax Rate | 22.33% | 23.26% | 23.56% | 23.26% | 22.30% | 22.00% | 22.72% | 22.35% | 24.28% | 29.14% | 26.38% | 35.92% | - | |
| Total Cost | 982,306 | 946,589 | 910,236 | 815,887 | 666,683 | 621,457 | 626,079 | 595,236 | 580,431 | 534,810 | 495,166 | 442,985 | 8.32% | |
| - | ||||||||||||||
| Net Worth | 447,209 | 447,209 | 428,730 | 361,696 | 315,359 | 300,822 | 276,004 | 264,254 | 255,110 | 235,287 | 217,431 | 162,635 | 11.36% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 447,209 | 447,209 | 428,730 | 361,696 | 315,359 | 300,822 | 276,004 | 264,254 | 255,110 | 235,287 | 217,431 | 162,635 | 11.36% | |
| NOSH | 630,718 | 630,718 | 630,718 | 630,718 | 630,718 | 630,718 | 630,718 | 630,718 | 315,359 | 315,359 | 155,307 | 167,664 | 15.84% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.73% | 8.94% | 8.51% | 7.07% | 3.58% | 5.47% | 5.10% | 4.48% | 4.73% | 3.31% | 2.73% | 1.84% | - | |
| ROE | 18.40% | 20.75% | 19.73% | 17.17% | 7.86% | 11.96% | 12.18% | 10.56% | 11.29% | 7.78% | 6.38% | 5.09% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 171.40 | 167.36 | 160.12 | 140.79 | 109.63 | 104.90 | 105.17 | 99.04 | 193.45 | 176.31 | 327.77 | 269.16 | -5.60% | |
| EPS | 13.24 | 14.94 | 13.61 | 9.96 | 3.96 | 5.74 | 5.34 | 4.43 | 9.18 | 5.83 | 8.93 | 5.33 | 10.97% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.72 | 0.72 | 0.69 | 0.58 | 0.50 | 0.48 | 0.44 | 0.42 | 0.81 | 0.75 | 1.40 | 0.97 | -3.71% | |
| Adjusted Per Share Value based on latest NOSH - 630,718 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 168.79 | 164.81 | 157.75 | 139.21 | 109.63 | 104.23 | 104.60 | 98.80 | 96.60 | 87.70 | 80.71 | 71.55 | 9.17% | |
| EPS | 13.05 | 14.71 | 13.41 | 9.85 | 3.93 | 5.70 | 5.33 | 4.42 | 4.57 | 2.90 | 2.20 | 1.31 | 29.47% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.709 | 0.709 | 0.6797 | 0.5735 | 0.50 | 0.477 | 0.4376 | 0.419 | 0.4045 | 0.373 | 0.3447 | 0.2579 | 11.36% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.51 | 1.51 | 0.83 | 0.72 | 0.555 | 0.625 | 0.525 | 0.395 | 1.10 | 0.67 | 1.02 | 0.84 | - | |
| P/RPS | 0.88 | 0.90 | 0.52 | 0.51 | 0.51 | 0.60 | 0.50 | 0.40 | 0.57 | 0.38 | 0.31 | 0.31 | 5.91% | |
| P/EPS | 11.40 | 10.11 | 6.10 | 7.23 | 14.12 | 10.89 | 9.79 | 8.91 | 12.03 | 11.49 | 11.42 | 17.01 | -10.76% | |
| EY | 8.77 | 9.90 | 16.40 | 13.83 | 7.08 | 9.18 | 10.21 | 11.23 | 8.31 | 8.70 | 8.75 | 5.88 | 12.06% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.10 | 2.10 | 1.20 | 1.24 | 1.11 | 1.30 | 1.19 | 0.94 | 1.36 | 0.89 | 0.73 | 0.87 | 3.63% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 28/02/24 | 22/02/23 | 24/02/22 | 25/02/21 | 25/02/20 | 25/02/19 | 26/02/18 | 23/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 1.77 | 1.77 | 0.94 | 0.755 | 0.56 | 0.59 | 0.505 | 0.645 | 1.26 | 0.66 | 1.15 | 0.90 | - | |
| P/RPS | 1.03 | 1.06 | 0.59 | 0.54 | 0.51 | 0.56 | 0.48 | 0.65 | 0.65 | 0.37 | 0.35 | 0.33 | 6.66% | |
| P/EPS | 13.36 | 11.85 | 6.91 | 7.58 | 14.25 | 10.28 | 9.42 | 14.55 | 13.78 | 11.32 | 12.88 | 18.22 | -10.20% | |
| EY | 7.48 | 8.44 | 14.48 | 13.19 | 7.02 | 9.73 | 10.61 | 6.87 | 7.26 | 8.84 | 7.77 | 5.49 | 11.37% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.46 | 2.46 | 1.36 | 1.30 | 1.12 | 1.23 | 1.15 | 1.54 | 1.56 | 0.88 | 0.82 | 0.93 | 4.31% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 3,668 comments
Great, div of 4.25sen. Divy on the increasing trend, 😁🤑
its a good sign.Grats to all.
2024-04-18 18:50
Cck- there might be upside. Revenue and profit is increasing by every quarter and their competitor Teo Seng is trading at 1.82. So, CCK is still considered cheap in the market now.
2024-04-29 12:27
Thambi bought quietly, then thambi anounced. Then you go in. Then thambi sell to you lah. That oso you dont know ka. Hai ya.
2024-05-28 15:18
https://www.freemalaysiatoday.com/category/highlight/2024/05/28/brahmals-creador-pushes-cck-consolidated-to-all-time-high/ PIB TP 1.20😆 SAYS trading ahead of fundamentals 😂😂
2024-05-29 12:09
Creador to acquire 40% stake in CCK's PT Adilmart for RM170 million. Therefore CCk's PT Adilmart alone is valued around RM425 million not including their core business of Retail segment, Poultry and Prawn segment. At current share price of 1.59, the company's market cap is RM1 billlion which is undervalued.
2024-05-30 16:45
Anyone attended the AGM? Appreciate if you can provide
some of the discussion in AGM. Thanks
2024-05-31 14:55
When price climbs before a company announce good news means insider buying.
When price drops after a company announced good news means insider selling.
When price drops before not good QR is announced, means insider selling.
I really dislike these type of companies, maybe it is not the management, maybe accounting department leaked the info, who knows...
2024-05-31 18:00
Bro, I don't think there will be bonus.
The best news is when will Adilmart start its expansion in Indonesia. 😄
2024-06-07 12:29
population in Kalimantan will increase exponentially over the next decade due to the new capital city in Nusantara. More jobs, more people. Food business will be very good. CCK/Adilmart is well positioned to capture the huge market. Just stay invested. Never sell a single share. Another ten bagger in the making.
2024-06-07 21:08
If Creador Adilmart deal go thru, it will be much more than 1.5.
If deal canceled, will drop to 1.2.
1 month ago
Cck 1.68
Buy on weaknesses
Tp rm 2.05-rm 2.20
18/8/24 8.20pm
Join as follower or paid(if guide).
4 weeks ago
why are they selling/disposing half of one of their subsidiary that is profitable and that is growing?
4 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-17 12:10:00
EMA 5
5 Mins
SELL
2024-09-17 12:10:00
ADX
5 Mins
SELL
2024-09-17 11:10:00
EMA 5
5 Mins
BUY
2024-09-17 11:10:00
ADX
5 Mins
BUY
2024-09-17 10:00:00
ADX
Hourly
SELL
Apps
Top Articles
1
3
4
6
Good Articles to Share
7
Good Articles to Share
Putin orders Russian army to grow by 180,000 soldiers to become 1.5 million-strong
8
Good Articles to Share
India gets US$386b funding for renewables target; Reliance, Adani pledge commitments
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
sense maker
Sudah jadi shop 99. Can load up.
2024-03-18 12:04