CCK CONSOLIDATED HOLDINGS BHD

KLSE (MYR): CCK (7035)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.53

Today's Change

-0.01 (0.65%)

Day's Change

1.52 - 1.55

Trading Volume

283,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,064,584 1,039,507 994,934 878,000 691,471 657,421 659,740 623,165 609,259 553,125 509,051 451,282 9.17%
PBT 105,938 121,082 110,800 80,938 31,902 46,107 43,557 35,969 38,070 25,846 18,861 12,947 26.92%
Tax -23,660 -28,164 -26,102 -18,825 -7,114 -10,143 -9,896 -8,040 -9,242 -7,531 -4,976 -4,650 21.11%
NP 82,278 92,918 84,698 62,113 24,788 35,964 33,661 27,929 28,828 18,315 13,885 8,297 29.43%
-
NP to SH 82,278 92,805 84,585 62,113 24,788 35,964 33,622 27,898 28,798 18,296 13,869 8,280 29.44%
-
Tax Rate 22.33% 23.26% 23.56% 23.26% 22.30% 22.00% 22.72% 22.35% 24.28% 29.14% 26.38% 35.92% -
Total Cost 982,306 946,589 910,236 815,887 666,683 621,457 626,079 595,236 580,431 534,810 495,166 442,985 8.32%
-
Net Worth 447,209 447,209 428,730 361,696 315,359 300,822 276,004 264,254 255,110 235,287 217,431 162,635 11.36%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 447,209 447,209 428,730 361,696 315,359 300,822 276,004 264,254 255,110 235,287 217,431 162,635 11.36%
NOSH 630,718 630,718 630,718 630,718 630,718 630,718 630,718 630,718 315,359 315,359 155,307 167,664 15.84%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.73% 8.94% 8.51% 7.07% 3.58% 5.47% 5.10% 4.48% 4.73% 3.31% 2.73% 1.84% -
ROE 18.40% 20.75% 19.73% 17.17% 7.86% 11.96% 12.18% 10.56% 11.29% 7.78% 6.38% 5.09% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 171.40 167.36 160.12 140.79 109.63 104.90 105.17 99.04 193.45 176.31 327.77 269.16 -5.60%
EPS 13.24 14.94 13.61 9.96 3.96 5.74 5.34 4.43 9.18 5.83 8.93 5.33 10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.69 0.58 0.50 0.48 0.44 0.42 0.81 0.75 1.40 0.97 -3.71%
Adjusted Per Share Value based on latest NOSH - 630,718
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 168.79 164.81 157.75 139.21 109.63 104.23 104.60 98.80 96.60 87.70 80.71 71.55 9.17%
EPS 13.05 14.71 13.41 9.85 3.93 5.70 5.33 4.42 4.57 2.90 2.20 1.31 29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.709 0.709 0.6797 0.5735 0.50 0.477 0.4376 0.419 0.4045 0.373 0.3447 0.2579 11.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.51 1.51 0.83 0.72 0.555 0.625 0.525 0.395 1.10 0.67 1.02 0.84 -
P/RPS 0.88 0.90 0.52 0.51 0.51 0.60 0.50 0.40 0.57 0.38 0.31 0.31 5.91%
P/EPS 11.40 10.11 6.10 7.23 14.12 10.89 9.79 8.91 12.03 11.49 11.42 17.01 -10.76%
EY 8.77 9.90 16.40 13.83 7.08 9.18 10.21 11.23 8.31 8.70 8.75 5.88 12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.10 1.20 1.24 1.11 1.30 1.19 0.94 1.36 0.89 0.73 0.87 3.63%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 28/02/24 22/02/23 24/02/22 25/02/21 25/02/20 25/02/19 26/02/18 23/02/17 29/02/16 27/02/15 -
Price 1.77 1.77 0.94 0.755 0.56 0.59 0.505 0.645 1.26 0.66 1.15 0.90 -
P/RPS 1.03 1.06 0.59 0.54 0.51 0.56 0.48 0.65 0.65 0.37 0.35 0.33 6.66%
P/EPS 13.36 11.85 6.91 7.58 14.25 10.28 9.42 14.55 13.78 11.32 12.88 18.22 -10.20%
EY 7.48 8.44 14.48 13.19 7.02 9.73 10.61 6.87 7.26 8.84 7.77 5.49 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.46 1.36 1.30 1.12 1.23 1.15 1.54 1.56 0.88 0.82 0.93 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 3,670 comments

katara

means buy cck better than apply for sp99 ipo haha ..

2024-03-18 23:49

cchin

99sp to list with PE around 20-25. CCK now with PE7. Choose your own 😄

2024-03-19 09:32

katara

means cck pe at least should be between 12-18

2024-03-19 12:04

katara

actually for past 10 years cck pe was moving around between 10-20

2024-03-19 12:07

cchin

re-rating of CCK soon

2024-03-19 16:17

ooihk899

Great, div of 4.25sen. Divy on the increasing trend, 😁🤑
its a good sign.Grats to all.

2024-04-18 18:50

katara

move

2024-04-25 12:04

cchin

1.10

2024-04-29 11:12

JMpower

You can trust this stock
It will reach 1.30 very soon

2024-04-29 12:16

JMpower

Cck- there might be upside. Revenue and profit is increasing by every quarter and their competitor Teo Seng is trading at 1.82. So, CCK is still considered cheap in the market now.

2024-04-29 12:27

ooihk899

Grats to all, All time high again!!!😄😁😆🤣🤑🤑🤑

2024-05-16 15:51

shareshark

bonus issue....bonus issue ,,,,,pl's pl's pl's

2024-05-16 19:25

keithtrade

Somethings brewing

2024-05-16 23:12

katara

creador 170m

2024-05-27 21:15

rr88

Thambi bought quietly, then thambi anounced. Then you go in. Then thambi sell to you lah. That oso you dont know ka. Hai ya.

2024-05-28 15:18

JacNgu

@rr88. 😂😂...are you saying tambi in, we must get out? cute 😂🤣🤣

2024-05-29 12:11

cchin

Creador to acquire 40% stake in CCK's PT Adilmart for RM170 million. Therefore CCk's PT Adilmart alone is valued around RM425 million not including their core business of Retail segment, Poultry and Prawn segment. At current share price of 1.59, the company's market cap is RM1 billlion which is undervalued.

2024-05-30 16:45

ooihk899

Anyone attended the AGM? Appreciate if you can provide
some of the discussion in AGM. Thanks

2024-05-31 14:55

BursaVulture

When price climbs before a company announce good news means insider buying.
When price drops after a company announced good news means insider selling.
When price drops before not good QR is announced, means insider selling.

I really dislike these type of companies, maybe it is not the management, maybe accounting department leaked the info, who knows...

2024-05-31 18:00

shareshark

awaing bonus issue....hope so

2024-06-07 10:18

ooihk899

Bro, I don't think there will be bonus.
The best news is when will Adilmart start its expansion in Indonesia. 😄

2024-06-07 12:29

kedsheong

population in Kalimantan will increase exponentially over the next decade due to the new capital city in Nusantara. More jobs, more people. Food business will be very good. CCK/Adilmart is well positioned to capture the huge market. Just stay invested. Never sell a single share. Another ten bagger in the making.

2024-06-07 21:08

KeepLearning

CCK PE 12
LHI PE 6

2024-06-13 14:34

kedsheong

you compare like that, then you should sell or short CCK, ha ha..

2024-06-13 15:30

katara

little QL

2024-06-19 16:33

zzprozaz

Post removed.Why?

2024-07-10 08:35

kedsheong

lovely VCP, volume dried up. a small cup-and-handle formed.

2024-07-24 10:02

Oscar Ngu

Why drop so fast ?

2024-07-30 16:36

Oscar Ngu

Any news?

2024-07-30 16:36

emiteno

over rated

2024-07-31 11:34

ooihk899

If Creador Adilmart deal go thru, it will be much more than 1.5.
If deal canceled, will drop to 1.2.

2024-07-31 15:33

shareshark

cck new high ......coming soon

2024-08-12 15:17

shareshark

QR out new week

2024-08-12 15:17

cchin

Power

2024-08-12 21:04

Michael Kwok

Post removed.Why?

2024-08-18 20:20

JacNgu

good profit reverse stock price😂

2 months ago

juon

you baru lagi ker? Ini Bursa ma, not unusual

2 months ago

Unknown404

Today market down except for bank stocks

2 months ago

YieldSeeker

Good quarter result also drop ... Welcome to Bursa Malaysia

2 months ago

Michael Kwok

Cck 1.68
Please q rm 1.60 10 trading days.
29/8/24 9.53pm

2 months ago

OldWiseMan100

why are they selling/disposing half of one of their subsidiary that is profitable and that is growing?

2 months ago

Eagle77

⬇️🩸1.00

3 weeks ago

BursaVulture

really CCK... consolidated....

3 weeks ago

BursaVulture

can buy?

3 weeks ago

Post a Comment