KLSE (MYR): EUROSP (7094)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.30
Today's Change
+0.05 (2.22%)
Day's Change
2.25 - 2.30
Trading Volume
2,200
Market Cap
102 Million
NOSH
44 Million
Latest Quarter
31-Aug-2024 [#1]
Announcement Date
15-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
29-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
1,166,900.00% | 465.27%
Revenue | NP to SH
22,031.000 | 20,392.000
RPS | P/RPS
49.60 Cent | 4.64
EPS | P/E | EY
45.91 Cent | 5.01 | 19.96%
DPS | DY | Payout %
20.00 Cent | 8.70% | 43.57%
NAPS | P/NAPS
1.10 | 2.10
QoQ | YoY
1626.67% | 1487.21%
NP Margin | ROE
92.56% | 41.90%
F.Y. | Ann. Date
31-Aug-2024 | 15-Oct-2024
Latest Audited Result
31-May-2024
Announcement Date
30-Sep-2024
Next Audited Result
31-May-2025
Est. Ann. Date
30-Sep-2025
Est. Ann. Due Date
27-Nov-2025
Revenue | NP to SH
23,231.000 | 1,181.000
RPS | P/RPS
52.30 Cent | 4.40
EPS | P/E | EY
2.66 Cent | 86.51 | 1.16%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.77 | 2.99
YoY
119.27%
NP Margin | ROE
5.08% | 3.45%
F.Y. | Ann. Date
31-May-2024 | 23-Jul-2024
Revenue | NP to SH
23,180.000 | 93,360.000
RPS | P/RPS
52.18 Cent | 4.41
EPS | P/E | EY
210.16 Cent | 1.09 | 91.38%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
7805.17% | 465.27%
NP Margin | ROE
402.76% | 191.81%
F.Y. | Ann. Date
31-Aug-2024 | 15-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23,180 | 22,031 | 23,231 | 37,646 | 39,980 | 52,583 | 47,051 | 48,077 | 60,241 | 53,989 | 53,429 | 52,708 | -8.69% | |
PBT | 98,416 | 21,887 | 1,881 | -6,070 | -5,311 | 4,096 | -2,178 | -4,103 | -1,676 | 1,044 | 341 | -1,138 | - | |
Tax | -5,056 | -1,495 | -700 | -58 | 705 | -638 | -313 | 148 | 293 | -86 | -130 | 308 | - | |
NP | 93,360 | 20,392 | 1,181 | -6,128 | -4,606 | 3,458 | -2,491 | -3,955 | -1,383 | 958 | 211 | -830 | - | |
- | ||||||||||||||
NP to SH | 93,360 | 20,392 | 1,181 | -6,128 | -4,606 | 3,458 | -2,491 | -3,955 | -1,383 | 958 | 211 | -830 | - | |
- | ||||||||||||||
Tax Rate | 5.14% | 6.83% | 37.21% | - | - | 15.58% | - | - | - | 8.24% | 38.12% | - | - | |
Total Cost | -70,180 | 1,639 | 22,050 | 43,774 | 44,586 | 49,125 | 49,542 | 52,032 | 61,624 | 53,031 | 53,218 | 53,538 | -9.37% | |
- | ||||||||||||||
Net Worth | 48,672 | 48,672 | 34,217 | 33,053 | 39,179 | 43,785 | 40,329 | 42,821 | 46,775 | 48,361 | 47,197 | 47,152 | -3.49% |
Equity | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 48,672 | 48,672 | 34,217 | 33,053 | 39,179 | 43,785 | 40,329 | 42,821 | 46,775 | 48,361 | 47,197 | 47,152 | -3.49% | |
NOSH | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 44,421 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 402.76% | 92.56% | 5.08% | -16.28% | -11.52% | 6.58% | -5.29% | -8.23% | -2.30% | 1.77% | 0.39% | -1.57% | - | |
ROE | 191.81% | 41.90% | 3.45% | -18.54% | -11.76% | 7.90% | -6.18% | -9.24% | -2.96% | 1.98% | 0.45% | -1.76% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 52.18 | 49.60 | 52.30 | 84.75 | 90.00 | 118.37 | 105.92 | 108.23 | 135.61 | 121.54 | 120.28 | 118.66 | -8.69% | |
EPS | 210.16 | 45.91 | 2.66 | -13.80 | -10.37 | 7.78 | -5.61 | -8.90 | -3.11 | 2.16 | 0.48 | -1.87 | - | |
DPS | 80.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.0957 | 1.0957 | 0.7703 | 0.7441 | 0.882 | 0.9857 | 0.9079 | 0.964 | 1.053 | 1.0887 | 1.0625 | 1.0615 | -3.49% |
Adjusted Per Share Value based on latest NOSH - 44,421 | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 52.18 | 49.60 | 52.30 | 84.75 | 90.00 | 118.37 | 105.92 | 108.23 | 135.61 | 121.54 | 120.28 | 118.66 | -8.69% | |
EPS | 210.16 | 45.91 | 2.66 | -13.80 | -10.37 | 7.78 | -5.61 | -8.90 | -3.11 | 2.16 | 0.48 | -1.87 | - | |
DPS | 80.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.0957 | 1.0957 | 0.7703 | 0.7441 | 0.882 | 0.9857 | 0.9079 | 0.964 | 1.053 | 1.0887 | 1.0625 | 1.0615 | -3.49% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 29/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 29/05/15 | - | |
Price | 1.55 | 1.55 | 1.71 | 1.20 | 1.10 | 1.00 | 0.475 | 0.41 | 0.75 | 0.72 | 0.80 | 0.83 | - | |
P/RPS | 2.97 | 3.13 | 3.27 | 1.42 | 1.22 | 0.84 | 0.45 | 0.38 | 0.55 | 0.59 | 0.67 | 0.70 | 18.66% | |
P/EPS | 0.74 | 3.38 | 64.32 | -8.70 | -10.61 | 12.85 | -8.47 | -4.60 | -24.09 | 33.39 | 168.42 | -44.42 | - | |
EY | 135.59 | 29.62 | 1.55 | -11.50 | -9.43 | 7.78 | -11.81 | -21.72 | -4.15 | 3.00 | 0.59 | -2.25 | - | |
DY | 51.61 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.41 | 1.41 | 2.22 | 1.61 | 1.25 | 1.01 | 0.52 | 0.43 | 0.71 | 0.66 | 0.75 | 0.78 | 12.31% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 15/10/24 | 15/10/24 | 23/07/24 | 25/07/23 | 26/07/22 | 16/08/21 | 29/07/20 | 31/07/19 | 24/07/18 | 27/07/17 | 25/07/16 | 22/07/15 | - | |
Price | 2.06 | 2.06 | 1.95 | 1.18 | 1.10 | 1.08 | 0.375 | 0.34 | 0.72 | 0.735 | 0.78 | 0.78 | - | |
P/RPS | 3.95 | 4.15 | 3.73 | 1.39 | 1.22 | 0.91 | 0.35 | 0.31 | 0.53 | 0.60 | 0.65 | 0.66 | 21.19% | |
P/EPS | 0.98 | 4.49 | 73.35 | -8.55 | -10.61 | 13.87 | -6.69 | -3.82 | -23.13 | 34.08 | 164.21 | -41.75 | - | |
EY | 102.02 | 22.28 | 1.36 | -11.69 | -9.43 | 7.21 | -14.95 | -26.19 | -4.32 | 2.93 | 0.61 | -2.40 | - | |
DY | 38.83 | 9.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.88 | 1.88 | 2.53 | 1.59 | 1.25 | 1.10 | 0.41 | 0.35 | 0.68 | 0.68 | 0.73 | 0.73 | 14.79% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
This is not a good counter: Eurospan will not benefit from the stronger USD as it hedges its forex exposure. Unlike the larger and leading furniture makers, it is loss-making and didn't pay any dividend since 2011. Moving forward, potential headwinds include higher production, operating costs and stiffer competition in the sector.
2016-01-11 16:14
Accumulation phase: steady rise over few years. Maybe price will up ; then distribution phase begins .
2016-05-27 10:59
dompeilee...why u shout go go go? bcos WC shifu call buy? careful if u buy high but since i notice u bought at low then should be fine. or u are foot soldier of wc shifu?
2020-11-04 10:38
I have no sifu...I AM my own sifu...look @ all my recent buy calls...nobody has the same rate of succesful calls as me.
2020-11-04 15:38
dompeilee.. congrats. humbly may i know whats the reason you call buy for this stock?
2020-11-04 16:32
The 2nd last sub-50 mil share issued counter that has yet to limit UP! =)
2021-02-16 14:52
http://www.eurospan.com.my/product-category/dining-table/
the furniture all so old school, ugly shit, how to compete with other company?
2021-04-27 18:30
Aiya screw the f'kin old school design la; tomorrow come and goreng together jiu ngam liao.
2021-04-27 21:17
wow..dompeilee you pick the right stock again. Hope Eurospan shoot up like Tocean. Best of luck to you.
2021-04-28 09:46
People that you must follow on i3 list
1. Pang72: Contra God
2. Paktua: WhatsApp Pump and Dump God
3. Calvin: "I told you so, buy this company that I recommend instead"
4. Dompeilee: Appears in literally every stock that hit limit up Insider Trading God (I bought xxx stock x months ago, Now it is up 1000%. Wow I am genius) Usually buys low float (low issued share) companies
5. mf: Robot/AI God (Master predictor)
2021-04-28 10:24
Euro operator take profit and move to smaller office in Sungai Petani / Sri Petaling...
2021-06-15 14:38
This cannot be a fantastic company from a fundamental perspective. Over the past 13 years, it delivered an average ROA of negative 1 % whereas the Bursa furniture sector delivered an average of 5%. For the sector details read "Which are the better stocks in Bursa Malaysia furniture sector?" from the blog site.
2023-08-03 07:55
What happen to this stock counter? No trading volume for the past few days. Want to stop loss also i cannot sell it off
2024-07-31 10:05
tssl74
anyone has any comments for this counter lately?
2015-12-28 10:58